JP Stock MarketDetailed Quotes

A D Works Group (2982)

Watchlist
  • 457
  • +2+0.44%
20min DelayMarket Closed Jan 23 15:30 JST
22.90BMarket Cap13.81P/E (Static)

A D Works Group (2982) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2025
(FY)Dec 31, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
0.77%9.69B
3.25%10.13B
-6.22%9.61B
11.17%8.04B
32.13%9.81B
--9.81B
62.35%10.89B
14.24%10.25B
2.05%7.24B
-21.73%7.43B
-Cash and cash equivalents
0.77%9.69B
3.25%10.13B
-6.22%9.61B
11.17%8.04B
32.13%9.81B
--9.81B
62.35%10.89B
14.24%10.25B
2.07%7.24B
-11.96%7.43B
Receivables
-74.68%82.28M
-3.84%111.71M
138.66%324.93M
-51.83%116M
-21.83%116.16M
--116.16M
43.53%169.51M
-49.05%136.15M
84.84%240.79M
-24.72%148.6M
-Accounts receivable
-74.68%82.28M
-3.84%111.71M
138.66%324.93M
-51.83%116M
-21.83%116.16M
--116.16M
43.53%169.51M
-49.05%136.15M
84.84%240.79M
-24.72%148.6M
-Gross accounts receivable
-74.68%82.28M
-3.84%111.71M
138.66%324.93M
-51.83%116M
-21.83%116.16M
--116.16M
43.53%169.51M
-49.05%136.15M
84.84%240.79M
-24.72%148.6M
Inventory
-12.85%38.09B
-4.83%36.56B
-3.00%43.7B
-4.77%42.3B
-7.41%38.41B
--38.41B
25.73%45.83B
33.50%45.05B
40.83%44.42B
43.43%41.49B
Other current assets
1.26%1.98B
-2.52%1.9B
5.46%1.95B
2.14%2.22B
-26.98%1.95B
--1.95B
-28.80%1.62B
-10.90%1.85B
-2.19%2.17B
23.29%2.67B
Total current assets
-10.36%49.83B
-3.16%48.7B
-2.96%55.59B
-2.57%52.68B
-2.79%50.29B
--50.29B
28.44%58.52B
27.13%57.29B
31.93%54.07B
26.87%51.74B
Non current assets
Net PPE
37.65%9.43B
38.84%9.11B
3,694.47%6.85B
3,565.73%6.78B
4,080.73%6.56B
--6.56B
-3.38%175.43M
0.91%180.63M
3.92%184.85M
-13.96%156.88M
-Gross PP&E
37.65%9.43B
39.70%9.38B
3,694.47%6.85B
3,565.73%6.78B
2,248.59%6.72B
--6.72B
-3.38%175.43M
0.91%180.63M
3.92%184.85M
-5.38%286.02M
-Accumulated depreciation
----
-75.42%-278.5M
----
----
-22.93%-158.76M
---158.76M
----
----
----
-7.65%-129.14M
Total investment
-40.49%456.29M
-27.32%480.5M
8.02%766.7M
12.81%771.14M
-15.13%661.14M
--661.14M
-10.22%722.72M
40.05%709.75M
61.59%683.57M
112.59%778.96M
-Financial asset investment
-40.49%456.29M
-27.32%480.5M
8.02%766.7M
12.81%771.14M
-15.13%661.14M
--661.14M
-10.22%722.72M
40.05%709.75M
61.59%683.57M
112.59%778.96M
-Including:Available-for-sale securities
-40.49%456.29M
-27.32%480.5M
8.02%766.7M
12.81%771.14M
-15.13%661.14M
--661.14M
-10.22%722.72M
40.05%709.75M
61.59%683.57M
112.59%778.96M
Goodwill and other intangible assets
10.73%470.6M
4.05%447.08M
3.15%425.01M
1.45%421.46M
405.74%429.68M
--429.68M
306.13%426.63M
384.34%412.02M
391.25%415.42M
5.00%84.96M
-Goodwill
-10.17%279.81M
-9.68%295.64M
-1.23%311.48M
-0.75%319.4M
--327.32M
--327.32M
1,032.79%335.24M
832.40%315.35M
745.75%321.8M
--0
-Other intangible assets
68.06%190.79M
47.95%151.44M
17.43%113.53M
9.01%102.06M
20.48%102.36M
--102.36M
21.12%91.39M
88.65%96.68M
101.27%93.62M
119.88%84.96M
Deferred tax assets-non current
45.94%739.47M
29.54%618.5M
53.47%506.68M
51.37%489.46M
49.10%477.45M
--477.45M
-19.17%327.75M
-14.49%330.16M
-16.53%323.34M
-15.48%320.22M
Deferred assets-non current
-24.00%12.53M
-44.79%12.71M
-44.24%16.48M
-39.83%19.75M
-24.27%23.02M
--23.02M
-13.88%26.29M
-2.23%29.56M
16.96%32.83M
-9.25%30.4M
Other non current assets
11.40%453.02M
7.67%443.26M
-0.46%406.64M
0.02%408.68M
63.07%411.68M
--411.68M
86.47%403.89M
86.52%408.5M
86.05%408.6M
11.39%252.45M
Total non current assets
28.86%11.57B
29.74%11.11B
333.46%8.98B
333.79%8.89B
427.24%8.56B
--8.56B
19.40%2.08B
47.25%2.07B
55.14%2.05B
28.00%1.62B
Total assets
-4.91%61.4B
1.62%59.81B
8.77%64.57B
9.71%61.57B
10.30%58.85B
--58.85B
28.11%60.6B
27.73%59.36B
32.65%56.12B
26.90%53.36B
Liabilities
Current liabilities
Financial liabilities
-13.09%5.61B
-41.69%4.77B
7.14%6.45B
-7.55%4.88B
96.48%8.18B
--8.18B
127.73%7.72B
49.35%6.02B
112.93%5.28B
90.51%4.17B
-Current debt and capital lease obligation
-13.09%5.61B
-41.69%4.77B
7.14%6.45B
-7.55%4.88B
96.48%8.18B
--8.18B
127.73%7.72B
49.35%6.02B
112.93%5.28B
90.51%4.17B
-Including:Current debt
-13.09%5.61B
-41.69%4.77B
7.14%6.45B
-7.55%4.88B
96.48%8.18B
--8.18B
127.73%7.72B
49.35%6.02B
112.93%5.28B
90.51%4.17B
Payables
32.29%2.06B
-13.93%1.65B
40.00%1.56B
14.79%1.04B
174.15%1.92B
--1.92B
46.14%1.25B
-4.74%1.11B
20.62%909.19M
-10.56%700.32M
-accounts payable
-3.64%942.84M
-25.82%933.51M
26.95%978.42M
1.07%858.53M
96.61%1.26B
--1.26B
35.40%933.15M
-17.90%770.72M
21.91%849.44M
11.36%640.05M
-Total tax payable
92.64%1.12B
8.68%718.93M
69.23%582.41M
209.83%185.11M
997.55%661.51M
--661.51M
90.31%318.81M
48.60%344.16M
4.86%59.75M
-71.06%60.27M
Pension and other retirement benefit plans
22.82%197.47M
-19.74%204.28M
4.48%160.78M
83.88%78.41M
--254.52M
--254.52M
-20.12%100.88M
--153.88M
-46.11%42.64M
--0
Other current liabilities
-18.11%3.11B
-25.22%3.51B
-11.11%3.79B
-3.64%3.85B
10.77%4.69B
--4.69B
53.11%5.17B
33.69%4.27B
25.47%4B
29.10%4.23B
Current liabilities
-8.28%10.98B
-32.64%10.14B
3.54%11.97B
-3.66%9.85B
65.37%15.05B
--15.05B
83.79%14.25B
37.69%11.56B
57.42%10.23B
45.62%9.1B
Non current liabilities
Non current financial liabilities
-10.32%30.59B
16.01%30.89B
10.13%34.11B
13.82%34.18B
-6.08%26.63B
--26.63B
25.94%29.35B
38.75%30.97B
45.17%30.03B
35.70%28.35B
-Long term debt and capital lease obligation
-10.32%30.59B
16.01%30.89B
10.13%34.11B
13.82%34.18B
-6.08%26.63B
--26.63B
25.94%29.35B
38.75%30.97B
45.17%30.03B
35.70%28.35B
-Including:Long term debt
-10.32%30.59B
16.01%30.89B
10.13%34.11B
13.82%34.18B
-6.08%26.63B
--26.63B
25.94%29.35B
38.75%30.97B
45.17%30.03B
35.70%28.35B
Other non current liabilities
10.15%23.19M
84.58%23.14M
-62.86%21.05M
-67.15%17.1M
-75.46%12.54M
--12.54M
-37.31%60.86M
-39.90%56.69M
-41.35%52.06M
-41.75%51.1M
Total non current liabilities
-10.30%30.62B
16.04%30.91B
9.99%34.13B
13.68%34.19B
-6.20%26.64B
--26.64B
25.67%29.41B
38.42%31.03B
44.80%30.08B
35.37%28.4B
Total liabilities
-9.78%41.59B
-1.53%41.05B
8.24%46.1B
9.28%44.05B
11.16%41.69B
--41.69B
40.13%43.66B
38.22%42.59B
47.81%40.31B
37.72%37.5B
Shareholders'equity
Share capital
0.58%6.31B
0.34%6.28B
0.61%6.27B
0.61%6.27B
0.49%6.26B
--6.26B
0.28%6.25B
2.41%6.24B
2.33%6.23B
2.43%6.23B
-common stock
0.58%6.31B
0.34%6.28B
0.61%6.27B
0.61%6.27B
0.49%6.26B
--6.26B
0.28%6.25B
2.41%6.24B
2.33%6.23B
2.43%6.23B
Additional paid-in capital
0.69%5.4B
0.41%5.37B
0.73%5.36B
0.48%5.35B
0.33%5.35B
--5.35B
0.08%5.33B
3.19%5.32B
3.33%5.33B
4.47%5.33B
Retained earnings
31.90%7.48B
23.42%6.15B
23.19%5.67B
26.53%5.02B
26.01%4.98B
--4.98B
18.39%4.62B
21.04%4.61B
12.86%3.96B
10.11%3.95B
Less: Treasury stock
22.89%262.53M
22.24%288.09M
-16.68%213.63M
-16.76%213.19M
-20.29%235.69M
--235.69M
-21.59%257.7M
45.03%256.39M
447.62%256.11M
488.25%295.68M
Other reserves
-36.27%835.35M
60.15%1.2B
63.48%1.31B
112.05%1.03B
31.97%752.34M
--752.34M
-1.38%937.62M
11.56%801.74M
76.37%486.63M
990.46%570.07M
Other equity interest
-13.85%22.33M
-15.21%24.77M
-1.02%25.92M
16.71%27.55M
36.90%29.21M
--29.21M
48.12%27.54M
46.59%26.19M
60.14%23.6M
85.88%21.33M
Total stockholders'equity
7.36%19.79B
9.37%18.74B
10.14%18.43B
10.82%17.49B
8.39%17.14B
--17.14B
5.00%16.91B
7.20%16.74B
5.17%15.78B
6.90%15.81B
Noncontrolling interests
-53.00%14.39M
-34.97%20.35M
-0.64%30.62M
3.86%31.63M
-35.75%31.3M
--31.3M
-30.94%31.09M
-28.93%30.82M
-1.22%30.45M
64.64%48.72M
Total equity
7.26%19.8B
9.29%18.76B
10.12%18.46B
10.81%17.52B
8.25%17.17B
--17.17B
4.90%16.94B
7.10%16.77B
5.16%15.81B
7.02%15.86B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2025(FY)Dec 31, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 0.77%9.69B3.25%10.13B-6.22%9.61B11.17%8.04B32.13%9.81B--9.81B62.35%10.89B14.24%10.25B2.05%7.24B-21.73%7.43B
-Cash and cash equivalents 0.77%9.69B3.25%10.13B-6.22%9.61B11.17%8.04B32.13%9.81B--9.81B62.35%10.89B14.24%10.25B2.07%7.24B-11.96%7.43B
Receivables -74.68%82.28M-3.84%111.71M138.66%324.93M-51.83%116M-21.83%116.16M--116.16M43.53%169.51M-49.05%136.15M84.84%240.79M-24.72%148.6M
-Accounts receivable -74.68%82.28M-3.84%111.71M138.66%324.93M-51.83%116M-21.83%116.16M--116.16M43.53%169.51M-49.05%136.15M84.84%240.79M-24.72%148.6M
-Gross accounts receivable -74.68%82.28M-3.84%111.71M138.66%324.93M-51.83%116M-21.83%116.16M--116.16M43.53%169.51M-49.05%136.15M84.84%240.79M-24.72%148.6M
Inventory -12.85%38.09B-4.83%36.56B-3.00%43.7B-4.77%42.3B-7.41%38.41B--38.41B25.73%45.83B33.50%45.05B40.83%44.42B43.43%41.49B
Other current assets 1.26%1.98B-2.52%1.9B5.46%1.95B2.14%2.22B-26.98%1.95B--1.95B-28.80%1.62B-10.90%1.85B-2.19%2.17B23.29%2.67B
Total current assets -10.36%49.83B-3.16%48.7B-2.96%55.59B-2.57%52.68B-2.79%50.29B--50.29B28.44%58.52B27.13%57.29B31.93%54.07B26.87%51.74B
Non current assets
Net PPE 37.65%9.43B38.84%9.11B3,694.47%6.85B3,565.73%6.78B4,080.73%6.56B--6.56B-3.38%175.43M0.91%180.63M3.92%184.85M-13.96%156.88M
-Gross PP&E 37.65%9.43B39.70%9.38B3,694.47%6.85B3,565.73%6.78B2,248.59%6.72B--6.72B-3.38%175.43M0.91%180.63M3.92%184.85M-5.38%286.02M
-Accumulated depreciation -----75.42%-278.5M---------22.93%-158.76M---158.76M-------------7.65%-129.14M
Total investment -40.49%456.29M-27.32%480.5M8.02%766.7M12.81%771.14M-15.13%661.14M--661.14M-10.22%722.72M40.05%709.75M61.59%683.57M112.59%778.96M
-Financial asset investment -40.49%456.29M-27.32%480.5M8.02%766.7M12.81%771.14M-15.13%661.14M--661.14M-10.22%722.72M40.05%709.75M61.59%683.57M112.59%778.96M
-Including:Available-for-sale securities -40.49%456.29M-27.32%480.5M8.02%766.7M12.81%771.14M-15.13%661.14M--661.14M-10.22%722.72M40.05%709.75M61.59%683.57M112.59%778.96M
Goodwill and other intangible assets 10.73%470.6M4.05%447.08M3.15%425.01M1.45%421.46M405.74%429.68M--429.68M306.13%426.63M384.34%412.02M391.25%415.42M5.00%84.96M
-Goodwill -10.17%279.81M-9.68%295.64M-1.23%311.48M-0.75%319.4M--327.32M--327.32M1,032.79%335.24M832.40%315.35M745.75%321.8M--0
-Other intangible assets 68.06%190.79M47.95%151.44M17.43%113.53M9.01%102.06M20.48%102.36M--102.36M21.12%91.39M88.65%96.68M101.27%93.62M119.88%84.96M
Deferred tax assets-non current 45.94%739.47M29.54%618.5M53.47%506.68M51.37%489.46M49.10%477.45M--477.45M-19.17%327.75M-14.49%330.16M-16.53%323.34M-15.48%320.22M
Deferred assets-non current -24.00%12.53M-44.79%12.71M-44.24%16.48M-39.83%19.75M-24.27%23.02M--23.02M-13.88%26.29M-2.23%29.56M16.96%32.83M-9.25%30.4M
Other non current assets 11.40%453.02M7.67%443.26M-0.46%406.64M0.02%408.68M63.07%411.68M--411.68M86.47%403.89M86.52%408.5M86.05%408.6M11.39%252.45M
Total non current assets 28.86%11.57B29.74%11.11B333.46%8.98B333.79%8.89B427.24%8.56B--8.56B19.40%2.08B47.25%2.07B55.14%2.05B28.00%1.62B
Total assets -4.91%61.4B1.62%59.81B8.77%64.57B9.71%61.57B10.30%58.85B--58.85B28.11%60.6B27.73%59.36B32.65%56.12B26.90%53.36B
Liabilities
Current liabilities
Financial liabilities -13.09%5.61B-41.69%4.77B7.14%6.45B-7.55%4.88B96.48%8.18B--8.18B127.73%7.72B49.35%6.02B112.93%5.28B90.51%4.17B
-Current debt and capital lease obligation -13.09%5.61B-41.69%4.77B7.14%6.45B-7.55%4.88B96.48%8.18B--8.18B127.73%7.72B49.35%6.02B112.93%5.28B90.51%4.17B
-Including:Current debt -13.09%5.61B-41.69%4.77B7.14%6.45B-7.55%4.88B96.48%8.18B--8.18B127.73%7.72B49.35%6.02B112.93%5.28B90.51%4.17B
Payables 32.29%2.06B-13.93%1.65B40.00%1.56B14.79%1.04B174.15%1.92B--1.92B46.14%1.25B-4.74%1.11B20.62%909.19M-10.56%700.32M
-accounts payable -3.64%942.84M-25.82%933.51M26.95%978.42M1.07%858.53M96.61%1.26B--1.26B35.40%933.15M-17.90%770.72M21.91%849.44M11.36%640.05M
-Total tax payable 92.64%1.12B8.68%718.93M69.23%582.41M209.83%185.11M997.55%661.51M--661.51M90.31%318.81M48.60%344.16M4.86%59.75M-71.06%60.27M
Pension and other retirement benefit plans 22.82%197.47M-19.74%204.28M4.48%160.78M83.88%78.41M--254.52M--254.52M-20.12%100.88M--153.88M-46.11%42.64M--0
Other current liabilities -18.11%3.11B-25.22%3.51B-11.11%3.79B-3.64%3.85B10.77%4.69B--4.69B53.11%5.17B33.69%4.27B25.47%4B29.10%4.23B
Current liabilities -8.28%10.98B-32.64%10.14B3.54%11.97B-3.66%9.85B65.37%15.05B--15.05B83.79%14.25B37.69%11.56B57.42%10.23B45.62%9.1B
Non current liabilities
Non current financial liabilities -10.32%30.59B16.01%30.89B10.13%34.11B13.82%34.18B-6.08%26.63B--26.63B25.94%29.35B38.75%30.97B45.17%30.03B35.70%28.35B
-Long term debt and capital lease obligation -10.32%30.59B16.01%30.89B10.13%34.11B13.82%34.18B-6.08%26.63B--26.63B25.94%29.35B38.75%30.97B45.17%30.03B35.70%28.35B
-Including:Long term debt -10.32%30.59B16.01%30.89B10.13%34.11B13.82%34.18B-6.08%26.63B--26.63B25.94%29.35B38.75%30.97B45.17%30.03B35.70%28.35B
Other non current liabilities 10.15%23.19M84.58%23.14M-62.86%21.05M-67.15%17.1M-75.46%12.54M--12.54M-37.31%60.86M-39.90%56.69M-41.35%52.06M-41.75%51.1M
Total non current liabilities -10.30%30.62B16.04%30.91B9.99%34.13B13.68%34.19B-6.20%26.64B--26.64B25.67%29.41B38.42%31.03B44.80%30.08B35.37%28.4B
Total liabilities -9.78%41.59B-1.53%41.05B8.24%46.1B9.28%44.05B11.16%41.69B--41.69B40.13%43.66B38.22%42.59B47.81%40.31B37.72%37.5B
Shareholders'equity
Share capital 0.58%6.31B0.34%6.28B0.61%6.27B0.61%6.27B0.49%6.26B--6.26B0.28%6.25B2.41%6.24B2.33%6.23B2.43%6.23B
-common stock 0.58%6.31B0.34%6.28B0.61%6.27B0.61%6.27B0.49%6.26B--6.26B0.28%6.25B2.41%6.24B2.33%6.23B2.43%6.23B
Additional paid-in capital 0.69%5.4B0.41%5.37B0.73%5.36B0.48%5.35B0.33%5.35B--5.35B0.08%5.33B3.19%5.32B3.33%5.33B4.47%5.33B
Retained earnings 31.90%7.48B23.42%6.15B23.19%5.67B26.53%5.02B26.01%4.98B--4.98B18.39%4.62B21.04%4.61B12.86%3.96B10.11%3.95B
Less: Treasury stock 22.89%262.53M22.24%288.09M-16.68%213.63M-16.76%213.19M-20.29%235.69M--235.69M-21.59%257.7M45.03%256.39M447.62%256.11M488.25%295.68M
Other reserves -36.27%835.35M60.15%1.2B63.48%1.31B112.05%1.03B31.97%752.34M--752.34M-1.38%937.62M11.56%801.74M76.37%486.63M990.46%570.07M
Other equity interest -13.85%22.33M-15.21%24.77M-1.02%25.92M16.71%27.55M36.90%29.21M--29.21M48.12%27.54M46.59%26.19M60.14%23.6M85.88%21.33M
Total stockholders'equity 7.36%19.79B9.37%18.74B10.14%18.43B10.82%17.49B8.39%17.14B--17.14B5.00%16.91B7.20%16.74B5.17%15.78B6.90%15.81B
Noncontrolling interests -53.00%14.39M-34.97%20.35M-0.64%30.62M3.86%31.63M-35.75%31.3M--31.3M-30.94%31.09M-28.93%30.82M-1.22%30.45M64.64%48.72M
Total equity 7.26%19.8B9.29%18.76B10.12%18.46B10.81%17.52B8.25%17.17B--17.17B4.90%16.94B7.10%16.77B5.16%15.81B7.02%15.86B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More