CN Stock MarketDetailed Quotes

Henan Xinning Modern Logistics (300013)

Watchlist
  • 3.85
  • +0.14+3.77%
Market Closed Apr 24 15:00 CST
2.15BMarket Cap-80.21P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Henan Xinning Modern Logistics (300013) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Total operating revenue
253.81%392.07M
50.50%723.52M
6.68%391.11M
-8.20%223.83M
-8.07%110.81M
16.44%480.75M
17.40%366.61M
18.62%243.82M
19.90%120.54M
-38.04%412.86M
Operating revenue
253.81%392.07M
50.50%723.52M
6.68%391.11M
-8.20%223.83M
-8.07%110.81M
16.44%480.75M
17.40%366.61M
18.62%243.82M
19.90%120.54M
-38.04%412.86M
Other operating revenue
----
-16.04%2.02M
----
871.24%445.36K
----
423.32%2.41M
----
-20.46%45.86K
----
157.89%460.61K
Total operating cost
224.48%398.6M
37.65%789.58M
3.33%434.68M
-10.17%249.41M
-8.62%122.84M
10.00%573.62M
8.92%420.65M
8.48%277.64M
7.53%134.43M
-28.47%521.48M
Operating cost
293.21%369.78M
65.33%658.67M
14.80%341.91M
-3.82%187.98M
-2.09%94.04M
8.80%398.4M
7.81%297.83M
6.29%195.45M
9.31%96.05M
-32.29%366.17M
Operating tax surcharges
13.54%716.98K
16.88%2.66M
32.29%2M
44.92%1.32M
47.39%631.49K
146.45%2.27M
74.92%1.51M
116.93%912.27K
28.60%428.46K
-48.20%922.73K
Operating expense
11.22%6.41M
-0.86%25.96M
-2.49%18.76M
-6.62%12.13M
-4.91%5.76M
17.46%26.18M
21.27%19.24M
22.97%12.99M
19.51%6.06M
-18.48%22.29M
Administration expense
-10.33%15.63M
-21.75%82.3M
-16.93%57.6M
-19.77%37.52M
-28.38%17.43M
0.50%105.18M
-4.04%69.34M
-1.41%46.77M
2.44%24.33M
-17.55%104.66M
Financial expense
51.68%4.04M
-68.36%10.84M
-70.13%7.87M
-66.59%5.68M
-49.22%2.66M
68.54%34.27M
70.04%26.33M
71.48%17M
-14.86%5.24M
-14.16%20.33M
-Interest expense (Financial expense)
8.76%2.87M
-72.80%9.57M
-73.09%7.15M
-68.23%5.55M
-51.31%2.63M
66.24%35.17M
71.79%26.58M
74.84%17.48M
13.38%5.41M
-18.11%21.16M
-Interest Income (Financial expense)
-346.98%-132.85K
80.66%-93.94K
72.44%-28.89K
42.68%-47.21K
68.25%-29.72K
-127.87%-485.83K
42.00%-104.83K
39.86%-82.36K
-43.52%-93.6K
5.73%-213.21K
Research and development
-12.63%2.02M
25.22%9.14M
2.17%6.54M
5.67%4.77M
-0.23%2.32M
2.69%7.3M
16.94%6.4M
21.82%4.52M
26.46%2.32M
-15.90%7.11M
Credit Impairment Loss
-352.54%-2.55M
163.17%890.03K
175.71%1.31M
1,324.96%1.69M
1,100.29%1.01M
76.75%-1.41M
-91.77%475.02K
-102.91%-137.81K
-103.34%-100.88K
19.77%-6.06M
Asset Impairment Loss
6.14%-45.57K
-812.58%-1.42M
-64.69%-86.32K
-650.16%-85.18K
-3,867.83%-48.55K
98.40%-155.31K
60.98%-52.41K
70.00%-11.36K
93.14%-1.22K
29.37%-9.71M
Other net revenue
-72.55%5.13M
56.80%33.42M
84.19%33.33M
94.29%23.08M
85.20%18.69M
62.33%21.31M
-35.99%18.1M
-39.86%11.88M
-35.12%10.09M
-71.20%13.13M
Invest income
-21.78%3.85M
8.34%12.62M
-10.03%11.65M
-1.90%7.39M
-12.94%4.93M
4.31%11.64M
-16.28%12.95M
-10.19%7.53M
-27.31%5.66M
-73.35%11.16M
-Including: Investment income associates
-21.78%3.85M
3.62%12.63M
-10.03%11.65M
-1.90%7.39M
-12.94%4.93M
2.59%12.19M
-20.20%12.95M
-17.65%7.53M
-27.68%5.66M
-34.13%11.88M
Asset deal income
1,377.60%320.79K
-48.25%1.5M
217.50%1.08M
336.49%1.03M
-124.35%-25.11K
382.87%2.89M
-30.18%339.64K
-51.50%236.15K
292.64%103.13K
-88.73%598.43K
Other revenue
-72.32%3.55M
137.73%19.83M
342.28%19.38M
206.58%13.05M
189.45%12.83M
-51.34%8.34M
-34.40%4.38M
-31.11%4.26M
-6.54%4.43M
-12.95%17.14M
Operating profit
-121.03%-1.4M
54.38%-32.64M
71.53%-10.23M
88.59%-2.5M
274.95%6.66M
25.07%-71.56M
21.25%-35.94M
28.37%-21.94M
57.37%-3.81M
-457.08%-95.49M
Add:Non operating Income
3,287.27%6.97M
12.51%10.14M
33.01%8.09M
-21.94%3.41M
-84.47%205.69K
1,243.05%9.01M
686.59%6.08M
1,017.73%4.37M
3,110.25%1.32M
-96.98%671.22K
Less:Non operating expense
517.20%54.85K
-88.23%905.69K
-91.13%172.18K
-146.07%-103.64K
-107.11%-13.15K
-88.50%7.69M
19.46%1.94M
-72.59%224.94K
-66.56%184.8K
2,945.80%66.88M
Total profit
-19.84%5.51M
66.67%-23.41M
92.72%-2.32M
105.68%1.01M
357.98%6.88M
56.57%-70.24M
31.60%-31.8M
42.71%-17.79M
71.76%-2.67M
-5,648.69%-161.7M
Less:Income tax cost
-109.74%-128.42K
-18.91%4.4M
33.01%3.18M
207.28%2.17M
6,407.61%1.32M
348.04%5.43M
2,161.97%2.39M
-11.19%706.59K
-108.78%-20.9K
-159.81%-2.19M
Net profit
1.47%5.64M
63.25%-27.81M
83.92%-5.5M
93.73%-1.16M
310.18%5.56M
52.56%-75.67M
26.62%-34.19M
41.92%-18.5M
72.67%-2.64M
-21,272.02%-159.51M
Net profit from continuing operation
1.47%5.64M
63.25%-27.81M
83.92%-5.5M
93.73%-1.16M
310.18%5.56M
52.56%-75.67M
26.62%-34.19M
41.92%-18.5M
72.67%-2.64M
-21,272.02%-159.51M
Less:Minority Profit
-28.62%-302.81K
70.53%-857.75K
81.63%-438.43K
83.25%-259.26K
66.58%-235.42K
10.54%-2.91M
-42.25%-2.39M
-112.80%-1.55M
-60.24%-704.38K
-482.08%-3.25M
Net profit of parent company owners
2.58%5.94M
62.96%-26.95M
84.09%-5.06M
94.69%-900.9K
398.61%5.79M
53.44%-72.76M
29.19%-31.81M
45.54%-16.95M
78.99%-1.94M
-9,679.39%-156.26M
Earning per share
Basic earning per share
0.00%0.01
70.35%-0.0483
85.71%-0.01
95.00%-0.002
350.00%0.01
53.43%-0.1629
30.00%-0.07
42.86%-0.04
80.95%-0.004
-9,616.67%-0.3498
Diluted earning per share
0.00%0.01
70.35%-0.0483
85.71%-0.01
95.00%-0.002
350.00%0.01
53.43%-0.1629
30.00%-0.07
42.86%-0.04
80.95%-0.004
-9,616.67%-0.3498
Other composite income
-477.30%-97.27K
-419.43%-104.88K
265.62%22.61K
188.36%31.07K
25.62%-16.85K
316.36%32.83K
46.15%-13.65K
-405.59%-35.17K
-2,718.02%-22.65K
96.79%-15.18K
Other composite income of parent company owners
-477.30%-97.27K
-419.43%-104.88K
265.62%22.61K
188.36%31.07K
25.62%-16.85K
316.36%32.83K
46.15%-13.65K
-405.59%-35.17K
-2,718.02%-22.65K
96.79%-15.18K
Total composite income
0.03%5.54M
63.09%-27.91M
83.99%-5.48M
93.91%-1.13M
307.76%5.54M
52.59%-75.63M
26.63%-34.21M
41.79%-18.54M
72.44%-2.67M
-12,989.26%-159.53M
Total composite income of parent company owners
1.19%5.85M
62.79%-27.06M
84.17%-5.04M
94.88%-869.83K
394.31%5.78M
53.46%-72.72M
29.20%-31.82M
45.40%-16.99M
78.75%-1.96M
-7,448.59%-156.28M
Total composite income of minority owners
-28.62%-302.81K
70.53%-857.75K
81.63%-438.43K
83.25%-259.26K
66.58%-235.42K
10.54%-2.91M
-42.25%-2.39M
-112.80%-1.55M
-60.24%-704.38K
-482.08%-3.25M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
--
Auditor
--
Zhongqin Wanxin Certified Public Accountants (Special General Partnership)
--
--
--
Accounting Firm for the Meeting (Special General Partnership)
--
--
--
Accounting Firm for the Meeting (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Total operating revenue 253.81%392.07M50.50%723.52M6.68%391.11M-8.20%223.83M-8.07%110.81M16.44%480.75M17.40%366.61M18.62%243.82M19.90%120.54M-38.04%412.86M
Operating revenue 253.81%392.07M50.50%723.52M6.68%391.11M-8.20%223.83M-8.07%110.81M16.44%480.75M17.40%366.61M18.62%243.82M19.90%120.54M-38.04%412.86M
Other operating revenue -----16.04%2.02M----871.24%445.36K----423.32%2.41M-----20.46%45.86K----157.89%460.61K
Total operating cost 224.48%398.6M37.65%789.58M3.33%434.68M-10.17%249.41M-8.62%122.84M10.00%573.62M8.92%420.65M8.48%277.64M7.53%134.43M-28.47%521.48M
Operating cost 293.21%369.78M65.33%658.67M14.80%341.91M-3.82%187.98M-2.09%94.04M8.80%398.4M7.81%297.83M6.29%195.45M9.31%96.05M-32.29%366.17M
Operating tax surcharges 13.54%716.98K16.88%2.66M32.29%2M44.92%1.32M47.39%631.49K146.45%2.27M74.92%1.51M116.93%912.27K28.60%428.46K-48.20%922.73K
Operating expense 11.22%6.41M-0.86%25.96M-2.49%18.76M-6.62%12.13M-4.91%5.76M17.46%26.18M21.27%19.24M22.97%12.99M19.51%6.06M-18.48%22.29M
Administration expense -10.33%15.63M-21.75%82.3M-16.93%57.6M-19.77%37.52M-28.38%17.43M0.50%105.18M-4.04%69.34M-1.41%46.77M2.44%24.33M-17.55%104.66M
Financial expense 51.68%4.04M-68.36%10.84M-70.13%7.87M-66.59%5.68M-49.22%2.66M68.54%34.27M70.04%26.33M71.48%17M-14.86%5.24M-14.16%20.33M
-Interest expense (Financial expense) 8.76%2.87M-72.80%9.57M-73.09%7.15M-68.23%5.55M-51.31%2.63M66.24%35.17M71.79%26.58M74.84%17.48M13.38%5.41M-18.11%21.16M
-Interest Income (Financial expense) -346.98%-132.85K80.66%-93.94K72.44%-28.89K42.68%-47.21K68.25%-29.72K-127.87%-485.83K42.00%-104.83K39.86%-82.36K-43.52%-93.6K5.73%-213.21K
Research and development -12.63%2.02M25.22%9.14M2.17%6.54M5.67%4.77M-0.23%2.32M2.69%7.3M16.94%6.4M21.82%4.52M26.46%2.32M-15.90%7.11M
Credit Impairment Loss -352.54%-2.55M163.17%890.03K175.71%1.31M1,324.96%1.69M1,100.29%1.01M76.75%-1.41M-91.77%475.02K-102.91%-137.81K-103.34%-100.88K19.77%-6.06M
Asset Impairment Loss 6.14%-45.57K-812.58%-1.42M-64.69%-86.32K-650.16%-85.18K-3,867.83%-48.55K98.40%-155.31K60.98%-52.41K70.00%-11.36K93.14%-1.22K29.37%-9.71M
Other net revenue -72.55%5.13M56.80%33.42M84.19%33.33M94.29%23.08M85.20%18.69M62.33%21.31M-35.99%18.1M-39.86%11.88M-35.12%10.09M-71.20%13.13M
Invest income -21.78%3.85M8.34%12.62M-10.03%11.65M-1.90%7.39M-12.94%4.93M4.31%11.64M-16.28%12.95M-10.19%7.53M-27.31%5.66M-73.35%11.16M
-Including: Investment income associates -21.78%3.85M3.62%12.63M-10.03%11.65M-1.90%7.39M-12.94%4.93M2.59%12.19M-20.20%12.95M-17.65%7.53M-27.68%5.66M-34.13%11.88M
Asset deal income 1,377.60%320.79K-48.25%1.5M217.50%1.08M336.49%1.03M-124.35%-25.11K382.87%2.89M-30.18%339.64K-51.50%236.15K292.64%103.13K-88.73%598.43K
Other revenue -72.32%3.55M137.73%19.83M342.28%19.38M206.58%13.05M189.45%12.83M-51.34%8.34M-34.40%4.38M-31.11%4.26M-6.54%4.43M-12.95%17.14M
Operating profit -121.03%-1.4M54.38%-32.64M71.53%-10.23M88.59%-2.5M274.95%6.66M25.07%-71.56M21.25%-35.94M28.37%-21.94M57.37%-3.81M-457.08%-95.49M
Add:Non operating Income 3,287.27%6.97M12.51%10.14M33.01%8.09M-21.94%3.41M-84.47%205.69K1,243.05%9.01M686.59%6.08M1,017.73%4.37M3,110.25%1.32M-96.98%671.22K
Less:Non operating expense 517.20%54.85K-88.23%905.69K-91.13%172.18K-146.07%-103.64K-107.11%-13.15K-88.50%7.69M19.46%1.94M-72.59%224.94K-66.56%184.8K2,945.80%66.88M
Total profit -19.84%5.51M66.67%-23.41M92.72%-2.32M105.68%1.01M357.98%6.88M56.57%-70.24M31.60%-31.8M42.71%-17.79M71.76%-2.67M-5,648.69%-161.7M
Less:Income tax cost -109.74%-128.42K-18.91%4.4M33.01%3.18M207.28%2.17M6,407.61%1.32M348.04%5.43M2,161.97%2.39M-11.19%706.59K-108.78%-20.9K-159.81%-2.19M
Net profit 1.47%5.64M63.25%-27.81M83.92%-5.5M93.73%-1.16M310.18%5.56M52.56%-75.67M26.62%-34.19M41.92%-18.5M72.67%-2.64M-21,272.02%-159.51M
Net profit from continuing operation 1.47%5.64M63.25%-27.81M83.92%-5.5M93.73%-1.16M310.18%5.56M52.56%-75.67M26.62%-34.19M41.92%-18.5M72.67%-2.64M-21,272.02%-159.51M
Less:Minority Profit -28.62%-302.81K70.53%-857.75K81.63%-438.43K83.25%-259.26K66.58%-235.42K10.54%-2.91M-42.25%-2.39M-112.80%-1.55M-60.24%-704.38K-482.08%-3.25M
Net profit of parent company owners 2.58%5.94M62.96%-26.95M84.09%-5.06M94.69%-900.9K398.61%5.79M53.44%-72.76M29.19%-31.81M45.54%-16.95M78.99%-1.94M-9,679.39%-156.26M
Earning per share
Basic earning per share 0.00%0.0170.35%-0.048385.71%-0.0195.00%-0.002350.00%0.0153.43%-0.162930.00%-0.0742.86%-0.0480.95%-0.004-9,616.67%-0.3498
Diluted earning per share 0.00%0.0170.35%-0.048385.71%-0.0195.00%-0.002350.00%0.0153.43%-0.162930.00%-0.0742.86%-0.0480.95%-0.004-9,616.67%-0.3498
Other composite income -477.30%-97.27K-419.43%-104.88K265.62%22.61K188.36%31.07K25.62%-16.85K316.36%32.83K46.15%-13.65K-405.59%-35.17K-2,718.02%-22.65K96.79%-15.18K
Other composite income of parent company owners -477.30%-97.27K-419.43%-104.88K265.62%22.61K188.36%31.07K25.62%-16.85K316.36%32.83K46.15%-13.65K-405.59%-35.17K-2,718.02%-22.65K96.79%-15.18K
Total composite income 0.03%5.54M63.09%-27.91M83.99%-5.48M93.91%-1.13M307.76%5.54M52.59%-75.63M26.63%-34.21M41.79%-18.54M72.44%-2.67M-12,989.26%-159.53M
Total composite income of parent company owners 1.19%5.85M62.79%-27.06M84.17%-5.04M94.88%-869.83K394.31%5.78M53.46%-72.72M29.20%-31.82M45.40%-16.99M78.75%-1.96M-7,448.59%-156.28M
Total composite income of minority owners -28.62%-302.81K70.53%-857.75K81.63%-438.43K83.25%-259.26K66.58%-235.42K10.54%-2.91M-42.25%-2.39M-112.80%-1.55M-60.24%-704.38K-482.08%-3.25M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion--------
Auditor --Zhongqin Wanxin Certified Public Accountants (Special General Partnership)------Accounting Firm for the Meeting (Special General Partnership)------Accounting Firm for the Meeting (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +5.69%
Sample Name
Sample Code
 +0.44%
Sample Name
Sample Code
 -2.38%
4
CHINA OILFIELD
02883
-3.34%
5
CNOOC
00883
-5.23%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +30.01%
Sample Name
Sample Code
 +22.47%
Sample Name
Sample Code
 +20.53%
4
Rockchip Electronics
603893
+19.38%
5
Ucloud Technology Co., Ltd
688158
+18.90%
View More
Middle East conflict spreads to the stock market! How should investors respond?
Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -