CN Stock MarketDetailed Quotes

300013 Henan Xinning Modern Logistics

Watchlist
  • 2.04
  • +0.05+2.51%
Market Closed May 15 15:00 CST
911.24MMarket Cap-6126P/E (TTM)

Henan Xinning Modern Logistics Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
19.90%120.54M
-38.04%412.86M
-44.54%312.28M
-50.46%205.55M
-52.45%100.54M
-24.31%666.31M
-12.93%563.05M
-1.81%414.93M
11.91%211.42M
9.27%880.35M
Operating revenue
19.90%120.54M
-38.04%412.86M
-44.54%312.28M
-50.46%205.55M
-52.45%100.54M
-24.31%666.31M
-12.93%563.05M
-1.81%414.93M
11.91%211.42M
9.27%880.35M
Other operating revenue
----
157.89%460.61K
----
--57.65K
----
-21.01%178.61K
----
--0
----
-81.49%226.11K
Total operating cost
7.53%134.43M
-28.47%521.48M
-33.99%386.19M
-40.04%255.93M
-42.19%125.02M
-22.22%729.03M
-14.29%585.05M
-2.62%426.79M
10.46%216.24M
4.36%937.33M
Operating cost
9.31%96.05M
-32.29%366.17M
-37.36%276.24M
-43.85%183.88M
-46.99%87.86M
-17.77%540.82M
-8.14%441.03M
7.02%327.51M
21.46%165.76M
9.72%657.69M
Operating tax surcharges
28.60%428.46K
-48.20%922.73K
-43.75%862.53K
-64.50%420.54K
-62.39%333.17K
-73.67%1.78M
-61.04%1.53M
-52.34%1.18M
-22.12%885.93K
45.58%6.77M
Operating expense
19.51%6.06M
-18.48%22.29M
-19.75%15.86M
-25.65%10.56M
-32.73%5.07M
-23.92%27.34M
-23.60%19.77M
-14.10%14.21M
-5.05%7.54M
-26.37%35.94M
Administration expense
2.44%24.33M
-17.55%104.66M
-20.38%72.26M
-23.78%47.44M
-24.50%23.75M
-26.81%126.94M
-26.33%90.75M
-20.74%62.24M
-18.51%31.46M
0.70%173.43M
Financial expense
-14.86%5.24M
-14.16%20.33M
-11.39%15.49M
-16.07%9.92M
3.79%6.16M
-17.84%23.69M
-14.95%17.48M
-10.84%11.81M
-17.23%5.93M
-20.96%28.83M
-Interest expense (Financial expense)
13.38%5.41M
-18.11%21.16M
-10.64%15.47M
-22.27%10M
2.67%4.77M
-11.62%25.84M
-5.32%17.31M
-0.61%12.86M
-27.73%4.65M
-19.08%29.24M
-Interest Income (Financial expense)
-43.52%-93.6K
5.73%-213.21K
-28.23%-180.73K
-67.77%-136.94K
-122.72%-65.22K
25.29%-226.16K
27.59%-140.95K
46.13%-81.62K
48.59%-29.28K
54.50%-302.7K
Research and development
26.46%2.32M
-15.90%7.11M
-62.24%5.47M
-62.33%3.71M
-60.60%1.84M
-75.62%8.46M
-49.99%14.49M
-54.13%9.84M
4.76%4.66M
-5.30%34.68M
Credit Impairment Loss
-103.34%-100.88K
19.77%-6.06M
249.76%5.77M
250.11%4.73M
88.48%3.02M
85.37%-7.55M
88.95%-3.85M
89.61%-3.15M
114.22%1.6M
79.61%-51.65M
Asset Impairment Loss
93.14%-1.22K
29.37%-9.71M
-136.51%-134.32K
59.09%-37.85K
---17.84K
73.93%-13.75M
99.81%-56.79K
99.63%-92.52K
----
27.20%-52.76M
Other net revenue
-35.12%10.09M
-71.20%13.13M
18.92%28.27M
49.95%19.75M
16.55%15.55M
445.06%45.58M
64.41%23.77M
138.05%13.17M
742.83%13.34M
103.17%8.36M
Invest income
-27.31%5.66M
-73.35%11.16M
-14.43%15.47M
4.46%8.39M
33.29%7.78M
-40.99%41.88M
-60.66%18.08M
-30.65%8.03M
-38.80%5.84M
324.96%70.97M
-Including: Investment income associates
-27.68%5.66M
-34.13%11.88M
-17.01%16.23M
13.91%9.15M
33.96%7.82M
49.87%18.04M
44.62%19.56M
-30.65%8.03M
-38.80%5.84M
-21.07%12.04M
Asset deal income
292.64%103.13K
-88.73%598.43K
15,468.98%486.47K
18,509.78%486.88K
2,813.40%26.27K
-61.99%5.31M
-99.98%3.12K
-102.16%-2.64K
98.29%-968.02
66,014.82%13.97M
Other revenue
-6.54%4.43M
-12.95%17.14M
-30.42%6.68M
-26.32%6.18M
-19.69%4.74M
-29.23%19.69M
-53.86%9.6M
-10.25%8.39M
75.41%5.9M
-38.48%27.83M
Operating profit
57.37%-3.81M
-457.08%-95.49M
-2,681.06%-45.64M
-2,442.09%-30.63M
-204.74%-8.93M
64.75%-17.14M
108.22%1.77M
102.60%1.31M
261.83%8.52M
86.35%-48.62M
Add:Non operating Income
3,110.25%1.32M
-96.98%671.22K
-57.98%773.21K
894.16%390.95K
7.43%41.27K
1,329.13%22.25M
181.72%1.84M
-80.80%39.32K
63.54%38.41K
-51.16%1.56M
Less:Non operating expense
-66.56%184.8K
2,945.80%66.88M
-6.74%1.63M
-58.49%820.73K
-29.69%552.62K
-97.94%2.2M
149.41%1.74M
398.10%1.98M
1,934.10%785.94K
555.12%106.76M
Total profit
71.76%-2.67M
-5,648.69%-161.7M
-2,592.81%-46.49M
-4,828.23%-31.06M
-221.39%-9.44M
101.89%2.91M
108.66%1.86M
98.75%-630.18K
247.21%7.78M
58.36%-153.83M
Less:Income tax cost
-108.78%-20.9K
-159.81%-2.19M
-96.87%105.81K
-63.04%795.63K
-86.93%237.92K
-82.60%3.66M
-65.85%3.38M
-67.02%2.15M
-37.52%1.82M
-61.29%21.04M
Net profit
FPtoL-2.64M
FPtoL-159.51M
FPtoL-46.6M
FPtoL-31.85M
SL-9.68M
FPtoL-746.37K
FPtoL-1.51M
FPtoL-2.78M
FLtoP5.96M
FPtoL-174.87M
Net profit from continuing operation
72.67%-2.64M
-21,272.02%-159.51M
-2,984.94%-46.6M
-1,044.62%-31.85M
-262.49%-9.68M
99.57%-746.37K
95.19%-1.51M
95.12%-2.78M
172.67%5.96M
58.74%-174.87M
Less:Minority Profit
-60.24%-704.38K
-482.08%-3.25M
-287.14%-1.68M
-276.60%-727.48K
-1,123.84%-439.59K
1,230.95%851.49K
188.64%896.66K
157.89%411.93K
103.10%42.94K
-98.03%63.98K
Net profit of parent company owners
78.99%-1.94M
-9,679.39%-156.26M
-1,766.07%-44.92M
-874.26%-31.12M
-256.23%-9.24M
99.09%-1.6M
92.09%-2.41M
94.33%-3.19M
186.80%5.91M
59.04%-174.94M
Earning per share
Basic earning per share
80.95%-0.004
-9,616.67%-0.3498
-900.00%-0.1
-600.00%-0.07
-310.00%-0.021
99.08%-0.0036
85.71%-0.01
92.31%-0.01
150.00%0.01
59.38%-0.39
Diluted earning per share
80.95%-0.004
-9,616.67%-0.3498
-900.00%-0.1
-600.00%-0.07
-310.00%-0.021
99.08%-0.0036
85.71%-0.01
92.31%-0.01
150.00%0.01
59.38%-0.39
Other composite income
-2,718.02%-22.65K
96.79%-15.18K
-150.08%-25.35K
-61.55%11.51K
89.61%-803.87
82.93%-472.41K
103.96%50.63K
102.34%29.93K
-102.48%-7.74K
-155.60%-2.77M
Other composite income of parent company owners
-2,718.02%-22.65K
96.79%-15.18K
-150.08%-25.35K
-61.55%11.51K
89.61%-803.87
82.93%-472.41K
103.96%50.63K
102.34%29.93K
-102.48%-7.74K
-152.61%-2.77M
Total composite income
72.44%-2.67M
-12,989.26%-159.53M
-3,093.66%-46.62M
-1,056.65%-31.84M
-262.71%-9.68M
99.31%-1.22M
95.54%-1.46M
95.28%-2.75M
175.45%5.95M
57.59%-177.64M
Total composite income of parent company owners
78.75%-1.96M
-7,448.59%-156.28M
-1,807.23%-44.94M
-883.11%-31.11M
-256.45%-9.24M
98.83%-2.07M
92.56%-2.36M
94.50%-3.16M
190.85%5.9M
57.87%-177.7M
Total composite income of minority owners
-60.24%-704.38K
-482.08%-3.25M
-287.14%-1.68M
-276.60%-727.48K
-1,123.84%-439.59K
1,230.95%851.49K
188.64%896.66K
157.89%411.93K
103.10%42.94K
-97.84%63.98K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
--
--
Unqualified opinion with explanatory notes
--
--
--
Unqualified opinion with explanatory notes
Auditor
--
--
--
--
--
Shanghui Certified Public Accountants (Special General Partnership)
--
--
--
Shanghui Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 19.90%120.54M-38.04%412.86M-44.54%312.28M-50.46%205.55M-52.45%100.54M-24.31%666.31M-12.93%563.05M-1.81%414.93M11.91%211.42M9.27%880.35M
Operating revenue 19.90%120.54M-38.04%412.86M-44.54%312.28M-50.46%205.55M-52.45%100.54M-24.31%666.31M-12.93%563.05M-1.81%414.93M11.91%211.42M9.27%880.35M
Other operating revenue ----157.89%460.61K------57.65K-----21.01%178.61K------0-----81.49%226.11K
Total operating cost 7.53%134.43M-28.47%521.48M-33.99%386.19M-40.04%255.93M-42.19%125.02M-22.22%729.03M-14.29%585.05M-2.62%426.79M10.46%216.24M4.36%937.33M
Operating cost 9.31%96.05M-32.29%366.17M-37.36%276.24M-43.85%183.88M-46.99%87.86M-17.77%540.82M-8.14%441.03M7.02%327.51M21.46%165.76M9.72%657.69M
Operating tax surcharges 28.60%428.46K-48.20%922.73K-43.75%862.53K-64.50%420.54K-62.39%333.17K-73.67%1.78M-61.04%1.53M-52.34%1.18M-22.12%885.93K45.58%6.77M
Operating expense 19.51%6.06M-18.48%22.29M-19.75%15.86M-25.65%10.56M-32.73%5.07M-23.92%27.34M-23.60%19.77M-14.10%14.21M-5.05%7.54M-26.37%35.94M
Administration expense 2.44%24.33M-17.55%104.66M-20.38%72.26M-23.78%47.44M-24.50%23.75M-26.81%126.94M-26.33%90.75M-20.74%62.24M-18.51%31.46M0.70%173.43M
Financial expense -14.86%5.24M-14.16%20.33M-11.39%15.49M-16.07%9.92M3.79%6.16M-17.84%23.69M-14.95%17.48M-10.84%11.81M-17.23%5.93M-20.96%28.83M
-Interest expense (Financial expense) 13.38%5.41M-18.11%21.16M-10.64%15.47M-22.27%10M2.67%4.77M-11.62%25.84M-5.32%17.31M-0.61%12.86M-27.73%4.65M-19.08%29.24M
-Interest Income (Financial expense) -43.52%-93.6K5.73%-213.21K-28.23%-180.73K-67.77%-136.94K-122.72%-65.22K25.29%-226.16K27.59%-140.95K46.13%-81.62K48.59%-29.28K54.50%-302.7K
Research and development 26.46%2.32M-15.90%7.11M-62.24%5.47M-62.33%3.71M-60.60%1.84M-75.62%8.46M-49.99%14.49M-54.13%9.84M4.76%4.66M-5.30%34.68M
Credit Impairment Loss -103.34%-100.88K19.77%-6.06M249.76%5.77M250.11%4.73M88.48%3.02M85.37%-7.55M88.95%-3.85M89.61%-3.15M114.22%1.6M79.61%-51.65M
Asset Impairment Loss 93.14%-1.22K29.37%-9.71M-136.51%-134.32K59.09%-37.85K---17.84K73.93%-13.75M99.81%-56.79K99.63%-92.52K----27.20%-52.76M
Other net revenue -35.12%10.09M-71.20%13.13M18.92%28.27M49.95%19.75M16.55%15.55M445.06%45.58M64.41%23.77M138.05%13.17M742.83%13.34M103.17%8.36M
Invest income -27.31%5.66M-73.35%11.16M-14.43%15.47M4.46%8.39M33.29%7.78M-40.99%41.88M-60.66%18.08M-30.65%8.03M-38.80%5.84M324.96%70.97M
-Including: Investment income associates -27.68%5.66M-34.13%11.88M-17.01%16.23M13.91%9.15M33.96%7.82M49.87%18.04M44.62%19.56M-30.65%8.03M-38.80%5.84M-21.07%12.04M
Asset deal income 292.64%103.13K-88.73%598.43K15,468.98%486.47K18,509.78%486.88K2,813.40%26.27K-61.99%5.31M-99.98%3.12K-102.16%-2.64K98.29%-968.0266,014.82%13.97M
Other revenue -6.54%4.43M-12.95%17.14M-30.42%6.68M-26.32%6.18M-19.69%4.74M-29.23%19.69M-53.86%9.6M-10.25%8.39M75.41%5.9M-38.48%27.83M
Operating profit 57.37%-3.81M-457.08%-95.49M-2,681.06%-45.64M-2,442.09%-30.63M-204.74%-8.93M64.75%-17.14M108.22%1.77M102.60%1.31M261.83%8.52M86.35%-48.62M
Add:Non operating Income 3,110.25%1.32M-96.98%671.22K-57.98%773.21K894.16%390.95K7.43%41.27K1,329.13%22.25M181.72%1.84M-80.80%39.32K63.54%38.41K-51.16%1.56M
Less:Non operating expense -66.56%184.8K2,945.80%66.88M-6.74%1.63M-58.49%820.73K-29.69%552.62K-97.94%2.2M149.41%1.74M398.10%1.98M1,934.10%785.94K555.12%106.76M
Total profit 71.76%-2.67M-5,648.69%-161.7M-2,592.81%-46.49M-4,828.23%-31.06M-221.39%-9.44M101.89%2.91M108.66%1.86M98.75%-630.18K247.21%7.78M58.36%-153.83M
Less:Income tax cost -108.78%-20.9K-159.81%-2.19M-96.87%105.81K-63.04%795.63K-86.93%237.92K-82.60%3.66M-65.85%3.38M-67.02%2.15M-37.52%1.82M-61.29%21.04M
Net profit FPtoL-2.64MFPtoL-159.51MFPtoL-46.6MFPtoL-31.85MSL-9.68MFPtoL-746.37KFPtoL-1.51MFPtoL-2.78MFLtoP5.96MFPtoL-174.87M
Net profit from continuing operation 72.67%-2.64M-21,272.02%-159.51M-2,984.94%-46.6M-1,044.62%-31.85M-262.49%-9.68M99.57%-746.37K95.19%-1.51M95.12%-2.78M172.67%5.96M58.74%-174.87M
Less:Minority Profit -60.24%-704.38K-482.08%-3.25M-287.14%-1.68M-276.60%-727.48K-1,123.84%-439.59K1,230.95%851.49K188.64%896.66K157.89%411.93K103.10%42.94K-98.03%63.98K
Net profit of parent company owners 78.99%-1.94M-9,679.39%-156.26M-1,766.07%-44.92M-874.26%-31.12M-256.23%-9.24M99.09%-1.6M92.09%-2.41M94.33%-3.19M186.80%5.91M59.04%-174.94M
Earning per share
Basic earning per share 80.95%-0.004-9,616.67%-0.3498-900.00%-0.1-600.00%-0.07-310.00%-0.02199.08%-0.003685.71%-0.0192.31%-0.01150.00%0.0159.38%-0.39
Diluted earning per share 80.95%-0.004-9,616.67%-0.3498-900.00%-0.1-600.00%-0.07-310.00%-0.02199.08%-0.003685.71%-0.0192.31%-0.01150.00%0.0159.38%-0.39
Other composite income -2,718.02%-22.65K96.79%-15.18K-150.08%-25.35K-61.55%11.51K89.61%-803.8782.93%-472.41K103.96%50.63K102.34%29.93K-102.48%-7.74K-155.60%-2.77M
Other composite income of parent company owners -2,718.02%-22.65K96.79%-15.18K-150.08%-25.35K-61.55%11.51K89.61%-803.8782.93%-472.41K103.96%50.63K102.34%29.93K-102.48%-7.74K-152.61%-2.77M
Total composite income 72.44%-2.67M-12,989.26%-159.53M-3,093.66%-46.62M-1,056.65%-31.84M-262.71%-9.68M99.31%-1.22M95.54%-1.46M95.28%-2.75M175.45%5.95M57.59%-177.64M
Total composite income of parent company owners 78.75%-1.96M-7,448.59%-156.28M-1,807.23%-44.94M-883.11%-31.11M-256.45%-9.24M98.83%-2.07M92.56%-2.36M94.50%-3.16M190.85%5.9M57.87%-177.7M
Total composite income of minority owners -60.24%-704.38K-482.08%-3.25M-287.14%-1.68M-276.60%-727.48K-1,123.84%-439.59K1,230.95%851.49K188.64%896.66K157.89%411.93K103.10%42.94K-97.84%63.98K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----------Unqualified opinion with explanatory notes------Unqualified opinion with explanatory notes
Auditor ----------Shanghui Certified Public Accountants (Special General Partnership)------Shanghui Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg