Beijing Easpring Material Technology (300073) Income Statement & Earnings

62.20
+1.95+3.24%

Market Closed Jan 15 15:00 CST

33.86BMarket Cap66.31P/E (TTM)

Beijing Easpring Material Technology (300073) Income Statement

All

YOY

Hide blank lines

(Q9)Sep 30, 2025

(Q6)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

Total operating revenue

33.92%7.4B

25.17%4.43B

25.80%1.91B

-49.80%7.59B

-55.95%5.53B

-57.85%3.54B

-67.67%1.52B

-28.86%15.13B

-10.96%12.54B

-7.80%8.4B

Operating revenue

33.92%7.4B

25.17%4.43B

25.80%1.91B

-49.80%7.59B

-55.95%5.53B

-57.85%3.54B

-67.67%1.52B

-28.86%15.13B

-10.96%12.54B

-7.80%8.4B

Other operating revenue

----

-65.12%36.3M

----

-81.02%74.7M

----

-65.25%104.07M

----

-69.04%393.53M

----

-33.84%299.45M

Total operating cost

33.41%6.96B

25.51%4.16B

31.18%1.84B

-43.76%7.2B

-50.74%5.22B

-53.40%3.31B

-66.07%1.4B

-30.45%12.81B

-12.94%10.59B

-10.76%7.11B

Operating cost

34.46%6.45B

26.37%3.84B

31.64%1.7B

-46.32%6.65B

-53.18%4.8B

-56.07%3.04B

-67.08%1.29B

-29.43%12.4B

-11.62%10.25B

-7.61%6.92B

Operating tax surcharges

-33.06%19.75M

-40.68%13.68M

-3.58%5.14M

24.16%41.08M

17.97%29.5M

22.39%23.06M

-30.85%5.33M

-25.69%33.08M

33.75%25M

99.06%18.84M

Operating expense

60.80%43.92M

49.46%28.4M

-11.85%7.3M

-11.81%37.61M

-1.19%27.32M

-4.31%19M

-34.91%8.28M

-14.85%42.64M

-38.73%27.65M

-18.39%19.86M

Administration expense

18.70%153.91M

1.02%91.63M

-6.92%38.17M

13.91%210.36M

25.71%129.66M

27.74%90.7M

46.02%41.01M

-32.97%184.67M

-56.74%103.14M

-50.19%71.01M

Financial expense

25.35%-55.95M

31.91%-45.52M

35.58%-21.31M

57.19%-109.69M

69.77%-74.95M

69.65%-66.86M

-1,467.86%-33.08M

32.81%-256.19M

39.25%-247.91M

-2.58%-220.3M

-Interest expense (Financial expense)

30.93%601.02K

111.77%601.02K

4,197.65%318.19K

--694.62K

--459.03K

--283.81K

--7.4K

----

-Interest Income (Financial expense)

2.57%-76.02M

15.23%-49.5M

20.79%-23.52M

37.68%-101.1M

35.44%-78.03M

25.92%-58.39M

9.36%-29.69M

-126.70%-162.23M

-179.68%-120.87M

-196.44%-78.82M

Research and development

12.86%345.07M

9.92%223.37M

23.56%114.19M

-9.22%370.26M

-29.22%305.75M

-30.33%203.21M

-45.15%92.42M

-52.60%407.84M

-35.75%431.98M

-42.32%291.68M

Credit Impairment Loss

-97.87%2.29M

-114.85%-3.84M

712.49%7.23M

-876.43%-25.57M

5,996.69%107.5M

572.79%25.83M

95.65%-1.18M

-108.80%-2.62M

438.50%1.76M

124.84%3.84M

Asset Impairment Loss

54.41%-8.44M

----

-1,967.59%-45.53M

---18.5M

28.36%-18.5M

----

98.99%-2.2M

----

---25.83M

Other net revenue

-38.71%121.87M

-12.14%69.24M

432.19%67.87M

241.22%139.37M

224.39%198.83M

145.36%78.81M

134.66%12.75M

68.36%-98.69M

10.34%-159.84M

-140.04%-173.73M

Fair value change income

541.88%32.96M

327.14%6.91M

409.48%4.13M

149.75%19.03M

104.02%5.14M

98.29%-3.04M

92.42%-1.34M

13.07%-38.24M

5.34%-127.73M

-143.02%-177.36M

Invest income

-92.73%1.23M

-85.90%1.5M

-60.86%1.26M

120.48%24.72M

124.29%16.97M

360.29%10.63M

-76.05%3.23M

-9.27%-120.69M

-12.59%-69.85M

-200.10%-4.08M

Asset deal income

--0

----

--48.01K

---1.84K

---2.19K

----

Other revenue

6.93%93.83M

14.43%73.11M

358.80%55.25M

156.20%166.69M

143.91%87.74M

115.07%63.89M

-44.55%12.04M

111.17%65.06M

87.35%35.97M

147.90%29.71M

Operating profit

10.60%560.93M

12.00%346.01M

6.75%132.97M

-76.15%529.62M

-71.71%507.15M

-72.47%308.93M

-75.80%124.56M

-12.52%2.22B

2.82%1.79B

4.12%1.12B

Add:Non operating Income

289.78%24.72M

-58.80%2.42M

-39.83%377.66K

-76.13%7.36M

135.49%6.34M

183.52%5.87M

-32.97%627.63K

469.09%30.85M

-30.37%2.69M

-23.58%2.07M

Less:Non operating expense

-51.61%473.89K

-32.42%383.7K

32.94%250.2K

78.39%1.17M

46.70%979.27K

-11.82%567.77K

22.09%188.2K

-89.39%654.25K

397.26%667.54K

539.73%643.85K

Total profit

14.18%585.18M

10.76%348.05M

6.48%133.1M

-76.20%535.82M

-71.45%512.51M

-72.04%314.23M

-75.75%125M

-11.30%2.25B

2.72%1.79B

4.00%1.12B

Less:Income tax cost

17.77%87.95M

6.18%51.91M

24.37%23.27M

-81.14%62.68M

-75.44%74.68M

-75.37%48.89M

-77.98%18.71M

18.95%332.38M

12.96%304.13M

17.91%198.47M

Net profit

13.57%497.23M

11.60%296.14M

3.33%109.83M

-75.34%473.14M

-70.63%437.83M

-71.32%265.35M

-75.31%106.29M

-15.04%1.92B

0.86%1.49B

1.44%925.31M

Net profit from continuing operation

13.57%497.23M

11.60%296.14M

3.33%109.83M

-75.34%473.14M

-70.63%437.83M

-71.32%265.35M

-75.31%106.29M

-15.04%1.92B

0.86%1.49B

1.44%925.31M

Less:Minority Profit

78.95%-5.57M

30.21%-15.01M

80.61%-793.58K

124.27%1.31M

-3,034.43%-26.45M

-9,638.65%-21.51M

-15,938.90%-4.09M

---5.42M

---843.87K

---220.92K

Net profit of parent company owners

8.30%502.8M

8.47%311.15M

0.22%110.62M

-75.48%471.83M

-68.87%464.28M

-69.01%286.86M

-74.36%110.39M

-14.80%1.92B

0.91%1.49B

1.46%925.53M

Earning per share

Basic earning per share

5.67%0.9686

8.46%0.6143

0.23%0.2184

-75.48%0.9316

-68.88%0.9166

-69.00%0.5664

-74.37%0.2179

-14.80%3.7991

0.91%2.9449

1.46%1.8273

Diluted earning per share

5.67%0.9686

8.46%0.6143

0.23%0.2184

-75.48%0.9316

-68.88%0.9166

-69.00%0.5664

-74.37%0.2179

-14.80%3.7991

0.91%2.9449

1.46%1.8273

Other composite income

888.90%13.51M

2,777.83%22.6M

-96,079.45%-2.73M

-2,399.03%-589.86K

-3,735.12%-1.71M

-1,575.02%-843.79K

113.93%2.85K

-80.09%25.66K

-70.29%47.12K

-22.26%57.21K

Other composite income of parent company owners

56.47%-745.56K

772.26%5.67M

-126,374.32%-3.6M

-1,195.09%-280.97K

-3,735.12%-1.71M

-1,575.02%-843.79K

113.93%2.85K

-80.09%25.66K

-70.29%47.12K

-22.26%57.21K

Other composite income of minority owners

--14.26M

--16.92M

--862.59K

---308.89K

----

Total composite income

17.11%510.74M

20.50%318.73M

0.75%107.1M

-75.37%472.56M

-70.75%436.12M

-71.42%264.5M

-75.31%106.3M

-15.05%1.92B

0.85%1.49B

1.43%925.37M

Total composite income of parent company owners

8.53%502.05M

10.77%316.83M

-3.04%107.03M

-75.49%471.55M

-68.99%462.57M

-69.10%286.02M

-74.36%110.39M

-14.81%1.92B

0.91%1.49B

1.46%925.59M

Total composite income of minority owners

132.86%8.69M

108.87%1.91M

101.69%69.01K

118.56%1.01M

-3,034.43%-26.45M

-9,638.65%-21.51M

-15,938.90%-4.09M

---5.42M

---843.87K

---220.92K

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Tianjian Certified Public Accountants (Special General Partnership)

Dahua Certified Public Accountants (Special General Partnership)

	(Q9)Sep 30, 2025	(Q6)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023
Total operating revenue	33.92%7.4B	25.17%4.43B	25.80%1.91B	-49.80%7.59B	-55.95%5.53B	-57.85%3.54B	-67.67%1.52B	-28.86%15.13B	-10.96%12.54B	-7.80%8.4B
Operating revenue	33.92%7.4B	25.17%4.43B	25.80%1.91B	-49.80%7.59B	-55.95%5.53B	-57.85%3.54B	-67.67%1.52B	-28.86%15.13B	-10.96%12.54B	-7.80%8.4B
Other operating revenue	----	-65.12%36.3M	----	-81.02%74.7M	----	-65.25%104.07M	----	-69.04%393.53M	----	-33.84%299.45M
Total operating cost	33.41%6.96B	25.51%4.16B	31.18%1.84B	-43.76%7.2B	-50.74%5.22B	-53.40%3.31B	-66.07%1.4B	-30.45%12.81B	-12.94%10.59B	-10.76%7.11B
Operating cost	34.46%6.45B	26.37%3.84B	31.64%1.7B	-46.32%6.65B	-53.18%4.8B	-56.07%3.04B	-67.08%1.29B	-29.43%12.4B	-11.62%10.25B	-7.61%6.92B
Operating tax surcharges	-33.06%19.75M	-40.68%13.68M	-3.58%5.14M	24.16%41.08M	17.97%29.5M	22.39%23.06M	-30.85%5.33M	-25.69%33.08M	33.75%25M	99.06%18.84M
Operating expense	60.80%43.92M	49.46%28.4M	-11.85%7.3M	-11.81%37.61M	-1.19%27.32M	-4.31%19M	-34.91%8.28M	-14.85%42.64M	-38.73%27.65M	-18.39%19.86M
Administration expense	18.70%153.91M	1.02%91.63M	-6.92%38.17M	13.91%210.36M	25.71%129.66M	27.74%90.7M	46.02%41.01M	-32.97%184.67M	-56.74%103.14M	-50.19%71.01M
Financial expense	25.35%-55.95M	31.91%-45.52M	35.58%-21.31M	57.19%-109.69M	69.77%-74.95M	69.65%-66.86M	-1,467.86%-33.08M	32.81%-256.19M	39.25%-247.91M	-2.58%-220.3M
-Interest expense (Financial expense)	30.93%601.02K	111.77%601.02K	4,197.65%318.19K	--694.62K	--459.03K	--283.81K	--7.4K	----	----	----
-Interest Income (Financial expense)	2.57%-76.02M	15.23%-49.5M	20.79%-23.52M	37.68%-101.1M	35.44%-78.03M	25.92%-58.39M	9.36%-29.69M	-126.70%-162.23M	-179.68%-120.87M	-196.44%-78.82M
Research and development	12.86%345.07M	9.92%223.37M	23.56%114.19M	-9.22%370.26M	-29.22%305.75M	-30.33%203.21M	-45.15%92.42M	-52.60%407.84M	-35.75%431.98M	-42.32%291.68M
Credit Impairment Loss	-97.87%2.29M	-114.85%-3.84M	712.49%7.23M	-876.43%-25.57M	5,996.69%107.5M	572.79%25.83M	95.65%-1.18M	-108.80%-2.62M	438.50%1.76M	124.84%3.84M
Asset Impairment Loss	54.41%-8.44M	54.41%-8.44M	----	-1,967.59%-45.53M	---18.5M	28.36%-18.5M	----	98.99%-2.2M	----	---25.83M
Other net revenue	-38.71%121.87M	-12.14%69.24M	432.19%67.87M	241.22%139.37M	224.39%198.83M	145.36%78.81M	134.66%12.75M	68.36%-98.69M	10.34%-159.84M	-140.04%-173.73M
Fair value change income	541.88%32.96M	327.14%6.91M	409.48%4.13M	149.75%19.03M	104.02%5.14M	98.29%-3.04M	92.42%-1.34M	13.07%-38.24M	5.34%-127.73M	-143.02%-177.36M
Invest income	-92.73%1.23M	-85.90%1.5M	-60.86%1.26M	120.48%24.72M	124.29%16.97M	360.29%10.63M	-76.05%3.23M	-9.27%-120.69M	-12.59%-69.85M	-200.10%-4.08M
Asset deal income	--0	----	----	--48.01K	---1.84K	---2.19K	----	----	----	----
Other revenue	6.93%93.83M	14.43%73.11M	358.80%55.25M	156.20%166.69M	143.91%87.74M	115.07%63.89M	-44.55%12.04M	111.17%65.06M	87.35%35.97M	147.90%29.71M
Operating profit	10.60%560.93M	12.00%346.01M	6.75%132.97M	-76.15%529.62M	-71.71%507.15M	-72.47%308.93M	-75.80%124.56M	-12.52%2.22B	2.82%1.79B	4.12%1.12B
Add:Non operating Income	289.78%24.72M	-58.80%2.42M	-39.83%377.66K	-76.13%7.36M	135.49%6.34M	183.52%5.87M	-32.97%627.63K	469.09%30.85M	-30.37%2.69M	-23.58%2.07M
Less:Non operating expense	-51.61%473.89K	-32.42%383.7K	32.94%250.2K	78.39%1.17M	46.70%979.27K	-11.82%567.77K	22.09%188.2K	-89.39%654.25K	397.26%667.54K	539.73%643.85K
Total profit	14.18%585.18M	10.76%348.05M	6.48%133.1M	-76.20%535.82M	-71.45%512.51M	-72.04%314.23M	-75.75%125M	-11.30%2.25B	2.72%1.79B	4.00%1.12B
Less:Income tax cost	17.77%87.95M	6.18%51.91M	24.37%23.27M	-81.14%62.68M	-75.44%74.68M	-75.37%48.89M	-77.98%18.71M	18.95%332.38M	12.96%304.13M	17.91%198.47M
Net profit	13.57%497.23M	11.60%296.14M	3.33%109.83M	-75.34%473.14M	-70.63%437.83M	-71.32%265.35M	-75.31%106.29M	-15.04%1.92B	0.86%1.49B	1.44%925.31M
Net profit from continuing operation	13.57%497.23M	11.60%296.14M	3.33%109.83M	-75.34%473.14M	-70.63%437.83M	-71.32%265.35M	-75.31%106.29M	-15.04%1.92B	0.86%1.49B	1.44%925.31M
Less:Minority Profit	78.95%-5.57M	30.21%-15.01M	80.61%-793.58K	124.27%1.31M	-3,034.43%-26.45M	-9,638.65%-21.51M	-15,938.90%-4.09M	---5.42M	---843.87K	---220.92K
Net profit of parent company owners	8.30%502.8M	8.47%311.15M	0.22%110.62M	-75.48%471.83M	-68.87%464.28M	-69.01%286.86M	-74.36%110.39M	-14.80%1.92B	0.91%1.49B	1.46%925.53M
Earning per share
Basic earning per share	5.67%0.9686	8.46%0.6143	0.23%0.2184	-75.48%0.9316	-68.88%0.9166	-69.00%0.5664	-74.37%0.2179	-14.80%3.7991	0.91%2.9449	1.46%1.8273
Diluted earning per share	5.67%0.9686	8.46%0.6143	0.23%0.2184	-75.48%0.9316	-68.88%0.9166	-69.00%0.5664	-74.37%0.2179	-14.80%3.7991	0.91%2.9449	1.46%1.8273
Other composite income	888.90%13.51M	2,777.83%22.6M	-96,079.45%-2.73M	-2,399.03%-589.86K	-3,735.12%-1.71M	-1,575.02%-843.79K	113.93%2.85K	-80.09%25.66K	-70.29%47.12K	-22.26%57.21K
Other composite income of parent company owners	56.47%-745.56K	772.26%5.67M	-126,374.32%-3.6M	-1,195.09%-280.97K	-3,735.12%-1.71M	-1,575.02%-843.79K	113.93%2.85K	-80.09%25.66K	-70.29%47.12K	-22.26%57.21K
Other composite income of minority owners	--14.26M	--16.92M	--862.59K	---308.89K	----	----	----	----	----	----
Total composite income	17.11%510.74M	20.50%318.73M	0.75%107.1M	-75.37%472.56M	-70.75%436.12M	-71.42%264.5M	-75.31%106.3M	-15.05%1.92B	0.85%1.49B	1.43%925.37M
Total composite income of parent company owners	8.53%502.05M	10.77%316.83M	-3.04%107.03M	-75.49%471.55M	-68.99%462.57M	-69.10%286.02M	-74.36%110.39M	-14.81%1.92B	0.91%1.49B	1.46%925.59M
Total composite income of minority owners	132.86%8.69M	108.87%1.91M	101.69%69.01K	118.56%1.01M	-3,034.43%-26.45M	-9,638.65%-21.51M	-15,938.90%-4.09M	---5.42M	---843.87K	---220.92K
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--
Auditor	--	--	--	Tianjian Certified Public Accountants (Special General Partnership)	--	--	--	Dahua Certified Public Accountants (Special General Partnership)	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"