(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -23.66%1.08B | -9.42%1.45B | -7.69%1.12B | 27.92%1.13B | 58.33%1.41B | 37.69%1.6B | 57.04%1.22B | 68.54%880.65M | 44.59%893.14M | 107.48%1.16B |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | -93.60%50.1M | -57.98%420.84M |
Notes receivable and accounts receivable | 19.61%1.64B | 13.74%1.61B | 25.74%1.75B | 22.96%1.52B | 34.19%1.37B | 36.59%1.41B | 31.05%1.39B | 36.54%1.24B | 31.63%1.02B | 32.54%1.03B |
-Notes receivable | -17.30%22.14M | -13.80%19.49M | -22.86%19.86M | 8.39%16.32M | 17.44%26.77M | 128.51%22.61M | 102.40%25.74M | 85.98%15.06M | 31.14%22.79M | -53.82%9.9M |
-Accounts receivable | 20.34%1.61B | 14.19%1.59B | 26.65%1.73B | 23.14%1.51B | 34.58%1.34B | 35.70%1.39B | 30.19%1.37B | 36.10%1.22B | 31.64%996.71M | 34.99%1.02B |
Other receivables (including interest and dividends) | 0.06%79.99M | 3.94%66.48M | 18.76%98.32M | -7.47%81.55M | 9.35%79.94M | -6.44%63.96M | 9.30%82.79M | 6.73%88.13M | 0.80%73.1M | 31.04%68.37M |
-Dividend receivable | ---- | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --609.66K |
-Other receivable | ---- | ---- | ---- | -7.47%81.55M | ---- | -5.60%63.96M | ---- | 9.31%88.13M | ---- | 29.87%67.76M |
Contractual assets | 35.71%224.33M | 26.98%182.59M | -9.25%199.02M | 23.61%182.96M | 20.23%165.3M | 4.34%143.8M | 73.02%219.3M | 46.07%148.01M | 52.41%137.48M | 33.42%137.82M |
Advance payment | -2.24%38.83M | 25.53%37.12M | 34.82%46.33M | 14.42%39.01M | 0.51%39.72M | 5.13%29.57M | 18.05%34.36M | -17.67%34.09M | -36.78%39.52M | -37.35%28.13M |
Inventories | -16.09%91.57M | 1.32%98.62M | 5.23%96.36M | 47.39%105.02M | 56.73%109.14M | 75.77%97.33M | 57.97%91.57M | 24.17%71.25M | 27.52%69.63M | 71.23%55.38M |
Other current assets | 119.98%411.79M | -9.29%489.63M | -12.85%389.35M | -19.46%349.22M | -57.43%187.19M | 588.93%539.75M | 492.00%446.74M | 537.40%433.62M | 444.88%439.73M | -7.88%78.35M |
Total current assets | 5.91%3.56B | 1.11%3.93B | 6.29%3.7B | 17.72%3.41B | 23.56%3.36B | 30.22%3.89B | 25.13%3.48B | 14.24%2.89B | 7.34%2.72B | 12.25%2.99B |
Non Current assets | ||||||||||
Other non-current financial assets | -62.84%15.61M | 0.08%41.32M | 0.48%36.32M | 1.85%36.81M | 16.23%42.01M | 14.22%41.29M | -14.07%36.14M | -23.58%36.14M | -23.58%36.14M | -23.58%36.14M |
Investment real estate | -2.31%31.23M | -0.98%31.52M | -1.22%31.64M | -2.14%31.71M | -2.63%31.96M | -3.72%31.83M | -4.16%32.03M | -3.77%32.4M | -3.25%32.83M | -2.57%33.06M |
Long-term equity investment | 38.10%342.75M | 37.66%336.11M | 13.27%260.51M | 11.59%250.41M | 13.21%248.18M | 13.24%244.15M | 70.34%230M | 87.16%224.41M | 87.12%219.22M | 82.61%215.61M |
Fixed assets | ---- | ---- | ---- | 41.51%2.06B | ---- | 18.44%1.73B | ---- | 3.40%1.46B | ---- | 2.73%1.46B |
Constru in process | ---- | ---- | ---- | -6.70%444.67M | ---- | 29.82%468.58M | ---- | 58.69%476.58M | ---- | 70.15%360.96M |
Intangible assets | 12.42%164.74M | 14.94%165.59M | 1.20%143.55M | 1.17%145.1M | 1.72%146.53M | -1.17%144.07M | -3.32%141.86M | -1.75%143.42M | 0.11%144.05M | 0.74%145.77M |
Goodwill | 20.40%914.09M | 31.28%805.19M | 30.96%803.21M | 27.13%779.69M | 27.63%759.21M | 4.11%613.32M | 30.95%613.32M | 32.14%613.32M | 28.16%594.86M | 33.25%589.13M |
Long deferred expense | 1.00%128.66M | 13.30%135.08M | -1.75%123.69M | -1.96%130.65M | -8.21%127.37M | -15.67%119.23M | 12.21%125.9M | 7.98%133.26M | 6.66%138.77M | 0.88%141.38M |
Deferred tax assets | 103.40%191.67M | 31.06%172.17M | 184.81%169.53M | 123.49%153.07M | 26.85%94.23M | 130.69%131.37M | -0.42%59.52M | 1.79%68.49M | 19.12%74.28M | -3.21%56.95M |
Usufruct assets | 10.01%339.81M | 12.46%345.34M | 16.28%346.17M | 7.14%303.98M | 0.85%308.89M | 5.08%307.08M | 3.32%297.69M | 33.98%283.73M | 67.18%306.29M | 55.30%292.24M |
Other non current assets | -3.42%114.39M | 24.99%148.34M | -45.19%110.63M | -43.09%116.87M | -35.99%118.45M | -26.98%118.68M | 30.21%201.85M | 9.77%205.34M | -7.82%185.05M | -5.17%162.54M |
Total non current assets | 13.41%4.86B | 22.14%4.82B | 21.95%4.58B | 21.26%4.46B | 19.00%4.29B | 13.02%3.95B | 16.96%3.75B | 18.13%3.68B | 17.91%3.6B | 17.33%3.49B |
Total assets | 10.11%8.43B | 11.70%8.75B | 14.41%8.28B | 19.70%7.86B | 20.96%7.65B | 20.95%7.83B | 20.76%7.24B | 16.39%6.57B | 13.12%6.33B | 14.93%6.48B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -90.52%1.02M | 279.68%7.6M | 689.19%15.8M | 214.14%7M | 383.03%10.77M | -57.80%2M | -83.33%2M | -96.91%2.23M | -98.63%2.23M | -97.04%4.75M |
Transactional financial liabilities | 0.00%1.9M | 0.00%1.9M | -82.24%1.9M | -82.28%1.9M | -78.70%1.9M | -79.21%1.9M | --10.7M | --10.72M | --8.92M | --9.14M |
Notes payable and accounts payable | 0.90%641.8M | 18.02%883.45M | 5.74%695.57M | 22.25%693.39M | 46.22%636.09M | 35.21%748.58M | 34.18%657.83M | 15.56%567.19M | -7.84%435.03M | 0.86%553.66M |
-Notes payable | 0.04%28.46K | 1.80%51.02K | 1.66%71.5K | 3.60%7.35K | 1.62%28.45K | -1.26%50.12K | -3.83%70.34K | 8.13%7.09K | -29.77%28K | -31.33%50.76K |
-Accounts payable | 0.90%641.77M | 18.02%883.4M | 5.74%695.5M | 22.25%693.38M | 46.22%636.06M | 35.21%748.53M | 34.18%657.76M | 15.56%567.18M | -7.84%435M | 0.87%553.61M |
Contract liabilities | -13.38%69.49M | -21.83%100.8M | -19.66%69.57M | -18.36%69.41M | -3.16%80.23M | 9.06%128.96M | 1.26%86.59M | 8.82%85.02M | -12.77%82.85M | 57.28%118.25M |
Salaries payable | -2.00%331.13M | 2.67%472.13M | -7.52%331.91M | 6.21%306.73M | 9.13%337.88M | 6.56%459.87M | 14.98%358.88M | 11.58%288.81M | 15.56%309.6M | 18.37%431.55M |
Taxs payable | -5.47%75.88M | -8.48%78.4M | 36.60%101.25M | 13.65%80.1M | 32.18%80.27M | 18.34%85.66M | 17.12%74.12M | 48.67%70.48M | 46.63%60.73M | -2.81%72.39M |
Other payable (including interest and dividends) | -6.98%145.95M | 18.30%179.52M | 28.30%172.68M | 34.44%166.5M | 27.70%156.91M | -8.94%151.75M | 15.01%134.59M | -1.47%123.85M | 40.82%122.87M | 67.65%166.64M |
-Dividend payable | -91.16%31.04K | 0.00%31.04K | -98.10%31.04K | -98.10%31.04K | -78.48%351.04K | -98.10%31.04K | -71.03%1.63M | 5,154.16%1.63M | 5,154.16%1.63M | 5,154.16%1.63M |
-Other payable | ---- | ---- | ---- | 36.21%166.47M | ---- | -8.06%151.71M | ---- | -2.74%122.22M | ---- | 66.06%165.01M |
Non current liabilities due within one year | -20.39%108.73M | -14.19%107.81M | -33.19%103.73M | -33.74%98.71M | 3.30%136.58M | -7.18%125.63M | 33.24%155.26M | 283.44%148.97M | 293.81%132.21M | 64.46%135.34M |
Other current liabilities | 29.17%2.81M | 13.55%2.56M | 17.60%2.82M | 53.09%3.1M | 35.55%2.18M | 35.70%2.25M | -49.43%2.39M | -54.12%2.03M | -70.43%1.61M | -23.51%1.66M |
Total current liabilities | -4.44%1.38B | 7.47%1.83B | 0.87%1.5B | 9.82%1.43B | 24.80%1.44B | 14.28%1.71B | 23.38%1.48B | 16.40%1.3B | -0.80%1.16B | 6.13%1.49B |
Current liabilities | ||||||||||
Long term loan | 43.36%14.58M | 77.62%7.29M | 70.18%9.34M | -5.20%10.11M | -76.09%10.17M | -90.42%4.11M | -91.54%5.49M | -83.49%10.67M | -49.87%42.52M | -49.46%42.87M |
Estimate liabilities | 17.11%4.93M | 17.92%4.65M | 17.41%4.49M | 14.62%4.35M | 14.40%4.21M | 15.13%3.95M | 19.25%3.82M | 32.03%3.79M | -23.39%3.68M | -27.97%3.43M |
Deferred tax liabilities | 97.28%149.03M | 14.44%144.44M | 117.73%141.53M | 108.74%130.39M | 21.05%75.54M | 92.45%126.21M | -1.98%65M | -1.89%62.47M | -12.76%62.41M | -0.58%65.58M |
Long term deferred income | -12.25%75.59M | -10.52%79.36M | -9.90%80.88M | -7.65%83.42M | -7.40%86.14M | -7.72%88.68M | -4.16%89.76M | -9.20%90.33M | -11.53%93.02M | -10.37%96.09M |
Lease liabilities | 7.62%249.85M | 13.36%260.01M | 18.99%255.75M | 12.05%227.36M | 1.70%232.17M | 5.60%229.37M | -0.44%214.94M | -5.12%202.91M | 26.02%228.28M | 65.42%217.21M |
Other non current liabilities | --0 | ---- | ---- | ---- | --556.3K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 20.84%493.98M | 9.60%495.75M | 29.81%491.98M | 23.09%455.63M | -4.91%408.79M | 6.38%452.31M | -14.68%379.01M | -16.82%370.17M | -4.05%429.92M | 7.90%425.18M |
Total liabilities | 1.14%1.87B | 7.92%2.33B | 6.76%1.99B | 12.76%1.88B | 16.75%1.85B | 12.53%2.16B | 13.11%1.86B | 6.93%1.67B | -1.70%1.59B | 6.51%1.92B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.68B | 0.00%1.68B | 0.02%1.68B | 0.04%1.68B | 0.15%1.68B | 0.58%1.68B | 0.58%1.68B | 0.58%1.68B | 0.55%1.68B | 0.48%1.67B |
Capital reserve funds | -0.28%427.23M | -0.07%427.23M | 6.84%427.35M | 66.22%428.43M | 77.42%428.43M | 129.00%427.52M | 119.47%399.98M | 43.82%257.75M | 66.30%241.48M | 64.59%186.69M |
Surplus reserve funds | 27.66%350.04M | 27.66%350.04M | 24.56%274.2M | 24.56%274.2M | 24.56%274.2M | 24.56%274.2M | 22.85%220.14M | 22.85%220.14M | 22.85%220.14M | 22.85%220.14M |
Retained profit | 22.23%3.98B | 23.58%3.84B | 28.27%3.75B | 31.14%3.44B | 31.11%3.25B | 31.72%3.11B | 32.31%2.92B | 34.54%2.62B | 32.59%2.48B | 33.31%2.36B |
Less:Treasury stock | 110.78%133.87M | 236.12%119.3M | 145.76%71.15M | --63.51M | --63.51M | --35.49M | --28.95M | ---- | ---- | ---- |
Other composite income | -35.88%11.76M | 29.27%19.58M | 84.84%13M | 48.99%16.23M | 20.11%18.35M | -0.88%15.14M | -46.93%7.03M | -22.44%10.9M | 15.79%15.27M | 4.02%15.28M |
Shareholders equity without minority interests | 12.89%6.32B | 13.33%6.21B | 16.76%6.08B | 20.53%5.78B | 20.59%5.59B | 22.84%5.48B | 22.25%5.21B | 20.01%4.79B | 19.55%4.64B | 19.04%4.46B |
Minority interests | 15.41%238.45M | 7.90%213.85M | 26.20%214.94M | 91.20%203.72M | 103.61%206.62M | 97.63%198.2M | 90.54%170.31M | 19.50%106.55M | 2.69%101.48M | 12.46%100.29M |
Total shareholder equity | 12.98%6.55B | 13.14%6.42B | 17.06%6.29B | 22.06%5.98B | 22.37%5.8B | 24.49%5.67B | 23.65%5.38B | 20.00%4.9B | 19.13%4.74B | 18.89%4.56B |
Total liabilityies and equity | 10.11%8.43B | 11.70%8.75B | 14.41%8.28B | 19.70%7.86B | 20.96%7.65B | 20.95%7.83B | 20.76%7.24B | 16.39%6.57B | 13.12%6.33B | 14.93%6.48B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Beijing Dahua International Accounting Firm (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data