Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
JD HEALTH
06618
| (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Current assets | ||||||
| Cash, cash equivalents and short term investments | -25.66%312.86M | 1.07%542.36M | --542.36M | --420.85M | 246.51%536.61M | --154.86M |
| -Cash and cash equivalents | -25.66%312.86M | 1.07%542.36M | --542.36M | --420.85M | 246.51%536.61M | --154.86M |
| Receivables | 32.03%85.79M | 35.59%84.78M | --84.78M | --64.98M | 126.54%62.52M | --27.6M |
| -Accounts receivable | 32.03%85.79M | 35.59%84.78M | --84.78M | --64.98M | 126.54%62.52M | --27.6M |
| Inventory | 2,157.40%8.85M | 106.73%11.4M | --11.4M | --392K | 646.01%5.51M | --739K |
| Prepaid assets | 60.70%68.27M | 36.52%42.87M | --42.87M | --42.48M | 4.79%31.4M | --29.97M |
| Other current assets | 30,900.00%620K | -98.73%151K | --151K | --2K | 233.18%11.88M | --3.57M |
| Total current assets | -9.89%476.39M | 5.19%681.55M | --681.55M | --528.7M | 198.95%647.92M | --216.73M |
| Non current assets | ||||||
| Net PPE | 7.08%15.2M | 297.32%16.91M | --16.91M | --14.19M | 1.65%4.26M | --4.19M |
| -Gross PP&E | --15.19M | 297.30%16.91M | --16.91M | ---- | 1.67%4.26M | --4.19M |
| Prepaid assets-non current | --280K | -29.16%481K | --481K | ---- | -30.64%679K | --979K |
| Total investment | ---- | ---- | ---- | --9.51M | ---- | ---- |
| Goodwill and other intangible assets | 57.62%715.6M | 66.31%593.46M | --593.46M | --453.99M | 74.16%356.83M | --204.89M |
| -Other intangible assets | --715.6M | 66.31%593.46M | --593.46M | ---- | 74.16%356.83M | --204.89M |
| Other non current assets | 865,300.00%8.65M | -3.02%8.79M | --8.79M | --1K | -54.39%9.07M | --19.88M |
| Total non current assets | 54.86%739.73M | 67.09%619.64M | --619.64M | --477.69M | 61.28%370.83M | --229.93M |
| Total assets | 20.84%1.22B | 27.72%1.3B | --1.3B | --1.01B | 128.08%1.02B | --446.67M |
| Liabilities | ||||||
| Current liabilities | ||||||
| Financial liabilities | 15.15%120.54M | -30.59%142.97M | --142.97M | --104.69M | 461.72%205.97M | --36.67M |
| -Current debt and capital lease obligation | 15.15%120.54M | -30.59%142.97M | --142.97M | --104.69M | 461.72%205.97M | --36.67M |
| -Including:Current debt | 15.15%120.54M | -30.59%142.97M | --142.97M | --104.69M | 461.72%205.97M | --36.67M |
| Payables | 10.18%121.39M | 46.37%145.31M | --145.31M | --110.18M | 72.65%99.27M | --57.5M |
| -accounts payable | 38.08%1.89M | 46.41%1.57M | --1.57M | --1.37M | 108.37%1.07M | --514K |
| -Total tax payable | 1,668.06%28.73M | 291.88%19.03M | --19.03M | --1.63M | 1,574.14%4.86M | --290K |
| -Other payable | -15.31%90.77M | 33.60%124.71M | --124.71M | --107.19M | 64.65%93.35M | --56.7M |
| Accrued and deferred income | 43.59%263.54M | 68.42%209.54M | --209.54M | --183.53M | 83.10%124.42M | --67.95M |
| Other current liabilities | 280.95%6.18M | 39.19%5.53M | --5.53M | --1.62M | 71.84%3.97M | --2.31M |
| Current liabilities | 27.91%511.65M | 16.08%503.35M | --503.35M | --400.02M | 163.72%433.64M | --164.43M |
| Non current liabilities | ||||||
| Non current financial liabilities | 12.76%246.32M | -23.72%191.94M | --191.94M | --218.44M | -29.39%251.62M | --356.35M |
| -Long term debt and capital lease obligation | 12.76%246.32M | -23.72%191.94M | --191.94M | --218.44M | -29.39%251.62M | --356.35M |
| -Including:Long term debt | 12.76%246.32M | -23.72%191.94M | --191.94M | --218.44M | -29.39%251.62M | --356.35M |
| Other non current liabilities | ---- | 200.00%1K | --1K | --1K | 0.00%-1K | ---1K |
| Total non current liabilities | 12.76%246.32M | -23.72%191.94M | --191.94M | --218.44M | -29.39%251.62M | --356.35M |
| Total liabilities | 22.56%757.97M | 1.47%695.29M | --695.29M | --618.46M | 31.58%685.25M | --520.78M |
| Shareholders'equity | ||||||
| Share capital | 167.22%409.56M | 10,079.70%407.19M | --407.19M | --153.27M | -96.00%4M | --100M |
| -common stock | 167.22%409.56M | 10,079.70%407.19M | --407.19M | --153.27M | -96.00%4M | --100M |
| Additional paid-in capital | 22.40%1.4B | 40.52%1.4B | --1.4B | --1.14B | 67.21%995.1M | --595.11M |
| Retained earnings | -46.41%-1.39B | -75.53%-1.24B | ---1.24B | ---948.95M | 8.38%-704.85M | ---769.31M |
| Less: Treasury stock | --50K | ---- | ---- | ---- | ---- | ---- |
| Other equity interest | -4.86%37.34M | -4.08%37.65M | --37.65M | --39.25M | 46,628.57%39.25M | --84K |
| Total stockholders'equity | 18.10%458.16M | 81.68%605.9M | --605.9M | --387.94M | 549.99%333.51M | ---74.12M |
| Total equity | 18.10%458.16M | 81.68%605.9M | --605.9M | --387.94M | 549.99%333.51M | ---74.12M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |