(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -14.58%1.42B | -26.17%1.67B | 14.21%1.51B | 28.02%1.7B | -12.15%1.66B | 18.96%2.27B | -24.71%1.32B | -19.64%1.33B | 23.74%1.89B | 28.26%1.91B |
Transactional financial assets | -10.83%423.08M | 14.50%404.46M | 60.71%402.9M | 8.93%404.38M | --474.49M | -29.52%353.24M | -37.35%250.7M | -44.00%371.23M | ---- | -32.47%501.17M |
Notes receivable and accounts receivable | 12.23%1.49B | 17.84%1.51B | 10.16%1.42B | 26.16%1.35B | 10.00%1.33B | 9.37%1.29B | 27.70%1.29B | 0.50%1.07B | 34.93%1.21B | 27.86%1.18B |
-Notes receivable | -39.25%127.44M | -22.29%135.45M | -10.55%160.52M | 35.54%176.92M | 15.69%209.77M | 26.46%174.3M | 24.00%179.45M | -29.06%130.53M | -2.20%181.33M | -3.95%137.83M |
-Accounts receivable | 21.89%1.36B | 24.13%1.38B | 13.51%1.26B | 24.85%1.17B | 8.99%1.12B | 7.10%1.11B | 28.32%1.11B | 6.68%939.09M | 44.63%1.03B | 33.75%1.04B |
Other receivables (including interest and dividends) | 43.58%94.49M | 83.54%110.76M | -31.66%44.86M | 17.89%60.57M | 48.92%65.81M | 52.06%60.35M | 35.24%65.64M | 9.95%51.38M | -11.02%44.19M | -1.72%39.69M |
-Other receivable | ---- | ---- | ---- | 17.89%60.57M | ---- | 52.06%60.35M | ---- | 14.22%51.38M | ---- | 2.71%39.69M |
Contractual assets | -19.46%221.06M | -10.36%213.11M | 65.21%296.13M | 97.74%288.72M | 148.61%274.47M | 148.82%237.74M | 84.57%179.25M | 44.74%146.01M | -1.15%110.4M | 3.18%95.55M |
Advance payment | -23.16%241.96M | -22.31%196.37M | 13.71%410.81M | 5.16%364.33M | -10.15%314.89M | -4.72%252.75M | 8.98%361.29M | 18.39%346.46M | 17.27%350.46M | 4.08%265.27M |
Inventories | -1.08%3.72B | 1.25%3.65B | -3.21%3.92B | 0.29%3.89B | 1.71%3.76B | 9.87%3.6B | 3.50%4.05B | 9.24%3.88B | -0.36%3.7B | -3.00%3.28B |
Receivable financing | 33.53%221.14M | 66.95%256.9M | 247.94%362.49M | 457.10%412.89M | 225.41%165.62M | 183.49%153.87M | 10.28%104.18M | -22.52%74.11M | -40.13%50.89M | -20.85%54.28M |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | 132.42%33.96M | 161.65%31.16M | -4.32%28.99M | -19.96%25.85M |
Other current assets | 51.93%18.09M | 110.77%16.16M | 167.40%16.89M | 372.61%43.53M | -40.46%11.91M | -70.10%7.67M | -69.22%6.31M | -53.69%9.21M | 2.95%20M | 54.72%25.64M |
Total current assets | -2.58%7.86B | -2.27%8.03B | 9.43%8.38B | 16.52%8.51B | 8.86%8.06B | 11.58%8.22B | -0.31%7.66B | -2.55%7.31B | 0.68%7.41B | 4.76%7.37B |
Non Current assets | ||||||||||
Other equity investment | -5.72%353.19M | -1.52%375.07M | -2.68%406.62M | -6.16%459.1M | -25.79%374.63M | -20.18%380.87M | -18.85%417.8M | -5.24%489.24M | -1.05%504.81M | -8.27%477.15M |
Investment real estate | -26.26%29.66M | --29.93M | --30.19M | --30.37M | --40.22M | ---- | ---- | ---- | ---- | ---- |
Long-term equity investment | 19.18%1.04B | 18.64%1.02B | 71.26%929.71M | 72.07%927.02M | 72.91%868.81M | 74.82%860.23M | 13.96%542.86M | 11.89%538.76M | 4.21%502.46M | 5.08%492.07M |
Fixed assets | ---- | ---- | ---- | -5.25%1.47B | ---- | -3.30%1.53B | ---- | -2.20%1.55B | ---- | -0.32%1.58B |
Constru in process | ---- | ---- | ---- | 384.72%83.49M | ---- | 78.02%24.38M | ---- | -55.28%17.23M | ---- | -75.56%13.69M |
Intangible assets | -5.65%556.42M | -5.99%571.95M | 1.75%624.55M | 3.82%632.06M | -2.25%589.73M | -0.85%608.36M | 7.88%613.8M | 11.99%608.79M | 8.44%603.29M | 9.02%613.6M |
Development expenditure | -1.93%158.14M | 1.10%146.1M | -31.72%160.41M | -38.36%140.91M | -31.29%161.26M | -32.71%144.51M | -38.23%234.94M | -34.87%228.6M | -34.66%234.7M | -38.55%214.76M |
Long deferred expense | -82.93%3.41M | -81.74%3.93M | -32.98%12.12M | 0.83%19.69M | -8.58%19.95M | -7.37%21.51M | 45.11%18.08M | 3.25%19.53M | 49.89%21.82M | 57.73%23.22M |
Deferred tax assets | -13.60%134.34M | -13.00%133.85M | -33.95%165.36M | -31.50%156.47M | -28.12%155.48M | -29.42%153.84M | 20.92%250.36M | 17.62%228.43M | 44.45%216.29M | 45.70%217.97M |
Usufruct assets | -2.53%48.74M | 2.34%51.72M | 66.33%55.09M | 25.52%43.75M | -12.07%50M | -12.33%50.54M | -37.74%33.12M | -34.69%34.85M | --56.86M | -5.63%57.65M |
Other non current assets | 19.28%44.36M | -23.20%38.28M | 5.99%42.07M | 27.77%54.71M | -29.29%37.19M | -1.19%49.84M | 27.32%39.69M | -46.92%42.82M | 63.58%52.59M | 61.38%50.44M |
Total non current assets | -0.31%3.84B | 0.55%3.84B | 5.55%3.92B | 6.87%4.01B | 2.24%3.85B | 2.18%3.82B | -4.14%3.72B | -2.71%3.76B | 0.10%3.77B | -1.75%3.74B |
Total assets | -1.85%11.69B | -1.38%11.87B | 8.16%12.31B | 13.24%12.53B | 6.62%11.92B | 8.41%12.04B | -1.60%11.38B | -2.60%11.06B | 0.48%11.17B | 2.47%11.11B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 14.77%744.02M | -33.21%612.61M | -33.25%605.44M | -10.76%596.04M | -8.64%648.27M | 17.13%917.23M | 7.97%907.07M | -21.33%667.9M | -23.53%709.55M | -6.63%783.11M |
Notes payable and accounts payable | 10.15%2.31B | 11.02%2.43B | 23.93%2.29B | 32.43%2.31B | 20.57%2.1B | 31.23%2.19B | 10.47%1.84B | 17.59%1.75B | 17.82%1.74B | 17.12%1.67B |
-Notes payable | -21.77%355.73M | -5.85%405.09M | 13.33%573.5M | 7.93%656.6M | -34.68%454.72M | -34.22%430.24M | -22.90%506.03M | 10.63%608.37M | 49.19%696.13M | 57.86%654.09M |
-Accounts payable | 18.97%1.96B | 15.15%2.03B | 27.94%1.71B | 45.52%1.66B | 57.33%1.65B | 73.42%1.76B | 32.09%1.34B | 21.69%1.14B | 3.36%1.05B | 0.42%1.01B |
Contract liabilities | -12.12%2.24B | -6.17%2.28B | 2.57%2.86B | 10.01%2.89B | -2.95%2.55B | 4.29%2.43B | 6.95%2.79B | 16.96%2.63B | 31.65%2.63B | 19.34%2.33B |
Advance receipts | 0.00%77.1K | -4.88%77.1K | --77.1K | --77.1K | 161.36%77.1K | -84.50%81.06K | ---- | ---- | --29.5K | 325.87%522.97K |
Salaries payable | 112.78%10.78M | 13.53%14.39M | 24.46%8.37M | 22.61%8.34M | -16.22%5.07M | 73.28%12.67M | -14.41%6.72M | -22.47%6.8M | -16.09%6.05M | -43.60%7.31M |
Taxs payable | 43.89%13.73M | -8.91%28.37M | 74.65%23.93M | -80.87%5.12M | -12.59%9.54M | -45.30%31.15M | 26.24%13.7M | 47.49%26.78M | 32.88%10.92M | 68.86%56.94M |
Other payable (including interest and dividends) | -10.81%69.52M | -23.08%57.03M | 36.39%61.63M | 50.44%58.42M | 66.70%77.95M | 100.36%74.14M | 22.99%45.19M | 35.80%38.83M | 73.45%46.76M | -21.18%37M |
-Other payable | ---- | ---- | ---- | 50.44%58.42M | ---- | 100.36%74.14M | ---- | 35.80%38.83M | ---- | -21.18%37M |
Non current liabilities due within one year | -61.73%460.39M | 7.71%541.57M | -31.01%429.58M | -4.28%381.48M | 239.54%1.2B | 18.25%502.82M | 106.76%622.64M | 39.03%398.54M | 25.61%354.33M | 193.19%425.21M |
Other current liabilities | -26.80%78.22M | -30.70%77.99M | 32.96%129.85M | 7.69%129.79M | -3.96%106.85M | -7.34%112.54M | 27.32%97.66M | -57.85%120.52M | -57.02%111.26M | -56.23%121.45M |
Total current liabilities | -11.49%5.93B | -3.62%6.05B | 1.25%6.41B | 13.30%6.39B | 19.48%6.7B | 15.47%6.27B | 13.97%6.33B | 8.15%5.64B | 12.50%5.61B | 14.76%5.43B |
Current liabilities | ||||||||||
Long term loan | 110.01%1.12B | 12.67%1.15B | 109.90%1.34B | 56.05%1.38B | -41.91%530.96M | 4.02%1.02B | -40.57%637.45M | -21.42%884.99M | -9.73%914.08M | 8.99%984.96M |
Long term account payable | ---- | ---- | ---- | -47.96%191.21K | ---- | -36.24%290.42K | ---- | -34.49%367.46K | ---- | -32.44%455.45K |
Long term deferred income | -38.57%193.28M | -50.07%168.02M | -49.99%171.07M | -13.93%315.38M | -16.45%314.61M | -6.67%336.53M | 12.94%342.05M | 29.35%366.42M | 41.44%376.57M | 30.49%360.59M |
Lease liabilities | -21.30%35.58M | -9.32%35.84M | 30.27%38.36M | -8.27%28.56M | -6.66%45.21M | -19.52%39.52M | -37.87%29.45M | -33.84%31.14M | --48.44M | -9.09%49.1M |
Total non current liabilities | 50.83%1.34B | -3.05%1.36B | 53.34%1.55B | 34.47%1.73B | -33.48%891.02M | 0.41%1.4B | -29.09%1.01B | -11.96%1.28B | 4.67%1.34B | 12.99%1.4B |
Total liabilities | -4.18%7.28B | -3.52%7.4B | 8.41%7.95B | 17.23%8.11B | 9.27%7.59B | 12.39%7.67B | 5.18%7.34B | 3.76%6.92B | 10.90%6.95B | 14.39%6.83B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.55B | 0.00%1.55B | 0.00%1.55B | 0.00%1.55B | -0.64%1.55B | -0.64%1.55B | -0.64%1.55B | -0.64%1.55B | 0.00%1.56B | 0.00%1.56B |
Capital reserve funds | 2.81%2.65B | 2.99%2.64B | 3.50%2.63B | 3.41%2.61B | -3.07%2.57B | -3.67%2.56B | -3.75%2.54B | -4.28%2.53B | 0.22%2.66B | 0.22%2.66B |
Surplus reserve funds | -0.03%193.76M | 0.00%193.82M | -2.29%193.82M | -2.65%193.82M | -2.78%193.82M | -2.78%193.82M | -0.50%198.36M | -0.13%199.1M | 0.00%199.36M | 0.00%199.36M |
Retained profit | 44.27%-65.94M | 66.01%-25.01M | 45.75%-153.4M | 32.90%-147.02M | 6.53%-118.32M | -7.86%-73.58M | -240.74%-282.76M | -173.38%-219.09M | -126.68%-126.59M | -113.81%-68.22M |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%139.99M | 0.00%139.99M |
Other composite income | -213.85%-9.29M | -26.41%13.15M | 144.24%33.03M | 421.58%84.09M | 120.51%8.16M | 133.71%17.87M | -347.33%-74.67M | -256.48%-26.15M | -697.80%-39.79M | -1,513.09%-53M |
Specific reserves | 12.63%6.32M | 169.88%3.85M | --7.84M | --5.71M | --5.61M | --1.43M | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 2.56%4.32B | 2.89%4.37B | 8.37%4.26B | 6.67%4.3B | 2.55%4.21B | 2.26%4.25B | -11.52%3.93B | -11.42%4.03B | -13.29%4.11B | -12.86%4.15B |
Minority interests | -10.16%96.07M | -15.80%98.8M | -16.01%93.66M | 3.80%117.56M | -7.47%106.94M | -4.69%117.34M | -23.42%111.51M | -19.12%113.25M | 0.17%115.57M | 22.27%123.12M |
Total shareholder equity | 2.25%4.42B | 2.39%4.47B | 7.70%4.35B | 6.60%4.42B | 2.27%4.32B | 2.06%4.37B | -11.90%4.04B | -11.65%4.14B | -12.97%4.23B | -12.14%4.28B |
Total liabilityies and equity | -1.85%11.69B | -1.38%11.87B | 8.16%12.31B | 13.24%12.53B | 6.62%11.92B | 8.41%12.04B | -1.60%11.38B | -2.60%11.06B | 0.48%11.17B | 2.47%11.11B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data