Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
KUAISHOU-W
01024
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Current assets | ||||||
| Cash, cash equivalents and short term investments | -18.26%2.08B | -26.44%3.26B | --3.26B | --2.55B | -0.64%4.44B | --4.47B |
| -Cash and cash equivalents | -18.26%2.08B | -26.44%3.26B | --3.26B | --2.55B | -0.64%4.44B | --4.47B |
| Receivables | 9.88%723.4M | 25.69%833.83M | --833.83M | --658.34M | 15.70%663.4M | --573.4M |
| -Accounts receivable | 9.88%723.4M | 25.69%833.83M | --833.83M | --658.34M | 15.70%663.4M | --573.4M |
| -Gross accounts receivable | 9.88%723.4M | 25.69%833.83M | --833.83M | --658.34M | 15.70%663.4M | --573.4M |
| Inventory | -12.68%1.47M | -7.22%1.5M | --1.5M | --1.68M | -52.84%1.62M | --3.44M |
| Prepaid assets | 10.25%105.17M | 11.24%79.38M | --79.38M | --95.39M | -3.46%71.36M | --73.92M |
| Other current assets | 70.56%9.45M | -40.34%1.27M | --1.27M | --5.54M | -54.76%2.13M | --4.7M |
| Total current assets | -11.69%2.92B | -19.24%4.18B | --4.18B | --3.31B | 1.06%5.18B | --5.12B |
| Non current assets | ||||||
| Net PPE | -8.34%95.8M | 3.33%104.52M | --104.52M | --104.52M | 3.11%101.16M | --98.11M |
| -Gross PP&E | 11.17%218.46M | 18.62%212.21M | --212.21M | --196.51M | 24.58%178.9M | --143.61M |
| -Accumulated depreciation | -33.33%-122.66M | -38.51%-107.69M | ---107.69M | ---91.99M | -70.88%-77.75M | ---45.5M |
| Prepaid assets-non current | 3.85%249.83M | -3.45%236.34M | --236.34M | --240.56M | -3.33%244.77M | --253.21M |
| Total investment | -60.35%1.62M | -62.89%2.5M | --2.5M | --4.09M | -9.45%6.74M | --7.45M |
| -Financial asset investment | -60.35%1.62M | -62.89%2.5M | --2.5M | --4.09M | -9.45%6.74M | --7.45M |
| -Including:Available-for-sale securities | -60.35%1.62M | -62.89%2.5M | --2.5M | --4.09M | -9.45%6.74M | --7.45M |
| Goodwill and other intangible assets | 426.69%24.15M | 50.48%8.35M | --8.35M | --4.59M | 16.55%5.55M | --4.76M |
| -Other intangible assets | 426.69%24.15M | 50.48%8.35M | --8.35M | --4.59M | 16.55%5.55M | --4.76M |
| Deferred tax assets-non current | 11.83%160.76M | 11.82%160.75M | --160.75M | --143.75M | 29.20%143.76M | --111.27M |
| Other non current assets | 35.82%16.43M | -19.30%14.34M | --14.34M | --12.1M | 18.13%17.77M | --15.04M |
| Total non current assets | 7.65%548.6M | 1.36%526.8M | --526.8M | --509.61M | 6.11%519.74M | --489.83M |
| Total assets | -9.11%3.47B | -17.36%4.71B | --4.71B | --3.82B | 1.50%5.7B | --5.61B |
| Liabilities | ||||||
| Current liabilities | ||||||
| Financial liabilities | 1.78%7.83M | 1.78%7.76M | --7.76M | --7.7M | 1.76%7.63M | --7.5M |
| -Current debt and capital lease obligation | 1.78%7.83M | 1.78%7.76M | --7.76M | --7.7M | 1.76%7.63M | --7.5M |
| -Including:Current capital Lease obligation | 1.78%7.83M | 1.78%7.76M | --7.76M | --7.7M | 1.76%7.63M | --7.5M |
| Payables | 16.73%515.84M | 55.55%638.17M | --638.17M | --441.92M | 44.75%410.27M | --283.43M |
| -Total tax payable | 21.83%361.38M | 95.30%512.38M | --512.38M | --296.62M | 40.36%262.36M | --186.92M |
| -Other payable | 6.31%154.46M | -14.96%125.78M | --125.78M | --145.3M | 53.26%147.91M | --96.51M |
| Accrued and deferred income | -7.39%18.56M | 10.59%13.67M | --13.67M | --20.04M | 25.18%12.36M | --9.87M |
| Other current liabilities | -33.62%646.2M | -68.05%919.91M | --919.91M | --973.42M | -11.58%2.88B | --3.26B |
| Current liabilities | -17.65%1.19B | -52.27%1.58B | --1.58B | --1.44B | -6.97%3.31B | --3.56B |
| Non current liabilities | ||||||
| Non current financial liabilities | -81.60%1.77M | -57.67%5.7M | --5.7M | --9.6M | -36.17%13.46M | --21.09M |
| -Long term debt and capital lease obligation | -81.60%1.77M | -57.67%5.7M | --5.7M | --9.6M | -36.17%13.46M | --21.09M |
| -Including:Long term capital lease obligation | -81.60%1.77M | -57.67%5.7M | --5.7M | --9.6M | -36.17%13.46M | --21.09M |
| Other non current liabilities | 100.00%2K | 50.00%3K | --3K | --1K | -50.00%2K | --4K |
| Total non current liabilities | -81.58%1.77M | -57.65%5.7M | --5.7M | --9.6M | -36.17%13.47M | --21.1M |
| Total liabilities | -18.07%1.19B | -52.30%1.59B | --1.59B | --1.45B | -7.14%3.32B | --3.58B |
| Shareholders'equity | ||||||
| Share capital | 82.80%182.8M | 82.80%182.8M | --182.8M | --100M | 0.00%100M | --100M |
| -common stock | 82.80%182.8M | 82.80%182.8M | --182.8M | --100M | 0.00%100M | --100M |
| Additional paid-in capital | 6.84%1.29B | 6.84%1.29B | --1.29B | --1.21B | 0.00%1.21B | --1.21B |
| Retained earnings | 22.57%1.25B | 56.78%1.61B | --1.61B | --1.02B | 48.27%1.03B | --693.95M |
| Other reserves | -12,600.74%-472.15M | -15.45%3.55M | --3.55M | --3.78M | 42.08%4.2M | --2.96M |
| Total stockholders'equity | -3.47%2.25B | 31.97%3.09B | --3.09B | --2.33B | 16.75%2.34B | --2.01B |
| Noncontrolling interests | -12.58%31.45M | -0.35%29.06M | --29.06M | --35.98M | 13.59%29.16M | --25.68M |
| Total equity | -3.61%2.28B | 31.57%3.12B | --3.12B | --2.37B | 16.71%2.37B | --2.03B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |