CN Stock MarketDetailed Quotes

Huayi Brothers Media Corporation (300027)

Watchlist
  • 2.19
  • -0.08-3.52%
Market Closed Jan 16 15:00 CST
6.08BMarket Cap-17.11P/E (TTM)

Huayi Brothers Media Corporation (300027) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Operating Cash Flow
Goods sale service render cash
-48.16%201.82M
-42.84%137.05M
-47.52%90.12M
-22.79%440.66M
-7.03%389.27M
12.73%239.75M
78.06%171.73M
18.62%570.74M
1.62%418.73M
-29.03%212.68M
Refunds of taxes and levies
-86.73%30.24K
-55.88%30.24K
18.36%30.24K
-96.34%302.97K
-97.24%227.87K
-99.06%68.54K
-99.49%25.55K
-83.78%8.28M
-81.98%8.27M
-69.55%7.26M
Cash received relating to other operating activities
49.52%8.91M
123.31%7.38M
131.65%5.18M
-81.22%22.2M
-94.41%5.96M
-96.79%3.3M
-64.98%2.24M
6.67%118.19M
16.70%106.56M
77.37%102.75M
Cash inflows from operating activities
-46.71%210.76M
-40.58%144.45M
-45.21%95.34M
-33.57%463.16M
-25.88%395.46M
-24.66%243.12M
61.29%173.99M
8.43%697.21M
-2.86%533.56M
-15.40%322.69M
Goods services cash paid
-60.39%81.89M
-47.99%55.24M
-32.23%39.76M
-11.33%250.08M
-7.99%206.76M
-17.39%106.2M
15.55%58.67M
-22.77%282.03M
-23.01%224.7M
-55.85%128.56M
Staff behalf paid
-1.22%89.44M
20.74%63.92M
-12.92%29.28M
-20.84%117.81M
-14.50%90.54M
-20.08%52.94M
7.15%33.63M
-5.37%148.82M
-7.62%105.9M
-7.48%66.25M
All taxes paid
-59.36%8.95M
-58.83%7.09M
-56.49%4.64M
-31.96%25.96M
-31.73%22.03M
-31.63%17.22M
23.32%10.66M
-8.84%38.16M
-0.37%32.27M
-8.57%25.18M
Cash paid relating to other operating activities
-55.21%58.94M
-57.49%47.29M
5.99%38.62M
-30.14%101.55M
10.57%131.6M
43.51%111.25M
0.59%36.44M
-14.10%145.37M
-27.87%119.02M
-6.55%77.52M
Cash outflows from operating activities
-46.95%239.22M
-39.66%173.54M
-19.44%112.3M
-19.36%495.41M
-6.42%450.93M
-3.33%287.61M
9.74%139.39M
-16.24%614.38M
-20.20%481.89M
-37.14%297.51M
Net cash flows from operating activities
48.69%-28.46M
34.63%-29.09M
-149.02%-16.96M
-138.94%-32.25M
-207.37%-55.47M
-276.69%-44.49M
280.71%34.6M
191.51%82.83M
194.60%51.67M
127.41%25.18M
Investing cash flow
Cash received from disposal of investments
303.31%348.23M
989.81%284.34M
1,143.05%259.45M
-52.31%31.18M
75.58%86.34M
-14.25%26.09M
407.85%20.87M
-71.89%65.39M
-40.12%49.18M
-49.63%30.43M
Cash received from returns on investments
-88.52%41.45K
----
----
55.79%360.94K
38.65%360.94K
38.65%360.94K
----
-97.08%231.68K
-91.20%260.32K
--260.32K
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset
-99.96%50K
----
----
115,988.34%98.11M
138,418.24%117.07M
510,448.40%150.65M
307,563.41%69.23M
336.16%84.51K
1,089.90%84.51K
570.25%29.51K
Net cash received from disposal of subsidiaries and other business units
----
----
----
----
----
----
----
--876.58K
----
----
Cash received relating to other investing activities
--429.04K
----
----
----
----
----
----
----
----
----
Cash inflows from investing activities
71.15%348.75M
60.55%284.34M
187.94%259.45M
94.72%129.65M
311.49%203.77M
476.58%177.11M
2,080.46%90.1M
-73.21%66.58M
-41.80%49.52M
-49.15%30.72M
Cash paid to acquire fixed assets intangible assets and other long-term assets
-21.27%10.01M
22.85%10.03M
1,501.79%8.55M
339.82%19.35M
244.10%12.71M
296.41%8.16M
-59.74%533.84K
-67.26%4.4M
-70.26%3.69M
-71.85%2.06M
Cash paid to acquire investments
----
----
----
----
----
----
----
120.00%880K
--880.18K
--880.18K
Cash paid relating to other investing activities
40.26%5M
40.26%5M
-99.99%253.87
--52.31M
6,700.79%3.56M
6,700.79%3.56M
6,700.79%3.56M
----
--52.42K
--52.42K
Cash outflows from investing activities
-7.79%15.01M
28.14%15.03M
108.64%8.55M
1,257.26%71.66M
251.79%16.27M
291.99%11.73M
197.31%4.1M
-61.84%5.28M
-62.75%4.63M
-59.10%2.99M
Net cash flows from investing activities
78.00%333.75M
62.85%269.31M
191.72%250.89M
-5.40%57.99M
317.64%187.5M
496.51%165.38M
3,023.16%86.01M
-73.88%61.3M
-38.22%44.89M
-47.78%27.72M
Financing cash flow
Cash from borrowing
-5.71%181.5M
159.29%181.5M
--55M
-28.76%322M
-14.06%192.5M
-56.25%70M
----
-30.25%452M
-49.89%224M
-50.77%160M
Cash received relating to other financing activities
181.12%88.34M
75.02%55M
18.94%35M
233.30%263.47M
-21.41%31.43M
-44.41%31.43M
108.50%29.43M
318.23%79.05M
-48.93%39.98M
-27.79%56.53M
Cash inflows from financing activities
20.51%269.84M
133.18%236.5M
205.85%90M
10.25%585.47M
-15.17%223.93M
-53.16%101.43M
108.50%29.43M
-20.37%531.05M
-49.74%263.98M
-46.31%216.53M
Borrowing repayment
20.92%357.01M
80.31%334M
240.12%192M
-14.30%472.19M
1.46%295.24M
-10.94%185.24M
276.34%56.45M
-37.52%551M
-55.73%291M
-64.15%208M
Dividend interest payment
-57.25%15.51M
-45.03%15M
-23.39%9.22M
-19.52%45.05M
0.58%36.28M
11.26%27.29M
-2.69%12.03M
-27.06%55.98M
-42.40%36.07M
-8.96%24.53M
-Including:Cash payments for dividends or profit to minority shareholders
----
----
----
-75.00%1.8M
----
----
----
-68.38%7.2M
----
----
Cash payments relating to other financing activities
252.97%219.54M
266.66%146.42M
29.83%104.6M
46.64%222.48M
-23.49%62.2M
-56.87%39.93M
306.52%80.57M
6.17%151.72M
-56.98%81.29M
-17.61%92.59M
Cash outflows from financing activities
50.38%592.06M
96.23%495.42M
105.18%305.82M
-2.50%739.72M
-3.59%393.72M
-22.35%252.47M
215.90%149.05M
-31.12%758.7M
-55.07%408.37M
-54.82%325.12M
Net cash flows from financing activities
-89.77%-322.22M
-71.43%-258.92M
-80.42%-215.82M
32.24%-154.25M
-17.60%-169.8M
-39.10%-151.04M
-261.73%-119.63M
47.62%-227.65M
62.37%-144.38M
65.67%-108.58M
Net cash flow
Exchange rate change effecting cash and cash equivalents
-15.64%193.7K
-26.45%239.37K
-76.61%242.75K
93.66%-94.55K
-66.97%229.62K
-61.80%325.46K
347.07%1.04M
-112.40%-1.49M
-94.01%695.18K
-91.13%851.91K
Net increase in cash and cash equivalents
55.40%-16.74M
38.13%-18.46M
810.29%18.35M
-51.29%-128.61M
20.33%-37.54M
45.58%-29.83M
104.04%2.02M
69.46%-85.01M
86.69%-47.12M
84.13%-54.82M
Add:Begin period cash and cash equivalents
-78.13%36.01M
-78.13%36.01M
-77.97%36.01M
-34.05%164.62M
-34.05%164.62M
-34.05%164.62M
-34.52%163.46M
-52.72%249.62M
-52.72%249.62M
-52.72%249.62M
End period cash equivalent
-84.84%19.26M
-86.98%17.55M
-67.15%54.36M
-78.13%36.01M
-37.25%127.07M
-30.81%134.78M
-17.16%165.47M
-34.05%164.62M
16.40%202.5M
6.74%194.8M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Operating Cash Flow
Goods sale service render cash -48.16%201.82M-42.84%137.05M-47.52%90.12M-22.79%440.66M-7.03%389.27M12.73%239.75M78.06%171.73M18.62%570.74M1.62%418.73M-29.03%212.68M
Refunds of taxes and levies -86.73%30.24K-55.88%30.24K18.36%30.24K-96.34%302.97K-97.24%227.87K-99.06%68.54K-99.49%25.55K-83.78%8.28M-81.98%8.27M-69.55%7.26M
Cash received relating to other operating activities 49.52%8.91M123.31%7.38M131.65%5.18M-81.22%22.2M-94.41%5.96M-96.79%3.3M-64.98%2.24M6.67%118.19M16.70%106.56M77.37%102.75M
Cash inflows from operating activities -46.71%210.76M-40.58%144.45M-45.21%95.34M-33.57%463.16M-25.88%395.46M-24.66%243.12M61.29%173.99M8.43%697.21M-2.86%533.56M-15.40%322.69M
Goods services cash paid -60.39%81.89M-47.99%55.24M-32.23%39.76M-11.33%250.08M-7.99%206.76M-17.39%106.2M15.55%58.67M-22.77%282.03M-23.01%224.7M-55.85%128.56M
Staff behalf paid -1.22%89.44M20.74%63.92M-12.92%29.28M-20.84%117.81M-14.50%90.54M-20.08%52.94M7.15%33.63M-5.37%148.82M-7.62%105.9M-7.48%66.25M
All taxes paid -59.36%8.95M-58.83%7.09M-56.49%4.64M-31.96%25.96M-31.73%22.03M-31.63%17.22M23.32%10.66M-8.84%38.16M-0.37%32.27M-8.57%25.18M
Cash paid relating to other operating activities -55.21%58.94M-57.49%47.29M5.99%38.62M-30.14%101.55M10.57%131.6M43.51%111.25M0.59%36.44M-14.10%145.37M-27.87%119.02M-6.55%77.52M
Cash outflows from operating activities -46.95%239.22M-39.66%173.54M-19.44%112.3M-19.36%495.41M-6.42%450.93M-3.33%287.61M9.74%139.39M-16.24%614.38M-20.20%481.89M-37.14%297.51M
Net cash flows from operating activities 48.69%-28.46M34.63%-29.09M-149.02%-16.96M-138.94%-32.25M-207.37%-55.47M-276.69%-44.49M280.71%34.6M191.51%82.83M194.60%51.67M127.41%25.18M
Investing cash flow
Cash received from disposal of investments 303.31%348.23M989.81%284.34M1,143.05%259.45M-52.31%31.18M75.58%86.34M-14.25%26.09M407.85%20.87M-71.89%65.39M-40.12%49.18M-49.63%30.43M
Cash received from returns on investments -88.52%41.45K--------55.79%360.94K38.65%360.94K38.65%360.94K-----97.08%231.68K-91.20%260.32K--260.32K
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset -99.96%50K--------115,988.34%98.11M138,418.24%117.07M510,448.40%150.65M307,563.41%69.23M336.16%84.51K1,089.90%84.51K570.25%29.51K
Net cash received from disposal of subsidiaries and other business units ------------------------------876.58K--------
Cash received relating to other investing activities --429.04K------------------------------------
Cash inflows from investing activities 71.15%348.75M60.55%284.34M187.94%259.45M94.72%129.65M311.49%203.77M476.58%177.11M2,080.46%90.1M-73.21%66.58M-41.80%49.52M-49.15%30.72M
Cash paid to acquire fixed assets intangible assets and other long-term assets -21.27%10.01M22.85%10.03M1,501.79%8.55M339.82%19.35M244.10%12.71M296.41%8.16M-59.74%533.84K-67.26%4.4M-70.26%3.69M-71.85%2.06M
Cash paid to acquire investments ----------------------------120.00%880K--880.18K--880.18K
Cash paid relating to other investing activities 40.26%5M40.26%5M-99.99%253.87--52.31M6,700.79%3.56M6,700.79%3.56M6,700.79%3.56M------52.42K--52.42K
Cash outflows from investing activities -7.79%15.01M28.14%15.03M108.64%8.55M1,257.26%71.66M251.79%16.27M291.99%11.73M197.31%4.1M-61.84%5.28M-62.75%4.63M-59.10%2.99M
Net cash flows from investing activities 78.00%333.75M62.85%269.31M191.72%250.89M-5.40%57.99M317.64%187.5M496.51%165.38M3,023.16%86.01M-73.88%61.3M-38.22%44.89M-47.78%27.72M
Financing cash flow
Cash from borrowing -5.71%181.5M159.29%181.5M--55M-28.76%322M-14.06%192.5M-56.25%70M-----30.25%452M-49.89%224M-50.77%160M
Cash received relating to other financing activities 181.12%88.34M75.02%55M18.94%35M233.30%263.47M-21.41%31.43M-44.41%31.43M108.50%29.43M318.23%79.05M-48.93%39.98M-27.79%56.53M
Cash inflows from financing activities 20.51%269.84M133.18%236.5M205.85%90M10.25%585.47M-15.17%223.93M-53.16%101.43M108.50%29.43M-20.37%531.05M-49.74%263.98M-46.31%216.53M
Borrowing repayment 20.92%357.01M80.31%334M240.12%192M-14.30%472.19M1.46%295.24M-10.94%185.24M276.34%56.45M-37.52%551M-55.73%291M-64.15%208M
Dividend interest payment -57.25%15.51M-45.03%15M-23.39%9.22M-19.52%45.05M0.58%36.28M11.26%27.29M-2.69%12.03M-27.06%55.98M-42.40%36.07M-8.96%24.53M
-Including:Cash payments for dividends or profit to minority shareholders -------------75.00%1.8M-------------68.38%7.2M--------
Cash payments relating to other financing activities 252.97%219.54M266.66%146.42M29.83%104.6M46.64%222.48M-23.49%62.2M-56.87%39.93M306.52%80.57M6.17%151.72M-56.98%81.29M-17.61%92.59M
Cash outflows from financing activities 50.38%592.06M96.23%495.42M105.18%305.82M-2.50%739.72M-3.59%393.72M-22.35%252.47M215.90%149.05M-31.12%758.7M-55.07%408.37M-54.82%325.12M
Net cash flows from financing activities -89.77%-322.22M-71.43%-258.92M-80.42%-215.82M32.24%-154.25M-17.60%-169.8M-39.10%-151.04M-261.73%-119.63M47.62%-227.65M62.37%-144.38M65.67%-108.58M
Net cash flow
Exchange rate change effecting cash and cash equivalents -15.64%193.7K-26.45%239.37K-76.61%242.75K93.66%-94.55K-66.97%229.62K-61.80%325.46K347.07%1.04M-112.40%-1.49M-94.01%695.18K-91.13%851.91K
Net increase in cash and cash equivalents 55.40%-16.74M38.13%-18.46M810.29%18.35M-51.29%-128.61M20.33%-37.54M45.58%-29.83M104.04%2.02M69.46%-85.01M86.69%-47.12M84.13%-54.82M
Add:Begin period cash and cash equivalents -78.13%36.01M-78.13%36.01M-77.97%36.01M-34.05%164.62M-34.05%164.62M-34.05%164.62M-34.52%163.46M-52.72%249.62M-52.72%249.62M-52.72%249.62M
End period cash equivalent -84.84%19.26M-86.98%17.55M-67.15%54.36M-78.13%36.01M-37.25%127.07M-30.81%134.78M-17.16%165.47M-34.05%164.62M16.40%202.5M6.74%194.8M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More