CN Stock MarketDetailed Quotes

Beijing Originwater Technology (300070)

Watchlist
  • 3.91
  • -0.03-0.76%
Market Closed May 7 15:00 CST
14.17BMarket Cap230.00P/E (TTM)

Beijing Originwater Technology (300070) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Total operating revenue
-18.29%1.3B
-8.95%7.78B
-7.96%4.37B
-15.09%2.93B
-12.65%1.59B
-4.51%8.55B
-11.88%4.75B
4.53%3.45B
6.13%1.82B
3.03%8.95B
Operating revenue
-18.29%1.3B
-8.95%7.78B
-7.96%4.37B
-15.09%2.93B
-12.65%1.59B
-4.51%8.55B
-11.88%4.75B
4.53%3.45B
6.13%1.82B
3.03%8.95B
Other operating revenue
----
48.24%50.25M
----
40.63%17.14M
----
-38.50%33.9M
----
-68.90%12.19M
----
61.30%55.11M
Total operating cost
-19.70%1.21B
-6.17%6.82B
-5.07%4.09B
-11.09%2.7B
-10.16%1.51B
-5.02%7.27B
-11.95%4.3B
0.71%3.04B
0.94%1.68B
3.78%7.66B
Operating cost
-21.21%983.87M
-3.07%5.87B
-3.12%3.32B
-10.15%2.24B
-7.33%1.25B
-4.82%6.06B
-12.40%3.43B
2.59%2.49B
-0.48%1.35B
4.45%6.37B
Operating tax surcharges
-22.31%13.9M
19.61%80.08M
26.83%56.33M
12.14%37.75M
12.15%17.89M
-16.36%66.95M
-22.79%44.42M
-4.39%33.66M
4.60%15.95M
2.05%80.04M
Operating expense
2.58%41.09M
17.64%164.86M
42.94%150.65M
27.13%91.62M
-0.58%40.06M
20.51%140.14M
11.53%105.39M
11.73%72.07M
9.58%40.29M
12.63%116.29M
Administration expense
-14.36%71.64M
-29.63%337.14M
-31.72%243.8M
-36.99%163.64M
-40.17%83.65M
-2.10%479.1M
-6.28%357.07M
1.82%259.72M
-2.88%139.82M
-15.96%489.39M
Financial expense
-19.38%59.66M
-47.89%116.32M
-28.30%130.73M
0.75%72.53M
-3.65%74M
-22.66%223.2M
-20.80%182.31M
-46.66%71.98M
16.61%76.8M
-7.44%288.6M
-Interest expense (Financial expense)
-14.45%218.63M
-10.08%987.33M
-25.40%751.08M
-8.15%505.33M
-4.37%255.55M
-0.04%1.1B
21.70%1.01B
1.56%550.16M
5.58%267.23M
0.26%1.1B
-Interest Income (Financial expense)
7.16%-184.13M
-0.56%-970.61M
23.18%-687.54M
6.06%-489.03M
4.06%-198.32M
-5.35%-965.18M
-37.19%-895.02M
-17.50%-520.55M
-1.43%-206.72M
-3.30%-916.2M
Research and development
-7.79%44.21M
-17.14%248.89M
-1.85%181.02M
-10.93%102.16M
-23.80%47.95M
-4.12%300.37M
-11.73%184.42M
10.63%114.7M
21.44%62.92M
53.49%313.28M
Credit Impairment Loss
3.15%6.19M
32.45%-466.23M
22.41%-192.9M
22.35%-193.29M
11,437.63%6M
-21.30%-690.14M
-28.25%-248.6M
-25.41%-248.93M
-97.94%51.98K
-23.38%-568.93M
Asset Impairment Loss
----
-63.89%-234.68M
-135.19%-11.61M
-16.25%-11.61M
----
-2.97%-143.2M
67.72%-4.94M
34.69%-9.99M
----
-2.03%-139.06M
Other net revenue
-45.73%17.75M
33.55%-689.21M
32.29%-242.77M
28.99%-262.95M
13,149.08%32.7M
-243.26%-1.04B
-800.58%-358.56M
-89.21%-370.28M
-99.04%246.79K
12.54%-302.15M
Invest income
-45.83%9.86M
90.79%-22.54M
52.50%-61.08M
38.38%-76.03M
420.45%18.2M
-170.94%-244.68M
-158.81%-128.58M
-1,241.81%-123.39M
-401.15%-5.68M
64.23%344.93M
-Including: Investment income associates
-45.83%9.86M
71.62%-67.66M
27.25%-88.5M
36.44%-75.62M
424.81%18.2M
-2,639.93%-238.44M
-62.08%-121.64M
-1,622.36%-118.98M
-397.10%-5.6M
87.02%-8.7M
Asset deal income
-78.13%56.21K
-300.11%-16.34M
-17.19%868.93K
-30.19%466.08K
-25.58%257.06K
-160.69%-4.08M
-83.14%1.05M
37.33%667.65K
-39.66%345.43K
270.54%6.73M
Other revenue
-80.06%1.64M
12.51%50.57M
-2.50%21.95M
54.20%17.51M
49.01%8.24M
-17.06%44.95M
-36.52%22.51M
-57.61%11.36M
-73.24%5.53M
18.16%54.19M
Operating profit
-7.12%103.09M
12.97%272.78M
-50.85%42.59M
-206.84%-39.16M
-19.51%111M
-75.75%241.45M
-84.32%86.65M
-55.96%36.65M
86.82%137.9M
2.87%995.46M
Add:Non operating Income
-21.28%1.71M
-77.62%10.75M
-77.21%6.26M
-57.97%4.04M
-20.96%2.17M
178.43%48.04M
251.53%27.45M
175.40%9.62M
132.75%2.75M
153.84%17.25M
Less:Non operating expense
149.25%3.06M
-32.14%8.74M
75.67%4.34M
79.97%3.22M
21.76%1.23M
94.22%12.88M
-19.76%2.47M
1.01%1.79M
-16.15%1.01M
41.16%6.63M
Total profit
-9.11%101.74M
-0.66%274.79M
-60.13%44.51M
-186.17%-38.33M
-19.83%111.94M
-72.51%276.61M
-79.97%111.64M
-47.63%44.48M
89.23%139.64M
3.75%1.01B
Less:Income tax cost
-40.42%16.76M
6.79%106.5M
-42.64%38.39M
-64.53%17.84M
-16.54%28.13M
-47.61%99.73M
-41.44%66.93M
25.79%50.31M
6.54%33.7M
5.57%190.34M
Net profit
1.39%84.98M
-4.86%168.29M
-86.32%6.12M
-864.45%-56.17M
-20.88%83.82M
-78.32%176.88M
-89.91%44.71M
-112.96%-5.82M
151.27%105.94M
3.33%815.74M
Net profit from continuing operation
1.39%84.98M
-4.86%168.29M
-86.32%6.12M
-864.45%-56.17M
-20.88%83.82M
-78.32%176.88M
-89.91%44.71M
-112.96%-5.82M
151.27%105.94M
3.33%815.74M
Less:Minority Profit
3.00%24.49M
-9.29%107.3M
-2.17%85.75M
-23.98%50.8M
63.27%23.77M
131.59%118.29M
93.69%87.65M
174.41%66.82M
342.82%14.56M
-35.93%51.08M
Net profit of parent company owners
0.75%60.49M
4.09%60.98M
-85.44%-79.64M
-47.25%-106.97M
-34.29%60.04M
-92.34%58.58M
-110.80%-42.94M
-452.77%-72.65M
89.74%91.38M
7.74%764.66M
Earning per share
Basic earning per share
0.60%0.0167
3.70%0.0168
-86.44%-0.022
-47.50%-0.0295
-34.13%0.0166
-92.32%0.0162
-110.76%-0.0118
-450.88%-0.02
89.47%0.0252
7.76%0.211
Diluted earning per share
0.60%0.0167
3.70%0.0168
-86.44%-0.022
-47.50%-0.0295
-34.13%0.0166
-92.32%0.0162
-110.76%-0.0118
-450.88%-0.02
89.47%0.0252
7.76%0.211
Other composite income
-430.53%-29.04M
121.23%30.68M
126.08%38.9M
119.15%33.48M
108.52%8.79M
-7.05%-144.47M
-4,557.88%-149.17M
-741.15%-174.84M
-1,590.82%-103.14M
-663.98%-134.95M
Other composite income of parent company owners
-430.53%-29.04M
121.23%30.68M
126.08%38.9M
119.15%33.48M
108.52%8.79M
-7.05%-144.47M
-4,694.25%-149.17M
-742.59%-174.84M
-1,576.44%-103.14M
-669.06%-134.95M
Total composite income
-39.59%55.94M
513.86%198.96M
143.10%45.02M
87.44%-22.69M
3,213.36%92.6M
-95.24%32.41M
-123.41%-104.46M
-350.18%-180.67M
-94.31%2.79M
-16.30%680.78M
Total composite income of parent company owners
-54.30%31.45M
206.73%91.66M
78.80%-40.73M
70.31%-73.49M
684.91%68.83M
-113.64%-85.88M
-147.92%-192.11M
-617.74%-247.49M
-121.34%-11.77M
-14.14%629.7M
Total composite income of minority owners
3.00%24.49M
-9.29%107.3M
-2.17%85.75M
-23.98%50.8M
63.27%23.77M
131.59%118.29M
93.27%87.65M
173.73%66.82M
340.12%14.56M
-36.10%51.08M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Beijing Zhongtianheng Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Total operating revenue -18.29%1.3B-8.95%7.78B-7.96%4.37B-15.09%2.93B-12.65%1.59B-4.51%8.55B-11.88%4.75B4.53%3.45B6.13%1.82B3.03%8.95B
Operating revenue -18.29%1.3B-8.95%7.78B-7.96%4.37B-15.09%2.93B-12.65%1.59B-4.51%8.55B-11.88%4.75B4.53%3.45B6.13%1.82B3.03%8.95B
Other operating revenue ----48.24%50.25M----40.63%17.14M-----38.50%33.9M-----68.90%12.19M----61.30%55.11M
Total operating cost -19.70%1.21B-6.17%6.82B-5.07%4.09B-11.09%2.7B-10.16%1.51B-5.02%7.27B-11.95%4.3B0.71%3.04B0.94%1.68B3.78%7.66B
Operating cost -21.21%983.87M-3.07%5.87B-3.12%3.32B-10.15%2.24B-7.33%1.25B-4.82%6.06B-12.40%3.43B2.59%2.49B-0.48%1.35B4.45%6.37B
Operating tax surcharges -22.31%13.9M19.61%80.08M26.83%56.33M12.14%37.75M12.15%17.89M-16.36%66.95M-22.79%44.42M-4.39%33.66M4.60%15.95M2.05%80.04M
Operating expense 2.58%41.09M17.64%164.86M42.94%150.65M27.13%91.62M-0.58%40.06M20.51%140.14M11.53%105.39M11.73%72.07M9.58%40.29M12.63%116.29M
Administration expense -14.36%71.64M-29.63%337.14M-31.72%243.8M-36.99%163.64M-40.17%83.65M-2.10%479.1M-6.28%357.07M1.82%259.72M-2.88%139.82M-15.96%489.39M
Financial expense -19.38%59.66M-47.89%116.32M-28.30%130.73M0.75%72.53M-3.65%74M-22.66%223.2M-20.80%182.31M-46.66%71.98M16.61%76.8M-7.44%288.6M
-Interest expense (Financial expense) -14.45%218.63M-10.08%987.33M-25.40%751.08M-8.15%505.33M-4.37%255.55M-0.04%1.1B21.70%1.01B1.56%550.16M5.58%267.23M0.26%1.1B
-Interest Income (Financial expense) 7.16%-184.13M-0.56%-970.61M23.18%-687.54M6.06%-489.03M4.06%-198.32M-5.35%-965.18M-37.19%-895.02M-17.50%-520.55M-1.43%-206.72M-3.30%-916.2M
Research and development -7.79%44.21M-17.14%248.89M-1.85%181.02M-10.93%102.16M-23.80%47.95M-4.12%300.37M-11.73%184.42M10.63%114.7M21.44%62.92M53.49%313.28M
Credit Impairment Loss 3.15%6.19M32.45%-466.23M22.41%-192.9M22.35%-193.29M11,437.63%6M-21.30%-690.14M-28.25%-248.6M-25.41%-248.93M-97.94%51.98K-23.38%-568.93M
Asset Impairment Loss -----63.89%-234.68M-135.19%-11.61M-16.25%-11.61M-----2.97%-143.2M67.72%-4.94M34.69%-9.99M-----2.03%-139.06M
Other net revenue -45.73%17.75M33.55%-689.21M32.29%-242.77M28.99%-262.95M13,149.08%32.7M-243.26%-1.04B-800.58%-358.56M-89.21%-370.28M-99.04%246.79K12.54%-302.15M
Invest income -45.83%9.86M90.79%-22.54M52.50%-61.08M38.38%-76.03M420.45%18.2M-170.94%-244.68M-158.81%-128.58M-1,241.81%-123.39M-401.15%-5.68M64.23%344.93M
-Including: Investment income associates -45.83%9.86M71.62%-67.66M27.25%-88.5M36.44%-75.62M424.81%18.2M-2,639.93%-238.44M-62.08%-121.64M-1,622.36%-118.98M-397.10%-5.6M87.02%-8.7M
Asset deal income -78.13%56.21K-300.11%-16.34M-17.19%868.93K-30.19%466.08K-25.58%257.06K-160.69%-4.08M-83.14%1.05M37.33%667.65K-39.66%345.43K270.54%6.73M
Other revenue -80.06%1.64M12.51%50.57M-2.50%21.95M54.20%17.51M49.01%8.24M-17.06%44.95M-36.52%22.51M-57.61%11.36M-73.24%5.53M18.16%54.19M
Operating profit -7.12%103.09M12.97%272.78M-50.85%42.59M-206.84%-39.16M-19.51%111M-75.75%241.45M-84.32%86.65M-55.96%36.65M86.82%137.9M2.87%995.46M
Add:Non operating Income -21.28%1.71M-77.62%10.75M-77.21%6.26M-57.97%4.04M-20.96%2.17M178.43%48.04M251.53%27.45M175.40%9.62M132.75%2.75M153.84%17.25M
Less:Non operating expense 149.25%3.06M-32.14%8.74M75.67%4.34M79.97%3.22M21.76%1.23M94.22%12.88M-19.76%2.47M1.01%1.79M-16.15%1.01M41.16%6.63M
Total profit -9.11%101.74M-0.66%274.79M-60.13%44.51M-186.17%-38.33M-19.83%111.94M-72.51%276.61M-79.97%111.64M-47.63%44.48M89.23%139.64M3.75%1.01B
Less:Income tax cost -40.42%16.76M6.79%106.5M-42.64%38.39M-64.53%17.84M-16.54%28.13M-47.61%99.73M-41.44%66.93M25.79%50.31M6.54%33.7M5.57%190.34M
Net profit 1.39%84.98M-4.86%168.29M-86.32%6.12M-864.45%-56.17M-20.88%83.82M-78.32%176.88M-89.91%44.71M-112.96%-5.82M151.27%105.94M3.33%815.74M
Net profit from continuing operation 1.39%84.98M-4.86%168.29M-86.32%6.12M-864.45%-56.17M-20.88%83.82M-78.32%176.88M-89.91%44.71M-112.96%-5.82M151.27%105.94M3.33%815.74M
Less:Minority Profit 3.00%24.49M-9.29%107.3M-2.17%85.75M-23.98%50.8M63.27%23.77M131.59%118.29M93.69%87.65M174.41%66.82M342.82%14.56M-35.93%51.08M
Net profit of parent company owners 0.75%60.49M4.09%60.98M-85.44%-79.64M-47.25%-106.97M-34.29%60.04M-92.34%58.58M-110.80%-42.94M-452.77%-72.65M89.74%91.38M7.74%764.66M
Earning per share
Basic earning per share 0.60%0.01673.70%0.0168-86.44%-0.022-47.50%-0.0295-34.13%0.0166-92.32%0.0162-110.76%-0.0118-450.88%-0.0289.47%0.02527.76%0.211
Diluted earning per share 0.60%0.01673.70%0.0168-86.44%-0.022-47.50%-0.0295-34.13%0.0166-92.32%0.0162-110.76%-0.0118-450.88%-0.0289.47%0.02527.76%0.211
Other composite income -430.53%-29.04M121.23%30.68M126.08%38.9M119.15%33.48M108.52%8.79M-7.05%-144.47M-4,557.88%-149.17M-741.15%-174.84M-1,590.82%-103.14M-663.98%-134.95M
Other composite income of parent company owners -430.53%-29.04M121.23%30.68M126.08%38.9M119.15%33.48M108.52%8.79M-7.05%-144.47M-4,694.25%-149.17M-742.59%-174.84M-1,576.44%-103.14M-669.06%-134.95M
Total composite income -39.59%55.94M513.86%198.96M143.10%45.02M87.44%-22.69M3,213.36%92.6M-95.24%32.41M-123.41%-104.46M-350.18%-180.67M-94.31%2.79M-16.30%680.78M
Total composite income of parent company owners -54.30%31.45M206.73%91.66M78.80%-40.73M70.31%-73.49M684.91%68.83M-113.64%-85.88M-147.92%-192.11M-617.74%-247.49M-121.34%-11.77M-14.14%629.7M
Total composite income of minority owners 3.00%24.49M-9.29%107.3M-2.17%85.75M-23.98%50.8M63.27%23.77M131.59%118.29M93.27%87.65M173.73%66.82M340.12%14.56M-36.10%51.08M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Beijing Zhongtianheng Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
The US-Iran negotiations have entered a critical window period amid external expectations and the strategic interactions of all parties, wit Show More