CN Stock MarketDetailed Quotes

Henan Xinning Modern Logistics (300013)

Watchlist
  • 4.93
  • +0.27+5.79%
Market Closed May 21 15:00 CST
2.75BMarket Cap-102.71P/E (TTM)

Henan Xinning Modern Logistics (300013) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Assets
Current assets
Money funds
31.92%122.2M
-10.51%85.24M
-7.49%53.86M
110.51%101.38M
46.48%92.63M
117.00%95.25M
20.52%58.22M
-32.10%48.16M
-10.18%63.24M
-59.32%43.89M
Notes receivable and accounts receivable
181.38%353.55M
99.41%252.37M
18.11%159.06M
-13.38%135.02M
-7.55%125.65M
-8.44%126.56M
0.15%134.67M
11.14%155.87M
-16.40%135.91M
-28.40%138.22M
-Notes receivable
3.16%1.03M
-39.50%668.58K
--292.04K
--321.76K
--1M
--1.11M
----
----
----
----
-Accounts receivable
182.81%352.52M
100.63%251.7M
17.89%158.77M
-13.58%134.69M
-8.29%124.65M
-9.24%125.45M
0.15%134.67M
11.24%155.87M
-16.33%135.91M
-28.40%138.22M
Other receivables (including interest and dividends)
750.04%45.88M
110.07%22.65M
-53.78%6.55M
-14.87%12.32M
-60.23%5.4M
-12.09%10.78M
-4.00%14.18M
-5.37%14.48M
-20.44%13.57M
-21.73%12.26M
-Other receivable
----
110.07%22.65M
----
-14.87%12.32M
----
-12.09%10.78M
----
-5.37%14.48M
----
-21.73%12.26M
Contractual assets
----
--0
----
----
----
--0
----
----
----
----
Advance payment
310.24%21.33M
544.35%33.75M
341.12%38.09M
1.09%10.88M
-22.53%5.2M
30.74%5.24M
30.55%8.63M
72.04%10.77M
-12.04%6.71M
-0.63%4.01M
Inventories
-52.23%1.67M
-64.35%1.3M
38.56%3.58M
55.02%3.52M
66.38%3.5M
57.39%3.64M
-2.50%2.58M
-17.51%2.27M
-25.61%2.1M
-19.58%2.31M
Receivable financing
--957.46K
1,606.14%843.72K
----
----
----
--49.45K
----
----
----
----
Non-current assets due within one year
----
----
----
----
----
----
----
----
-97.37%2.95K
-96.56%3.94K
Other current assets
31.97%11.54M
14.45%9.78M
19.70%8.9M
-0.80%8.75M
-10.07%8.75M
-11.57%8.54M
-16.33%7.44M
3.69%8.82M
-23.57%9.73M
21.01%9.66M
Total current assets
131.06%557.13M
62.33%405.92M
19.64%270.04M
13.11%271.89M
4.26%241.12M
18.87%250.06M
4.59%225.72M
-1.53%240.37M
-15.39%231.26M
-36.57%210.36M
Non Current assets
Other equity investment
0.44%271.25K
0.44%271.25K
35.03%270.05K
35.03%270.05K
35.03%270.05K
35.03%270.05K
-4.52%200K
-4.52%200K
-16.69%200K
-16.69%200K
Long-term equity investment
13.75%93.13M
16.02%89.28M
13.02%88.61M
15.57%84.34M
11.99%81.88M
-4.12%76.95M
-7.34%78.4M
-5.86%72.98M
-4.05%73.11M
17.35%80.26M
Fixed assets
----
-17.01%87.66M
----
-17.14%95.93M
----
-17.04%105.63M
----
10.13%115.77M
----
14.34%127.33M
Intangible assets
-7.81%21.14M
-6.44%22.28M
-5.33%21.05M
-2.79%21.53M
-3.17%22.93M
-4.60%23.82M
-1.57%22.24M
-8.66%22.15M
-7.61%23.68M
-9.96%24.97M
Development expenditure
-31.08%406.61K
----
-63.10%1.25M
-44.91%1.31M
-47.40%589.95K
557.43%927.05K
-18.99%3.38M
-15.51%2.38M
-19.86%1.12M
-75.22%141.01K
Long deferred expense
13.06%6.14M
-25.20%4.45M
-11.67%5.86M
-16.78%6.7M
-39.69%5.43M
-43.37%5.96M
-48.01%6.63M
-43.48%8.06M
-37.01%9M
-34.72%10.52M
Deferred tax assets
14.59%10.61M
7.05%9.81M
-3.76%9.32M
-5.15%9.36M
-11.43%9.26M
-12.40%9.16M
-56.36%9.69M
-57.67%9.87M
47.74%10.46M
44.62%10.46M
Usufruct assets
-35.99%57.05M
-30.25%66.03M
-15.39%79.19M
-6.79%82.93M
-5.18%89.12M
-0.91%94.67M
-1.40%93.6M
-12.90%88.98M
-21.61%94M
-39.28%95.54M
Total non current assets
-12.35%271.78M
-11.85%279.79M
-8.74%296.73M
-5.62%302.38M
-6.87%310.06M
-9.17%317.38M
-14.23%325.15M
-17.20%320.38M
-15.20%332.91M
-18.32%349.41M
Total assets
50.39%828.91M
20.84%685.71M
2.89%566.77M
2.41%574.26M
-2.30%551.18M
1.37%567.44M
-7.40%550.87M
-11.14%560.74M
-15.28%564.18M
-26.29%559.77M
Liabilities
Current liabilities
Short term loan
--356.64M
--268.38M
-49.68%126.06M
-69.65%76.02M
----
----
18.86%250.51M
19.07%250.51M
19.31%250.55M
23.43%210.46M
Notes payable and accounts payable
16.24%94.39M
0.60%89.88M
-1.65%89.26M
-17.19%81.55M
-7.73%81.21M
-11.71%89.35M
11.75%90.76M
3.70%98.49M
-5.83%88.01M
-7.71%101.2M
-Accounts payable
16.24%94.39M
0.60%89.88M
-1.65%89.26M
-17.19%81.55M
-7.73%81.21M
-11.71%89.35M
11.75%90.76M
3.70%98.49M
-5.83%88.01M
-7.71%101.2M
Contract liabilities
1,125.83%47.79M
204.16%11.35M
96.31%7.32M
6.15%2.98M
50.34%3.9M
-6.30%3.73M
35.39%3.73M
12.40%2.81M
5.63%2.59M
-15.79%3.98M
Salaries payable
-0.39%25.11M
-4.08%27.03M
-5.61%22.07M
-13.85%19.87M
17.13%25.21M
14.72%28.18M
2.33%23.38M
18.01%23.06M
11.72%21.52M
5.96%24.56M
Taxs payable
-0.69%6.21M
17.39%6.32M
70.53%4.57M
110.40%4.4M
242.96%6.25M
115.01%5.39M
27.14%2.68M
-0.92%2.09M
-20.71%1.82M
-3.08%2.51M
Other payable (including interest and dividends)
-64.71%40.07M
-83.01%20.37M
-92.43%17.34M
-63.50%80.8M
-46.92%113.55M
-47.41%119.89M
2,060.65%229.15M
1,652.90%221.37M
1,268.89%213.9M
848.33%227.99M
-Other payable
----
-83.01%20.37M
----
-63.50%80.8M
----
-47.41%119.89M
----
1,652.90%221.37M
----
1,525.33%227.99M
Non current liabilities due within one year
-35.00%21.95M
-16.43%31.49M
-26.65%29.11M
12.95%35.49M
-19.31%33.77M
-6.93%37.68M
-8.77%39.68M
-34.10%31.42M
-26.79%41.85M
-55.63%40.49M
Other current liabilities
-33.48%693.09K
-60.12%490.28K
1,307.90%41.62K
1,400.28%44.35K
7,410.36%1.04M
4,897.51%1.23M
114.79%2.96K
114.79%2.96K
78.19%13.87K
-17.90%24.6K
Total current liabilities
123.78%592.85M
59.50%455.31M
-53.78%295.77M
-52.18%301.15M
-57.29%264.92M
-53.30%285.45M
71.19%639.89M
61.55%629.75M
54.96%620.27M
43.48%611.2M
Current liabilities
Estimate liabilities
----
----
0.00%1.65M
0.00%1.65M
0.00%1.65M
0.00%1.65M
-98.91%1.65M
-98.91%1.65M
-98.97%1.65M
-98.97%1.65M
Deferred tax liabilities
-26.12%425.7K
-28.36%412.35K
-33.34%576.18K
-30.96%576.18K
-34.05%576.18K
-42.43%575.57K
-94.45%864.3K
-95.17%834.56K
-17.86%873.72K
-6.01%999.83K
Lease liabilities
-35.41%37.37M
-36.98%37.27M
-5.41%53.62M
-15.85%51.38M
-0.37%57.86M
-1.34%59.13M
1.24%56.69M
2.22%61.06M
-16.98%58.07M
-44.51%59.94M
Total non current liabilities
-37.09%37.79M
-38.59%37.68M
-5.66%55.84M
-15.64%53.6M
-0.84%60.08M
-1.96%61.36M
-73.36%59.2M
-72.09%63.54M
-73.73%60.59M
-78.33%62.58M
Total liabilities
94.04%630.64M
42.15%492.99M
-49.70%351.61M
-48.83%354.76M
-52.27%325M
-48.53%346.81M
17.29%699.09M
12.28%693.3M
7.91%680.86M
-5.73%673.78M
Shareholders equity
Paid-in capital
0.00%558.36M
0.00%558.36M
25.00%558.36M
25.00%558.36M
25.00%558.36M
25.00%558.36M
0.00%446.69M
0.00%446.69M
0.00%446.69M
0.00%446.69M
Capital reserve funds
0.00%1.06B
0.00%1.06B
39.42%1.06B
39.42%1.06B
39.42%1.06B
39.42%1.06B
0.00%757.56M
0.00%757.56M
0.00%757.56M
0.00%757.56M
Surplus reserve funds
0.00%18.43M
0.00%18.43M
0.00%18.43M
0.00%18.43M
0.00%18.43M
0.00%18.43M
0.00%18.43M
0.00%18.43M
0.00%18.43M
0.00%18.43M
Retained profit
-1.89%-1.45B
-1.89%-1.45B
-3.32%-1.43B
-4.14%-1.43B
-4.80%-1.42B
-5.38%-1.43B
-11.52%-1.39B
-11.57%-1.37B
-12.35%-1.36B
-13.05%-1.35B
Other composite income
-3.23%-5.91M
-1.84%-5.82M
1.20%-5.69M
1.71%-5.68M
0.67%-5.73M
0.57%-5.71M
-0.06%-5.76M
-1.08%-5.78M
-0.65%-5.77M
-0.26%-5.74M
Shareholders equity without minority interests
-13.06%179.69M
-13.47%173.84M
216.25%195.86M
230.18%200.03M
249.08%206.67M
247.00%200.9M
-565.08%-168.49M
-1,235.78%-153.65M
-1,436.48%-138.63M
-796.91%-136.67M
Minority interests
-4.74%18.58M
-4.35%18.88M
-4.75%19.3M
-7.68%19.48M
-11.13%19.5M
-12.85%19.74M
-16.36%20.26M
-15.68%21.1M
-10.77%21.95M
-9.52%22.65M
Total shareholder equity
-12.34%198.26M
-12.65%192.72M
245.16%215.16M
265.60%219.51M
293.84%226.18M
293.51%220.64M
-13,279.10%-148.22M
-1,080.21%-132.55M
-433.70%-116.68M
-355.39%-114.02M
Total liabilityies and equity
50.39%828.91M
20.84%685.71M
2.89%566.77M
2.41%574.26M
-2.30%551.18M
1.37%567.44M
-7.40%550.87M
-11.14%560.74M
-15.28%564.18M
-26.29%559.77M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
--
Auditor
--
Zhongqin Wanxin Certified Public Accountants (Special General Partnership)
--
--
--
Accounting Firm for the Meeting (Special General Partnership)
--
--
--
Accounting Firm for the Meeting (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Assets
Current assets
Money funds 31.92%122.2M-10.51%85.24M-7.49%53.86M110.51%101.38M46.48%92.63M117.00%95.25M20.52%58.22M-32.10%48.16M-10.18%63.24M-59.32%43.89M
Notes receivable and accounts receivable 181.38%353.55M99.41%252.37M18.11%159.06M-13.38%135.02M-7.55%125.65M-8.44%126.56M0.15%134.67M11.14%155.87M-16.40%135.91M-28.40%138.22M
-Notes receivable 3.16%1.03M-39.50%668.58K--292.04K--321.76K--1M--1.11M----------------
-Accounts receivable 182.81%352.52M100.63%251.7M17.89%158.77M-13.58%134.69M-8.29%124.65M-9.24%125.45M0.15%134.67M11.24%155.87M-16.33%135.91M-28.40%138.22M
Other receivables (including interest and dividends) 750.04%45.88M110.07%22.65M-53.78%6.55M-14.87%12.32M-60.23%5.4M-12.09%10.78M-4.00%14.18M-5.37%14.48M-20.44%13.57M-21.73%12.26M
-Other receivable ----110.07%22.65M-----14.87%12.32M-----12.09%10.78M-----5.37%14.48M-----21.73%12.26M
Contractual assets ------0--------------0----------------
Advance payment 310.24%21.33M544.35%33.75M341.12%38.09M1.09%10.88M-22.53%5.2M30.74%5.24M30.55%8.63M72.04%10.77M-12.04%6.71M-0.63%4.01M
Inventories -52.23%1.67M-64.35%1.3M38.56%3.58M55.02%3.52M66.38%3.5M57.39%3.64M-2.50%2.58M-17.51%2.27M-25.61%2.1M-19.58%2.31M
Receivable financing --957.46K1,606.14%843.72K--------------49.45K----------------
Non-current assets due within one year ---------------------------------97.37%2.95K-96.56%3.94K
Other current assets 31.97%11.54M14.45%9.78M19.70%8.9M-0.80%8.75M-10.07%8.75M-11.57%8.54M-16.33%7.44M3.69%8.82M-23.57%9.73M21.01%9.66M
Total current assets 131.06%557.13M62.33%405.92M19.64%270.04M13.11%271.89M4.26%241.12M18.87%250.06M4.59%225.72M-1.53%240.37M-15.39%231.26M-36.57%210.36M
Non Current assets
Other equity investment 0.44%271.25K0.44%271.25K35.03%270.05K35.03%270.05K35.03%270.05K35.03%270.05K-4.52%200K-4.52%200K-16.69%200K-16.69%200K
Long-term equity investment 13.75%93.13M16.02%89.28M13.02%88.61M15.57%84.34M11.99%81.88M-4.12%76.95M-7.34%78.4M-5.86%72.98M-4.05%73.11M17.35%80.26M
Fixed assets -----17.01%87.66M-----17.14%95.93M-----17.04%105.63M----10.13%115.77M----14.34%127.33M
Intangible assets -7.81%21.14M-6.44%22.28M-5.33%21.05M-2.79%21.53M-3.17%22.93M-4.60%23.82M-1.57%22.24M-8.66%22.15M-7.61%23.68M-9.96%24.97M
Development expenditure -31.08%406.61K-----63.10%1.25M-44.91%1.31M-47.40%589.95K557.43%927.05K-18.99%3.38M-15.51%2.38M-19.86%1.12M-75.22%141.01K
Long deferred expense 13.06%6.14M-25.20%4.45M-11.67%5.86M-16.78%6.7M-39.69%5.43M-43.37%5.96M-48.01%6.63M-43.48%8.06M-37.01%9M-34.72%10.52M
Deferred tax assets 14.59%10.61M7.05%9.81M-3.76%9.32M-5.15%9.36M-11.43%9.26M-12.40%9.16M-56.36%9.69M-57.67%9.87M47.74%10.46M44.62%10.46M
Usufruct assets -35.99%57.05M-30.25%66.03M-15.39%79.19M-6.79%82.93M-5.18%89.12M-0.91%94.67M-1.40%93.6M-12.90%88.98M-21.61%94M-39.28%95.54M
Total non current assets -12.35%271.78M-11.85%279.79M-8.74%296.73M-5.62%302.38M-6.87%310.06M-9.17%317.38M-14.23%325.15M-17.20%320.38M-15.20%332.91M-18.32%349.41M
Total assets 50.39%828.91M20.84%685.71M2.89%566.77M2.41%574.26M-2.30%551.18M1.37%567.44M-7.40%550.87M-11.14%560.74M-15.28%564.18M-26.29%559.77M
Liabilities
Current liabilities
Short term loan --356.64M--268.38M-49.68%126.06M-69.65%76.02M--------18.86%250.51M19.07%250.51M19.31%250.55M23.43%210.46M
Notes payable and accounts payable 16.24%94.39M0.60%89.88M-1.65%89.26M-17.19%81.55M-7.73%81.21M-11.71%89.35M11.75%90.76M3.70%98.49M-5.83%88.01M-7.71%101.2M
-Accounts payable 16.24%94.39M0.60%89.88M-1.65%89.26M-17.19%81.55M-7.73%81.21M-11.71%89.35M11.75%90.76M3.70%98.49M-5.83%88.01M-7.71%101.2M
Contract liabilities 1,125.83%47.79M204.16%11.35M96.31%7.32M6.15%2.98M50.34%3.9M-6.30%3.73M35.39%3.73M12.40%2.81M5.63%2.59M-15.79%3.98M
Salaries payable -0.39%25.11M-4.08%27.03M-5.61%22.07M-13.85%19.87M17.13%25.21M14.72%28.18M2.33%23.38M18.01%23.06M11.72%21.52M5.96%24.56M
Taxs payable -0.69%6.21M17.39%6.32M70.53%4.57M110.40%4.4M242.96%6.25M115.01%5.39M27.14%2.68M-0.92%2.09M-20.71%1.82M-3.08%2.51M
Other payable (including interest and dividends) -64.71%40.07M-83.01%20.37M-92.43%17.34M-63.50%80.8M-46.92%113.55M-47.41%119.89M2,060.65%229.15M1,652.90%221.37M1,268.89%213.9M848.33%227.99M
-Other payable -----83.01%20.37M-----63.50%80.8M-----47.41%119.89M----1,652.90%221.37M----1,525.33%227.99M
Non current liabilities due within one year -35.00%21.95M-16.43%31.49M-26.65%29.11M12.95%35.49M-19.31%33.77M-6.93%37.68M-8.77%39.68M-34.10%31.42M-26.79%41.85M-55.63%40.49M
Other current liabilities -33.48%693.09K-60.12%490.28K1,307.90%41.62K1,400.28%44.35K7,410.36%1.04M4,897.51%1.23M114.79%2.96K114.79%2.96K78.19%13.87K-17.90%24.6K
Total current liabilities 123.78%592.85M59.50%455.31M-53.78%295.77M-52.18%301.15M-57.29%264.92M-53.30%285.45M71.19%639.89M61.55%629.75M54.96%620.27M43.48%611.2M
Current liabilities
Estimate liabilities --------0.00%1.65M0.00%1.65M0.00%1.65M0.00%1.65M-98.91%1.65M-98.91%1.65M-98.97%1.65M-98.97%1.65M
Deferred tax liabilities -26.12%425.7K-28.36%412.35K-33.34%576.18K-30.96%576.18K-34.05%576.18K-42.43%575.57K-94.45%864.3K-95.17%834.56K-17.86%873.72K-6.01%999.83K
Lease liabilities -35.41%37.37M-36.98%37.27M-5.41%53.62M-15.85%51.38M-0.37%57.86M-1.34%59.13M1.24%56.69M2.22%61.06M-16.98%58.07M-44.51%59.94M
Total non current liabilities -37.09%37.79M-38.59%37.68M-5.66%55.84M-15.64%53.6M-0.84%60.08M-1.96%61.36M-73.36%59.2M-72.09%63.54M-73.73%60.59M-78.33%62.58M
Total liabilities 94.04%630.64M42.15%492.99M-49.70%351.61M-48.83%354.76M-52.27%325M-48.53%346.81M17.29%699.09M12.28%693.3M7.91%680.86M-5.73%673.78M
Shareholders equity
Paid-in capital 0.00%558.36M0.00%558.36M25.00%558.36M25.00%558.36M25.00%558.36M25.00%558.36M0.00%446.69M0.00%446.69M0.00%446.69M0.00%446.69M
Capital reserve funds 0.00%1.06B0.00%1.06B39.42%1.06B39.42%1.06B39.42%1.06B39.42%1.06B0.00%757.56M0.00%757.56M0.00%757.56M0.00%757.56M
Surplus reserve funds 0.00%18.43M0.00%18.43M0.00%18.43M0.00%18.43M0.00%18.43M0.00%18.43M0.00%18.43M0.00%18.43M0.00%18.43M0.00%18.43M
Retained profit -1.89%-1.45B-1.89%-1.45B-3.32%-1.43B-4.14%-1.43B-4.80%-1.42B-5.38%-1.43B-11.52%-1.39B-11.57%-1.37B-12.35%-1.36B-13.05%-1.35B
Other composite income -3.23%-5.91M-1.84%-5.82M1.20%-5.69M1.71%-5.68M0.67%-5.73M0.57%-5.71M-0.06%-5.76M-1.08%-5.78M-0.65%-5.77M-0.26%-5.74M
Shareholders equity without minority interests -13.06%179.69M-13.47%173.84M216.25%195.86M230.18%200.03M249.08%206.67M247.00%200.9M-565.08%-168.49M-1,235.78%-153.65M-1,436.48%-138.63M-796.91%-136.67M
Minority interests -4.74%18.58M-4.35%18.88M-4.75%19.3M-7.68%19.48M-11.13%19.5M-12.85%19.74M-16.36%20.26M-15.68%21.1M-10.77%21.95M-9.52%22.65M
Total shareholder equity -12.34%198.26M-12.65%192.72M245.16%215.16M265.60%219.51M293.84%226.18M293.51%220.64M-13,279.10%-148.22M-1,080.21%-132.55M-433.70%-116.68M-355.39%-114.02M
Total liabilityies and equity 50.39%828.91M20.84%685.71M2.89%566.77M2.41%574.26M-2.30%551.18M1.37%567.44M-7.40%550.87M-11.14%560.74M-15.28%564.18M-26.29%559.77M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion--------
Auditor --Zhongqin Wanxin Certified Public Accountants (Special General Partnership)------Accounting Firm for the Meeting (Special General Partnership)------Accounting Firm for the Meeting (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Saudi sources, the United States and Iran will hold a new round of talks in Islamabad, the capital of Pakistan, after the end o Show More