Wangsu Science & Technology (300017) Income Statement & Earnings

11.60
-0.32-2.68%

Market Closed Jan 16 15:00 CST

28.53BMarket Cap33.14P/E (TTM)

Wangsu Science & Technology (300017) Income Statement

All

YOY

Hide blank lines

(Q9)Sep 30, 2025

(Q6)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

Total operating revenue

-3.27%3.49B

2.19%2.35B

10.26%1.23B

4.81%4.93B

2.64%3.61B

-1.13%2.3B

-4.13%1.12B

-7.45%4.71B

-5.89%3.52B

-8.18%2.33B

Operating revenue

-3.27%3.49B

2.19%2.35B

10.26%1.23B

4.81%4.93B

2.64%3.61B

-1.13%2.3B

-4.13%1.12B

-7.45%4.71B

-5.89%3.52B

-8.18%2.33B

Other operating revenue

----

-2.53%19.67M

----

18.20%40.84M

----

20.35%20.18M

----

24.43%34.55M

----

15.42%16.77M

Total operating cost

-5.53%3.09B

-0.36%2.05B

6.15%1.06B

3.83%4.38B

2.29%3.27B

-2.95%2.06B

-10.79%1B

-13.05%4.22B

-10.57%3.19B

-12.85%2.12B

Operating cost

-8.93%2.29B

-0.38%1.56B

14.15%852.64M

6.07%3.39B

2.96%2.51B

-3.87%1.57B

-10.14%746.91M

-14.94%3.19B

-13.06%2.44B

-16.03%1.63B

Operating tax surcharges

8.74%12.37M

11.32%8.32M

26.75%4.46M

13.81%16.01M

19.02%11.37M

23.26%7.47M

78.45%3.52M

3.61%14.06M

-6.23%9.56M

-26.42%6.06M

Operating expense

-5.47%261.37M

-11.27%170.37M

-14.35%80.49M

-1.60%392.99M

-10.01%276.5M

-7.24%192.02M

-5.78%93.98M

7.89%399.39M

14.76%307.27M

19.76%207M

Administration expense

39.69%288.59M

18.94%166.02M

-16.47%58.76M

7.94%314M

-13.09%206.6M

-11.67%139.59M

-2.83%70.35M

0.86%290.9M

14.39%237.71M

27.91%158.04M

Financial expense

21.90%-56.28M

40.01%-49.84M

35.94%-26.4M

-14.60%-179.36M

51.63%-72.06M

31.79%-83.07M

-1,170.71%-41.21M

-110.91%-156.51M

-68.35%-148.97M

-98.71%-121.8M

-Interest expense (Financial expense)

155.22%11.87M

284.23%9.26M

172.33%3.56M

-4.42%7.29M

23.17%4.65M

10.54%2.41M

48.83%1.31M

-53.62%7.63M

-71.23%3.78M

-78.87%2.18M

-Interest Income (Financial expense)

5.86%-108.78M

5.68%-73.7M

6.36%-36.26M

-12.61%-156.2M

-14.66%-115.56M

-21.75%-78.13M

-26.83%-38.72M

-131.00%-138.7M

-192.74%-100.78M

-191.22%-64.17M

Research and development

-11.97%294.63M

-17.52%189.59M

-26.80%94.79M

-5.76%454M

-4.54%334.68M

-2.53%229.86M

12.37%129.5M

-4.48%481.78M

-5.29%350.61M

-2.74%235.83M

Credit Impairment Loss

-221.63%-5.48M

-907.92%-4.92M

76.49%-1.11M

-67.75%8.95M

-85.61%4.51M

-98.18%608.85K

-129.05%-4.73M

264.77%27.74M

231.07%31.33M

204.76%33.45M

Asset Impairment Loss

84.75%-111.67K

86.11%-101.67K

----

98.58%-848.84K

88.67%-732.07K

----

-773.20%-59.98M

-117.67%-6.46M

-1,537.24%-6.46M

Other net revenue

110.27%295.78M

26.62%113.39M

24.30%45.07M

-12.58%175.65M

-16.07%140.67M

-8.33%89.55M

-33.45%36.26M

691.63%200.94M

555.07%167.59M

628.46%97.68M

Fair value change income

102.54%108.63M

72.89%69.8M

36.42%33.32M

-15.14%38.31M

25.31%53.63M

58.48%40.37M

45.31%24.42M

574.27%45.15M

55.64%42.8M

1,646.85%25.47M

Invest income

325.49%155.32M

120.84%40.71M

159.62%8.63M

-50.46%56.85M

-39.82%36.51M

32.11%18.43M

-75.75%3.32M

633.93%114.77M

995.85%60.66M

311.94%13.95M

-Including: Investment income associates

49.32%-3.47M

25.22%-4.44M

10.94%-2.75M

-632.44%-17.36M

2.46%-6.84M

-26.54%-5.94M

-14.81%-3.08M

89.95%-2.37M

-573.18%-7.02M

7.74%-4.69M

Asset deal income

-70.30%4.91M

-74.43%2.06M

--0

676.74%24.35M

1,777.07%16.53M

--8.07M

--1.08M

-60.09%3.14M

-80.89%880.86K

--0

Other revenue

7.60%32.52M

-74.42%5.83M

-65.15%4.24M

-31.51%48.04M

-21.28%30.22M

-27.11%22.8M

57.71%12.16M

25.18%70.14M

41.57%38.39M

105.60%31.27M

Operating profit

45.12%700.6M

24.44%415.05M

40.50%215.32M

5.76%724.91M

-1.48%482.79M

9.21%333.53M

55.73%153.25M

168.45%685.41M

156.99%490.04M

263.13%305.4M

Add:Non operating Income

-86.77%759.62K

-87.68%519.88K

-90.66%309.31K

14.28%9.01M

16.86%5.74M

1.74%4.22M

23.17%3.31M

32.96%7.88M

11.23%4.91M

35.47%4.15M

Less:Non operating expense

31.43%4.21M

64.64%2.63M

230.39%1.91M

-82.83%7.19M

-91.66%3.2M

-93.94%1.6M

-86.35%576.82K

-37.69%41.86M

80.27%38.36M

553.18%26.4M

Total profit

43.65%697.16M

22.84%412.94M

37.02%213.72M

11.56%726.73M

6.29%485.33M

18.72%336.15M

61.03%155.98M

235.66%651.43M

162.68%456.6M

240.64%283.14M

Less:Income tax cost

72.50%86.15M

28.56%43.4M

61.12%23.35M

23.47%55.55M

39.81%49.94M

14.63%33.76M

244.74%14.49M

352.70%44.99M

1,179.46%35.72M

1,563.00%29.45M

Net profit

40.34%611.01M

22.21%369.54M

34.55%190.37M

10.67%671.17M

3.45%435.39M

19.19%302.39M

52.70%141.49M

229.35%606.44M

146.09%420.88M

197.99%253.7M

Net profit from continuing operation

40.34%611.01M

22.21%369.54M

34.55%190.37M

10.67%671.17M

3.92%435.39M

19.19%302.39M

52.70%141.49M

229.35%606.44M

144.97%418.97M

197.99%253.7M

Net income from discontinuing operating

----

--1.91M

----

Less:Minority Profit

-180.80%-5.12M

-157.27%-2.97M

-148.64%-1.47M

49.69%-3.35M

231.29%6.33M

215.52%5.18M

236.49%3.02M

-3.08%-6.66M

-13.06%-4.82M

-145.18%-4.48M

Net profit of parent company owners

43.60%616.12M

25.33%372.51M

38.54%191.84M

10.02%674.52M

0.79%429.06M

15.12%297.21M

45.96%138.48M

221.68%613.1M

142.85%425.7M

196.88%258.18M

Earning per share

Basic earning per share

42.26%0.2518

24.21%0.1524

37.24%0.0785

12.00%0.28

0.63%0.177

15.00%0.1227

45.92%0.0572

212.50%0.25

144.31%0.1759

198.88%0.1067

Diluted earning per share

42.19%0.2494

24.61%0.1514

37.92%0.0782

8.00%0.27

0.57%0.1754

14.08%0.1215

45.01%0.0567

212.50%0.25

142.56%0.1744

199.16%0.1065

Other composite income

28.36%21.28M

459.85%31.47M

820.27%15.68M

496.80%30.63M

-16.32%16.58M

-155.96%-8.75M

-111.40%-2.18M

-93.81%5.13M

227.25%19.81M

191.96%15.63M

Other composite income of parent company owners

32.29%21.3M

458.49%31.5M

819.49%15.72M

405.98%29.67M

-21.62%16.1M

-154.59%-8.79M

-111.23%-2.18M

-92.90%5.86M

220.88%20.55M

186.05%16.09M

Other composite income of minority owners

-104.69%-22.36K

-170.28%-28.98K

-576.93%-33.53K

230.93%958.2K

164.91%476.26K

108.83%41.24K

102.01%7.03K

-312.86%-731.83K

-151.38%-733.7K

-127.31%-466.88K

Total composite income

39.90%632.29M

36.56%401.01M

47.91%206.05M

14.75%701.8M

2.56%451.97M

9.03%293.64M

24.65%139.31M

129.00%611.57M

183.48%440.69M

295.25%269.32M

Total composite income of parent company owners

43.19%637.43M

40.07%404M

52.29%207.55M

13.77%704.19M

-0.24%445.16M

5.16%288.42M

19.21%136.29M

126.58%618.96M

181.91%446.25M

301.81%274.27M

Total composite income of minority owners

-175.47%-5.14M

-157.38%-2.99M

-149.64%-1.5M

67.64%-2.39M

222.52%6.81M

205.46%5.22M

218.13%3.02M

-20.84%-7.39M

-95.82%-5.56M

-4,080.85%-4.95M

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)

	(Q9)Sep 30, 2025	(Q6)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023
Total operating revenue	-3.27%3.49B	2.19%2.35B	10.26%1.23B	4.81%4.93B	2.64%3.61B	-1.13%2.3B	-4.13%1.12B	-7.45%4.71B	-5.89%3.52B	-8.18%2.33B
Operating revenue	-3.27%3.49B	2.19%2.35B	10.26%1.23B	4.81%4.93B	2.64%3.61B	-1.13%2.3B	-4.13%1.12B	-7.45%4.71B	-5.89%3.52B	-8.18%2.33B
Other operating revenue	----	-2.53%19.67M	----	18.20%40.84M	----	20.35%20.18M	----	24.43%34.55M	----	15.42%16.77M
Total operating cost	-5.53%3.09B	-0.36%2.05B	6.15%1.06B	3.83%4.38B	2.29%3.27B	-2.95%2.06B	-10.79%1B	-13.05%4.22B	-10.57%3.19B	-12.85%2.12B
Operating cost	-8.93%2.29B	-0.38%1.56B	14.15%852.64M	6.07%3.39B	2.96%2.51B	-3.87%1.57B	-10.14%746.91M	-14.94%3.19B	-13.06%2.44B	-16.03%1.63B
Operating tax surcharges	8.74%12.37M	11.32%8.32M	26.75%4.46M	13.81%16.01M	19.02%11.37M	23.26%7.47M	78.45%3.52M	3.61%14.06M	-6.23%9.56M	-26.42%6.06M
Operating expense	-5.47%261.37M	-11.27%170.37M	-14.35%80.49M	-1.60%392.99M	-10.01%276.5M	-7.24%192.02M	-5.78%93.98M	7.89%399.39M	14.76%307.27M	19.76%207M
Administration expense	39.69%288.59M	18.94%166.02M	-16.47%58.76M	7.94%314M	-13.09%206.6M	-11.67%139.59M	-2.83%70.35M	0.86%290.9M	14.39%237.71M	27.91%158.04M
Financial expense	21.90%-56.28M	40.01%-49.84M	35.94%-26.4M	-14.60%-179.36M	51.63%-72.06M	31.79%-83.07M	-1,170.71%-41.21M	-110.91%-156.51M	-68.35%-148.97M	-98.71%-121.8M
-Interest expense (Financial expense)	155.22%11.87M	284.23%9.26M	172.33%3.56M	-4.42%7.29M	23.17%4.65M	10.54%2.41M	48.83%1.31M	-53.62%7.63M	-71.23%3.78M	-78.87%2.18M
-Interest Income (Financial expense)	5.86%-108.78M	5.68%-73.7M	6.36%-36.26M	-12.61%-156.2M	-14.66%-115.56M	-21.75%-78.13M	-26.83%-38.72M	-131.00%-138.7M	-192.74%-100.78M	-191.22%-64.17M
Research and development	-11.97%294.63M	-17.52%189.59M	-26.80%94.79M	-5.76%454M	-4.54%334.68M	-2.53%229.86M	12.37%129.5M	-4.48%481.78M	-5.29%350.61M	-2.74%235.83M
Credit Impairment Loss	-221.63%-5.48M	-907.92%-4.92M	76.49%-1.11M	-67.75%8.95M	-85.61%4.51M	-98.18%608.85K	-129.05%-4.73M	264.77%27.74M	231.07%31.33M	204.76%33.45M
Asset Impairment Loss	84.75%-111.67K	86.11%-101.67K	----	98.58%-848.84K	88.67%-732.07K	88.67%-732.07K	----	-773.20%-59.98M	-117.67%-6.46M	-1,537.24%-6.46M
Other net revenue	110.27%295.78M	26.62%113.39M	24.30%45.07M	-12.58%175.65M	-16.07%140.67M	-8.33%89.55M	-33.45%36.26M	691.63%200.94M	555.07%167.59M	628.46%97.68M
Fair value change income	102.54%108.63M	72.89%69.8M	36.42%33.32M	-15.14%38.31M	25.31%53.63M	58.48%40.37M	45.31%24.42M	574.27%45.15M	55.64%42.8M	1,646.85%25.47M
Invest income	325.49%155.32M	120.84%40.71M	159.62%8.63M	-50.46%56.85M	-39.82%36.51M	32.11%18.43M	-75.75%3.32M	633.93%114.77M	995.85%60.66M	311.94%13.95M
-Including: Investment income associates	49.32%-3.47M	25.22%-4.44M	10.94%-2.75M	-632.44%-17.36M	2.46%-6.84M	-26.54%-5.94M	-14.81%-3.08M	89.95%-2.37M	-573.18%-7.02M	7.74%-4.69M
Asset deal income	-70.30%4.91M	-74.43%2.06M	--0	676.74%24.35M	1,777.07%16.53M	--8.07M	--1.08M	-60.09%3.14M	-80.89%880.86K	--0
Other revenue	7.60%32.52M	-74.42%5.83M	-65.15%4.24M	-31.51%48.04M	-21.28%30.22M	-27.11%22.8M	57.71%12.16M	25.18%70.14M	41.57%38.39M	105.60%31.27M
Operating profit	45.12%700.6M	24.44%415.05M	40.50%215.32M	5.76%724.91M	-1.48%482.79M	9.21%333.53M	55.73%153.25M	168.45%685.41M	156.99%490.04M	263.13%305.4M
Add:Non operating Income	-86.77%759.62K	-87.68%519.88K	-90.66%309.31K	14.28%9.01M	16.86%5.74M	1.74%4.22M	23.17%3.31M	32.96%7.88M	11.23%4.91M	35.47%4.15M
Less:Non operating expense	31.43%4.21M	64.64%2.63M	230.39%1.91M	-82.83%7.19M	-91.66%3.2M	-93.94%1.6M	-86.35%576.82K	-37.69%41.86M	80.27%38.36M	553.18%26.4M
Total profit	43.65%697.16M	22.84%412.94M	37.02%213.72M	11.56%726.73M	6.29%485.33M	18.72%336.15M	61.03%155.98M	235.66%651.43M	162.68%456.6M	240.64%283.14M
Less:Income tax cost	72.50%86.15M	28.56%43.4M	61.12%23.35M	23.47%55.55M	39.81%49.94M	14.63%33.76M	244.74%14.49M	352.70%44.99M	1,179.46%35.72M	1,563.00%29.45M
Net profit	40.34%611.01M	22.21%369.54M	34.55%190.37M	10.67%671.17M	3.45%435.39M	19.19%302.39M	52.70%141.49M	229.35%606.44M	146.09%420.88M	197.99%253.7M
Net profit from continuing operation	40.34%611.01M	22.21%369.54M	34.55%190.37M	10.67%671.17M	3.92%435.39M	19.19%302.39M	52.70%141.49M	229.35%606.44M	144.97%418.97M	197.99%253.7M
Net income from discontinuing operating	----	----	----	----	----	----	----	----	--1.91M	----
Less:Minority Profit	-180.80%-5.12M	-157.27%-2.97M	-148.64%-1.47M	49.69%-3.35M	231.29%6.33M	215.52%5.18M	236.49%3.02M	-3.08%-6.66M	-13.06%-4.82M	-145.18%-4.48M
Net profit of parent company owners	43.60%616.12M	25.33%372.51M	38.54%191.84M	10.02%674.52M	0.79%429.06M	15.12%297.21M	45.96%138.48M	221.68%613.1M	142.85%425.7M	196.88%258.18M
Earning per share
Basic earning per share	42.26%0.2518	24.21%0.1524	37.24%0.0785	12.00%0.28	0.63%0.177	15.00%0.1227	45.92%0.0572	212.50%0.25	144.31%0.1759	198.88%0.1067
Diluted earning per share	42.19%0.2494	24.61%0.1514	37.92%0.0782	8.00%0.27	0.57%0.1754	14.08%0.1215	45.01%0.0567	212.50%0.25	142.56%0.1744	199.16%0.1065
Other composite income	28.36%21.28M	459.85%31.47M	820.27%15.68M	496.80%30.63M	-16.32%16.58M	-155.96%-8.75M	-111.40%-2.18M	-93.81%5.13M	227.25%19.81M	191.96%15.63M
Other composite income of parent company owners	32.29%21.3M	458.49%31.5M	819.49%15.72M	405.98%29.67M	-21.62%16.1M	-154.59%-8.79M	-111.23%-2.18M	-92.90%5.86M	220.88%20.55M	186.05%16.09M
Other composite income of minority owners	-104.69%-22.36K	-170.28%-28.98K	-576.93%-33.53K	230.93%958.2K	164.91%476.26K	108.83%41.24K	102.01%7.03K	-312.86%-731.83K	-151.38%-733.7K	-127.31%-466.88K
Total composite income	39.90%632.29M	36.56%401.01M	47.91%206.05M	14.75%701.8M	2.56%451.97M	9.03%293.64M	24.65%139.31M	129.00%611.57M	183.48%440.69M	295.25%269.32M
Total composite income of parent company owners	43.19%637.43M	40.07%404M	52.29%207.55M	13.77%704.19M	-0.24%445.16M	5.16%288.42M	19.21%136.29M	126.58%618.96M	181.91%446.25M	301.81%274.27M
Total composite income of minority owners	-175.47%-5.14M	-157.38%-2.99M	-149.64%-1.5M	67.64%-2.39M	222.52%6.81M	205.46%5.22M	218.13%3.02M	-20.84%-7.39M	-95.82%-5.56M	-4,080.85%-4.95M
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--
Auditor	--	--	--	Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)	--	--	--	Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"