JP Stock MarketDetailed Quotes

Tsukuruba (2978)

Watchlist
  • 409
  • -12-2.85%
20min DelayMarket Closed May 15 15:30 JST
4.93BMarket Cap43.84P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Tsukuruba (2978) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jul 31, 2025
(FY)Jul 31, 2024
(FY)Jul 31, 2023
(FY)Jul 31, 2022
(FY)Jul 31, 2021
(FY)Jul 31, 2020
(FY)Jul 31, 2019
(FY)Jul 31, 2018
(FY)Jul 31, 2017
Operating cash flow (Indirect Method)
Cash from operating activities
-59.62%-1.39B
-1,117.29%-872.39M
92.94%-71.67M
-126.87%-1.02B
-571.37%-447.6M
-116.87%-66.67M
163.44%395.25M
-583.94%-623.06M
-91.1M
Net profit before non-cash adjustment
-19.30%161.11M
225.88%199.65M
80.66%-158.6M
-70.19%-819.92M
-14.83%-481.78M
-5,731.08%-419.57M
101.86%7.45M
-1,534.13%-401.07M
--27.97M
Total adjustment of non-cash items
-8.71%-43.11M
-158.82%-39.66M
-61.38%67.43M
-15.55%174.57M
-42.65%206.72M
118.45%360.44M
219.36%165M
-16.06%-138.24M
---119.11M
-Depreciation and amortization
-22.60%22.1M
-25.46%28.55M
4.49%38.3M
11.84%36.65M
-49.45%32.77M
48.01%64.83M
75.69%43.8M
132.65%24.93M
--10.72M
-Reversal of impairment losses recognized in profit and loss
--0
3.37%20.47M
-24.24%19.8M
-74.78%26.14M
-57.61%103.64M
--244.46M
----
----
----
-Share of associates
----
----
----
----
----
----
----
----
---121.86M
-Disposal profit
105.00%4.93M
-11,407.93%-98.62M
15.48%-857K
-107.01%-1.01M
-8.88%14.46M
--15.87M
----
---85.74M
--0
-Remuneration paid in stock
-6.15%35.17M
-5.17%37.47M
-14.88%39.52M
34.29%46.43M
--34.57M
----
----
----
----
-Other non-cash items
-282.59%-105.31M
6.17%-27.52M
-144.20%-29.34M
211.93%66.37M
-39.68%21.28M
-70.89%35.27M
256.53%121.19M
-871.46%-77.43M
---7.97M
Changes in working capital
-46.32%-1.51B
-5,392.39%-1.03B
105.27%19.51M
-114.51%-370.13M
-2,189.36%-172.55M
-103.38%-7.54M
366.02%222.8M
-199,511.90%-83.75M
--42K
-Change in receivables
-442.51%-77.04M
51.08%-14.2M
-112.87%-29.03M
-36.41%-13.64M
-129.72%-10M
191.56%33.64M
-263.48%-36.74M
-384.33%-10.11M
---2.09M
-Change in inventory
-64.66%-1.62B
-1,917.58%-983.69M
87.09%-48.76M
-79.94%-377.58M
-23,215.56%-209.84M
-100.33%-900K
246.84%268.94M
-8,825.58%-183.15M
--2.1M
-Change in payables
498.11%180.19M
-150.78%-45.26M
420.55%89.12M
-64.36%17.12M
216.22%48.04M
-2,646.70%-41.33M
-98.36%1.62M
745.84%99.17M
--11.72M
-Provision for loans, leases and other losses
--372K
--0
----
----
88.00%-300K
-266.00%-2.5M
112.71%1.51M
--708K
----
-Changes in other current assets
-47.31%5.67M
31.79%10.77M
105.74%8.17M
982.44%3.97M
-112.65%-450K
128.39%3.56M
-230.07%-12.53M
182.36%9.63M
---11.69M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-115.95%-53.92M
-156.22%-24.97M
6.24%-9.75M
0.08%-10.39M
-216.36%-10.4M
0.60%-3.29M
34.68%-3.31M
-92.77%-5.06M
-2.63M
Interest received (cash flow from operating activities)
2,129.17%1.07M
200.00%48K
-38.46%16K
23.81%26K
-97.43%21K
7,318.18%816K
22.22%11K
12.50%9K
8K
Tax refund paid
-328.50%-21.16M
-8.39%-4.94M
-556.34%-4.56M
70.48%-694K
74.97%-2.35M
-1,261.16%-9.39M
-40.53%-690K
-259.42%-491K
308K
Other operating cash inflow (outflow)
-755.56%-11.14M
257.68%1.7M
-59.81%475K
-94.75%1.18M
2,251,600.00%22.52M
-99.99%1K
-17.40%8.48M
-14.13%10.26M
11.95M
Operating cash flow
-64.09%-1.48B
-953.57%-900.55M
91.66%-85.48M
-134.20%-1.03B
-457.50%-437.82M
-119.65%-78.53M
164.65%399.74M
-659.10%-618.34M
---81.46M
Investing cash flow
Net PPE purchase and sale
41.38%-22.09M
-372.81%-37.69M
90.63%-7.97M
-160.77%-85.05M
85.61%-32.61M
-291.84%-226.58M
15.03%-57.83M
-461.83%-68.06M
---12.11M
Net intangibles purchase and sale
----
----
----
----
-10.21%-108.45M
-31.75%-98.4M
-70.98%-74.69M
-23.12%-43.68M
---35.48M
Net business purchase and sale
--0
--97M
----
----
----
----
----
-28.87%95.6M
--134.4M
Net investment product transactions
--0
518.40%48.53M
49.57%-11.6M
-148.19%-23M
125.11%47.73M
-754.24%-190.09M
64.63%-22.25M
---62.92M
----
Advance cash and loans provided to other parties
---30.54M
--0
----
----
----
----
----
---5.48M
----
Repayment of advance payments to other parties and cash income from loans
--140K
----
----
----
----
215.24%3.97M
--1.26M
----
----
Net changes in other investments
11.33%-23.74M
32.53%-26.78M
-5,321.58%-39.69M
94.19%-732K
19.04%-12.59M
3.02%-15.55M
68.29%-16.04M
-440.66%-50.57M
---9.35M
Investing cash flow
-194.04%-76.24M
236.81%81.07M
45.53%-59.26M
-2.70%-108.78M
79.89%-105.92M
-210.63%-526.64M
-25.49%-169.54M
-274.44%-135.11M
--77.45M
Financing cash flow
Net issuance payments of debt
65.14%1.53B
279.80%928.7M
195.36%244.52M
-126.49%-256.43M
32.51%968.07M
528.84%730.54M
-161.62%-170.35M
958.04%276.48M
--26.13M
Net common stock issuance
-87.34%5.28M
-94.25%41.74M
-9.51%726.31M
1,699.76%802.6M
42.22%44.6M
-96.90%31.36M
112.92%1.01B
22,292.75%475.4M
--2.12M
Cash dividends paid
-40.93%-7M
---4.97M
----
----
----
----
----
----
----
Net other fund-raising expenses
-153.24%-28.34M
98.42%-11.19M
-41,172.07%-707.82M
-100.82%-1.72M
2,469.03%208.5M
-100.02%-8.8M
-445.10%-4.4M
--1.28M
----
Financing cash flow
57.56%1.5B
262.82%954.28M
-51.69%263.02M
-55.41%544.46M
62.15%1.22B
-10.08%753.1M
11.20%837.47M
2,565.64%753.15M
--28.25M
Net cash flow
Beginning cash position
7.76%1.87B
8.05%1.74B
-26.84%1.61B
44.57%2.2B
10.78%1.52B
350.86%1.37B
-0.10%304.3M
8.65%304.6M
--280.35M
Current changes in cash
-137.36%-50.36M
13.96%134.8M
120.06%118.28M
-187.05%-589.68M
357.97%677.42M
-86.15%147.92M
354,807.31%1.07B
-101.24%-301K
--24.25M
Cash adjustments other than cash changes
---1K
----
0.00%-1K
0.00%-1K
---1K
----
----
----
--1K
End cash Position
-2.69%1.82B
8.46%1.87B
7.36%1.73B
-26.84%1.61B
44.57%2.2B
10.78%1.52B
350.86%1.37B
-0.10%304.3M
--304.6M
Free cash flow
-59.73%-1.5B
-895.39%-939.01M
91.51%-94.34M
-91.63%-1.11B
-43.73%-579.98M
-251.00%-403.51M
136.60%267.23M
-465.74%-730.08M
---129.05M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jul 31, 2025(FY)Jul 31, 2024(FY)Jul 31, 2023(FY)Jul 31, 2022(FY)Jul 31, 2021(FY)Jul 31, 2020(FY)Jul 31, 2019(FY)Jul 31, 2018(FY)Jul 31, 2017
Operating cash flow (Indirect Method)
Cash from operating activities -59.62%-1.39B-1,117.29%-872.39M92.94%-71.67M-126.87%-1.02B-571.37%-447.6M-116.87%-66.67M163.44%395.25M-583.94%-623.06M-91.1M
Net profit before non-cash adjustment -19.30%161.11M225.88%199.65M80.66%-158.6M-70.19%-819.92M-14.83%-481.78M-5,731.08%-419.57M101.86%7.45M-1,534.13%-401.07M--27.97M
Total adjustment of non-cash items -8.71%-43.11M-158.82%-39.66M-61.38%67.43M-15.55%174.57M-42.65%206.72M118.45%360.44M219.36%165M-16.06%-138.24M---119.11M
-Depreciation and amortization -22.60%22.1M-25.46%28.55M4.49%38.3M11.84%36.65M-49.45%32.77M48.01%64.83M75.69%43.8M132.65%24.93M--10.72M
-Reversal of impairment losses recognized in profit and loss --03.37%20.47M-24.24%19.8M-74.78%26.14M-57.61%103.64M--244.46M------------
-Share of associates -----------------------------------121.86M
-Disposal profit 105.00%4.93M-11,407.93%-98.62M15.48%-857K-107.01%-1.01M-8.88%14.46M--15.87M-------85.74M--0
-Remuneration paid in stock -6.15%35.17M-5.17%37.47M-14.88%39.52M34.29%46.43M--34.57M----------------
-Other non-cash items -282.59%-105.31M6.17%-27.52M-144.20%-29.34M211.93%66.37M-39.68%21.28M-70.89%35.27M256.53%121.19M-871.46%-77.43M---7.97M
Changes in working capital -46.32%-1.51B-5,392.39%-1.03B105.27%19.51M-114.51%-370.13M-2,189.36%-172.55M-103.38%-7.54M366.02%222.8M-199,511.90%-83.75M--42K
-Change in receivables -442.51%-77.04M51.08%-14.2M-112.87%-29.03M-36.41%-13.64M-129.72%-10M191.56%33.64M-263.48%-36.74M-384.33%-10.11M---2.09M
-Change in inventory -64.66%-1.62B-1,917.58%-983.69M87.09%-48.76M-79.94%-377.58M-23,215.56%-209.84M-100.33%-900K246.84%268.94M-8,825.58%-183.15M--2.1M
-Change in payables 498.11%180.19M-150.78%-45.26M420.55%89.12M-64.36%17.12M216.22%48.04M-2,646.70%-41.33M-98.36%1.62M745.84%99.17M--11.72M
-Provision for loans, leases and other losses --372K--0--------88.00%-300K-266.00%-2.5M112.71%1.51M--708K----
-Changes in other current assets -47.31%5.67M31.79%10.77M105.74%8.17M982.44%3.97M-112.65%-450K128.39%3.56M-230.07%-12.53M182.36%9.63M---11.69M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -115.95%-53.92M-156.22%-24.97M6.24%-9.75M0.08%-10.39M-216.36%-10.4M0.60%-3.29M34.68%-3.31M-92.77%-5.06M-2.63M
Interest received (cash flow from operating activities) 2,129.17%1.07M200.00%48K-38.46%16K23.81%26K-97.43%21K7,318.18%816K22.22%11K12.50%9K8K
Tax refund paid -328.50%-21.16M-8.39%-4.94M-556.34%-4.56M70.48%-694K74.97%-2.35M-1,261.16%-9.39M-40.53%-690K-259.42%-491K308K
Other operating cash inflow (outflow) -755.56%-11.14M257.68%1.7M-59.81%475K-94.75%1.18M2,251,600.00%22.52M-99.99%1K-17.40%8.48M-14.13%10.26M11.95M
Operating cash flow -64.09%-1.48B-953.57%-900.55M91.66%-85.48M-134.20%-1.03B-457.50%-437.82M-119.65%-78.53M164.65%399.74M-659.10%-618.34M---81.46M
Investing cash flow
Net PPE purchase and sale 41.38%-22.09M-372.81%-37.69M90.63%-7.97M-160.77%-85.05M85.61%-32.61M-291.84%-226.58M15.03%-57.83M-461.83%-68.06M---12.11M
Net intangibles purchase and sale -----------------10.21%-108.45M-31.75%-98.4M-70.98%-74.69M-23.12%-43.68M---35.48M
Net business purchase and sale --0--97M---------------------28.87%95.6M--134.4M
Net investment product transactions --0518.40%48.53M49.57%-11.6M-148.19%-23M125.11%47.73M-754.24%-190.09M64.63%-22.25M---62.92M----
Advance cash and loans provided to other parties ---30.54M--0-----------------------5.48M----
Repayment of advance payments to other parties and cash income from loans --140K----------------215.24%3.97M--1.26M--------
Net changes in other investments 11.33%-23.74M32.53%-26.78M-5,321.58%-39.69M94.19%-732K19.04%-12.59M3.02%-15.55M68.29%-16.04M-440.66%-50.57M---9.35M
Investing cash flow -194.04%-76.24M236.81%81.07M45.53%-59.26M-2.70%-108.78M79.89%-105.92M-210.63%-526.64M-25.49%-169.54M-274.44%-135.11M--77.45M
Financing cash flow
Net issuance payments of debt 65.14%1.53B279.80%928.7M195.36%244.52M-126.49%-256.43M32.51%968.07M528.84%730.54M-161.62%-170.35M958.04%276.48M--26.13M
Net common stock issuance -87.34%5.28M-94.25%41.74M-9.51%726.31M1,699.76%802.6M42.22%44.6M-96.90%31.36M112.92%1.01B22,292.75%475.4M--2.12M
Cash dividends paid -40.93%-7M---4.97M----------------------------
Net other fund-raising expenses -153.24%-28.34M98.42%-11.19M-41,172.07%-707.82M-100.82%-1.72M2,469.03%208.5M-100.02%-8.8M-445.10%-4.4M--1.28M----
Financing cash flow 57.56%1.5B262.82%954.28M-51.69%263.02M-55.41%544.46M62.15%1.22B-10.08%753.1M11.20%837.47M2,565.64%753.15M--28.25M
Net cash flow
Beginning cash position 7.76%1.87B8.05%1.74B-26.84%1.61B44.57%2.2B10.78%1.52B350.86%1.37B-0.10%304.3M8.65%304.6M--280.35M
Current changes in cash -137.36%-50.36M13.96%134.8M120.06%118.28M-187.05%-589.68M357.97%677.42M-86.15%147.92M354,807.31%1.07B-101.24%-301K--24.25M
Cash adjustments other than cash changes ---1K----0.00%-1K0.00%-1K---1K--------------1K
End cash Position -2.69%1.82B8.46%1.87B7.36%1.73B-26.84%1.61B44.57%2.2B10.78%1.52B350.86%1.37B-0.10%304.3M--304.6M
Free cash flow -59.73%-1.5B-895.39%-939.01M91.51%-94.34M-91.63%-1.11B-43.73%-579.98M-251.00%-403.51M136.60%267.23M-465.74%-730.08M---129.05M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +2.64%
Sample Name
Sample Code
 -0.13%
Sample Name
Sample Code
 -1.05%
4
SHANGHAI PECHEM
00338
-1.56%
5
SINOPEC CORP
00386
-2.39%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +41.26%
Sample Name
Sample Code
 +31.66%
Sample Name
Sample Code
 +26.25%
4
Digital China Group
000034
+15.29%
5
Loongson Technology Corporation
688047
+12.74%
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -