CN Stock MarketDetailed Quotes

Boai NKY Medical (300109)

Watchlist
  • 17.24
  • -0.37-2.10%
Market Closed Jan 16 15:00 CST
8.38BMarket Cap34.97P/E (TTM)

Boai NKY Medical (300109) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Total operating revenue
-14.36%951.5M
-12.36%644.01M
-17.69%324.86M
1.45%1.61B
-7.92%1.11B
-5.68%734.8M
8.73%394.69M
6.58%1.58B
7.12%1.21B
14.83%779.01M
Operating revenue
-14.36%951.5M
-12.36%644.01M
-17.69%324.86M
1.45%1.61B
-7.92%1.11B
-5.68%734.8M
8.73%394.69M
6.58%1.58B
7.12%1.21B
14.83%779.01M
Other operating revenue
----
18.35%3.11M
----
-10.10%18.81M
----
-54.46%2.63M
----
-42.91%20.93M
----
260.20%5.78M
Total operating cost
0.33%725.43M
5.19%489.9M
1.80%247.56M
12.19%1.11B
5.92%723.05M
4.89%465.72M
17.00%243.19M
-2.23%993.25M
-6.97%682.64M
-4.41%444.01M
Operating cost
0.88%536.83M
11.41%367.23M
-1.03%181.69M
23.68%852.17M
10.05%532.12M
2.15%329.61M
21.75%183.57M
-13.34%689.03M
-14.40%483.52M
-11.44%322.69M
Operating tax surcharges
-28.13%8.63M
-31.23%6.07M
-26.56%3.24M
21.48%16.97M
23.63%12M
88.73%8.83M
89.75%4.41M
45.53%13.97M
37.48%9.71M
22.91%4.68M
Operating expense
-0.31%39.33M
2.64%27.43M
-5.85%11.39M
-14.24%57.93M
-20.41%39.45M
-17.22%26.72M
-19.78%12.1M
3.60%67.55M
-12.46%49.57M
1.79%32.28M
Administration expense
-14.03%92.73M
-10.34%64.33M
12.37%36.29M
-11.73%148.48M
-7.40%107.87M
-5.71%71.75M
8.19%32.29M
36.95%168.21M
21.96%116.49M
25.99%76.1M
Financial expense
23.73%-7.47M
-133.22%-16.67M
-130.94%-6.57M
-255.08%-32.69M
35.98%-9.79M
53.76%-7.15M
-122.15%-2.85M
78.33%-9.21M
54.31%-15.29M
20.32%-15.46M
-Interest expense (Financial expense)
26.37%4.43M
48.55%3.6M
77.71%2.01M
240.67%7.04M
15.15%3.5M
23.94%2.43M
20.76%1.13M
-21.03%2.07M
17.57%3.04M
25.84%1.96M
-Interest Income (Financial expense)
-14.27%-10.24M
0.49%-7.31M
-8.75%-4.16M
-164.76%-35.99M
25.94%-8.96M
12.16%-7.34M
13.56%-3.82M
42.23%-13.59M
40.53%-12.1M
44.48%-8.36M
Research and development
33.76%55.38M
15.43%41.5M
57.65%21.53M
12.25%71.51M
7.12%41.4M
51.51%35.95M
23.08%13.66M
-3.08%63.71M
-10.68%38.65M
0.49%23.73M
Credit Impairment Loss
115.12%1.97M
105.84%527.13K
139.44%1.26M
-172.67%-32.86M
-37.63%-13.05M
-17.67%-9.02M
-191.02%-3.2M
76.25%-12.05M
38.79%-9.48M
26.02%-7.67M
Asset Impairment Loss
----
----
----
---48.97M
----
----
----
----
----
----
Other net revenue
189.81%20.21M
204.91%13.86M
266.04%13.54M
-1,593.98%-83.48M
-236.60%-22.5M
-436.38%-13.21M
-1,797.07%-8.15M
93.92%-4.93M
83.03%-6.69M
91.79%-2.46M
Fair value change income
218.63%12.61M
138.86%2.18M
258.26%10.04M
-700.25%-13.22M
-312.28%-10.63M
-699.14%-5.6M
-468.32%-6.34M
106.23%2.2M
90.80%-2.58M
103.66%935.07K
Invest income
8.05%-6.99M
100.73%34.65K
----
130.16%985.72K
-452.88%-7.6M
-382.78%-4.74M
----
-30.67%-3.27M
0.05%-1.37M
-141.19%-982.35K
-Including: Investment income associates
----
----
----
----
----
----
----
----
69.00%-392.28K
----
Asset deal income
7,299.60%6.03M
51,116.34%5.96M
103.32%165.59
94.57%86.31K
245.91%81.52K
153.03%11.63K
-542.19%-4.98K
105.12%44.36K
163.96%23.57K
-131.12%-21.93K
Other revenue
-24.25%6.58M
-16.07%5.16M
61.51%2.24M
28.93%10.5M
29.27%8.69M
16.56%6.15M
-56.04%1.39M
-2.78%8.14M
21.48%6.72M
-15.90%5.27M
Operating profit
-32.61%246.29M
-34.35%167.97M
-36.63%90.84M
-30.20%408.48M
-29.34%365.44M
-23.05%255.88M
-7.36%143.35M
50.57%585.24M
46.48%517.21M
80.80%332.54M
Add:Non operating Income
10.86%2.3M
38.94%1.68M
788.11%1.18M
-29.98%869.88K
-4.20%2.08M
58.50%1.21M
-81.42%132.75K
-29.52%1.24M
73.92%2.17M
152.22%764.33K
Less:Non operating expense
-76.07%1.47M
-91.09%376.89K
-93.59%37.4K
623.50%8.08M
1,196.82%6.16M
1,400.04%4.23M
892.94%583.06K
-43.16%1.12M
-41.80%474.82K
-59.51%281.98K
Total profit
-31.62%247.11M
-33.05%169.28M
-35.63%91.98M
-31.45%401.26M
-30.36%361.36M
-24.07%252.86M
-8.04%142.9M
50.68%585.36M
46.78%518.9M
81.45%333.02M
Less:Income tax cost
-3.86%47.48M
-19.98%31.42M
-44.43%12.21M
-43.51%56.25M
-57.88%49.38M
-46.72%39.27M
-39.09%21.97M
-6.97%99.57M
47.95%117.24M
81.59%73.7M
Net profit
-36.01%199.64M
-35.46%137.85M
-34.03%79.77M
-28.98%345.01M
-22.33%311.98M
-17.63%213.59M
1.35%120.92M
72.61%485.79M
46.44%401.66M
81.41%259.31M
Net profit from continuing operation
-36.01%199.64M
-35.46%137.85M
-34.03%79.77M
-28.98%345.01M
-22.33%311.98M
-17.63%213.59M
1.35%120.92M
72.61%485.79M
46.44%401.66M
81.41%259.31M
Less:Minority Profit
-297.31%-1.45M
-267.84%-1.1M
-40.34%-649K
35.53%-4.67M
122.56%736.19K
122.71%656.78K
30.58%-462.43K
27.80%-7.24M
-0.11%-3.26M
8.66%-2.89M
Net profit of parent company owners
-35.39%201.09M
-34.74%138.96M
-33.75%80.42M
-29.07%349.68M
-23.13%311.24M
-18.79%212.93M
1.17%121.39M
69.16%493.03M
45.90%404.92M
79.46%262.21M
Earning per share
Basic earning per share
-37.88%0.41
-35.56%0.29
-32.00%0.17
-30.48%0.73
-22.35%0.66
-18.18%0.45
-35.90%0.25
19.32%1.05
0.00%0.85
25.00%0.55
Diluted earning per share
-36.92%0.41
-34.09%0.29
-32.00%0.17
-29.41%0.72
-21.69%0.65
-18.52%0.44
-32.43%0.25
20.00%1.02
-2.35%0.83
22.73%0.54
Other composite income
-5,900.14%-2.5M
-1,131.32%-2.13M
210.08%3.08M
-102.31%-41.66K
-211.13%-172.64K
-130.98%-2.8M
-85.07%1.81M
Other composite income of parent company owners
-5,900.14%-2.5M
----
-1,131.32%-2.13M
210.08%3.08M
-102.31%-41.66K
----
-211.13%-172.64K
-130.98%-2.8M
-85.07%1.81M
----
Total composite income
-36.80%197.14M
-35.46%137.85M
-35.70%77.65M
-27.93%348.09M
-22.68%311.94M
-17.63%213.59M
1.07%120.75M
66.28%482.99M
40.88%403.46M
69.08%259.31M
Total composite income of parent company owners
-36.19%198.59M
-34.74%138.96M
-35.41%78.29M
-28.04%352.76M
-23.49%311.2M
-18.79%212.93M
0.90%121.21M
63.14%490.23M
40.42%406.73M
67.51%262.21M
Total composite income of minority owners
-297.31%-1.45M
-267.84%-1.1M
-40.34%-649K
35.53%-4.67M
122.56%736.19K
122.71%656.78K
30.58%-462.43K
27.80%-7.24M
-0.11%-3.26M
8.66%-2.89M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Zhongqin Wanxin Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
Zhongqin Wanxin Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Total operating revenue -14.36%951.5M-12.36%644.01M-17.69%324.86M1.45%1.61B-7.92%1.11B-5.68%734.8M8.73%394.69M6.58%1.58B7.12%1.21B14.83%779.01M
Operating revenue -14.36%951.5M-12.36%644.01M-17.69%324.86M1.45%1.61B-7.92%1.11B-5.68%734.8M8.73%394.69M6.58%1.58B7.12%1.21B14.83%779.01M
Other operating revenue ----18.35%3.11M-----10.10%18.81M-----54.46%2.63M-----42.91%20.93M----260.20%5.78M
Total operating cost 0.33%725.43M5.19%489.9M1.80%247.56M12.19%1.11B5.92%723.05M4.89%465.72M17.00%243.19M-2.23%993.25M-6.97%682.64M-4.41%444.01M
Operating cost 0.88%536.83M11.41%367.23M-1.03%181.69M23.68%852.17M10.05%532.12M2.15%329.61M21.75%183.57M-13.34%689.03M-14.40%483.52M-11.44%322.69M
Operating tax surcharges -28.13%8.63M-31.23%6.07M-26.56%3.24M21.48%16.97M23.63%12M88.73%8.83M89.75%4.41M45.53%13.97M37.48%9.71M22.91%4.68M
Operating expense -0.31%39.33M2.64%27.43M-5.85%11.39M-14.24%57.93M-20.41%39.45M-17.22%26.72M-19.78%12.1M3.60%67.55M-12.46%49.57M1.79%32.28M
Administration expense -14.03%92.73M-10.34%64.33M12.37%36.29M-11.73%148.48M-7.40%107.87M-5.71%71.75M8.19%32.29M36.95%168.21M21.96%116.49M25.99%76.1M
Financial expense 23.73%-7.47M-133.22%-16.67M-130.94%-6.57M-255.08%-32.69M35.98%-9.79M53.76%-7.15M-122.15%-2.85M78.33%-9.21M54.31%-15.29M20.32%-15.46M
-Interest expense (Financial expense) 26.37%4.43M48.55%3.6M77.71%2.01M240.67%7.04M15.15%3.5M23.94%2.43M20.76%1.13M-21.03%2.07M17.57%3.04M25.84%1.96M
-Interest Income (Financial expense) -14.27%-10.24M0.49%-7.31M-8.75%-4.16M-164.76%-35.99M25.94%-8.96M12.16%-7.34M13.56%-3.82M42.23%-13.59M40.53%-12.1M44.48%-8.36M
Research and development 33.76%55.38M15.43%41.5M57.65%21.53M12.25%71.51M7.12%41.4M51.51%35.95M23.08%13.66M-3.08%63.71M-10.68%38.65M0.49%23.73M
Credit Impairment Loss 115.12%1.97M105.84%527.13K139.44%1.26M-172.67%-32.86M-37.63%-13.05M-17.67%-9.02M-191.02%-3.2M76.25%-12.05M38.79%-9.48M26.02%-7.67M
Asset Impairment Loss ---------------48.97M------------------------
Other net revenue 189.81%20.21M204.91%13.86M266.04%13.54M-1,593.98%-83.48M-236.60%-22.5M-436.38%-13.21M-1,797.07%-8.15M93.92%-4.93M83.03%-6.69M91.79%-2.46M
Fair value change income 218.63%12.61M138.86%2.18M258.26%10.04M-700.25%-13.22M-312.28%-10.63M-699.14%-5.6M-468.32%-6.34M106.23%2.2M90.80%-2.58M103.66%935.07K
Invest income 8.05%-6.99M100.73%34.65K----130.16%985.72K-452.88%-7.6M-382.78%-4.74M-----30.67%-3.27M0.05%-1.37M-141.19%-982.35K
-Including: Investment income associates --------------------------------69.00%-392.28K----
Asset deal income 7,299.60%6.03M51,116.34%5.96M103.32%165.5994.57%86.31K245.91%81.52K153.03%11.63K-542.19%-4.98K105.12%44.36K163.96%23.57K-131.12%-21.93K
Other revenue -24.25%6.58M-16.07%5.16M61.51%2.24M28.93%10.5M29.27%8.69M16.56%6.15M-56.04%1.39M-2.78%8.14M21.48%6.72M-15.90%5.27M
Operating profit -32.61%246.29M-34.35%167.97M-36.63%90.84M-30.20%408.48M-29.34%365.44M-23.05%255.88M-7.36%143.35M50.57%585.24M46.48%517.21M80.80%332.54M
Add:Non operating Income 10.86%2.3M38.94%1.68M788.11%1.18M-29.98%869.88K-4.20%2.08M58.50%1.21M-81.42%132.75K-29.52%1.24M73.92%2.17M152.22%764.33K
Less:Non operating expense -76.07%1.47M-91.09%376.89K-93.59%37.4K623.50%8.08M1,196.82%6.16M1,400.04%4.23M892.94%583.06K-43.16%1.12M-41.80%474.82K-59.51%281.98K
Total profit -31.62%247.11M-33.05%169.28M-35.63%91.98M-31.45%401.26M-30.36%361.36M-24.07%252.86M-8.04%142.9M50.68%585.36M46.78%518.9M81.45%333.02M
Less:Income tax cost -3.86%47.48M-19.98%31.42M-44.43%12.21M-43.51%56.25M-57.88%49.38M-46.72%39.27M-39.09%21.97M-6.97%99.57M47.95%117.24M81.59%73.7M
Net profit -36.01%199.64M-35.46%137.85M-34.03%79.77M-28.98%345.01M-22.33%311.98M-17.63%213.59M1.35%120.92M72.61%485.79M46.44%401.66M81.41%259.31M
Net profit from continuing operation -36.01%199.64M-35.46%137.85M-34.03%79.77M-28.98%345.01M-22.33%311.98M-17.63%213.59M1.35%120.92M72.61%485.79M46.44%401.66M81.41%259.31M
Less:Minority Profit -297.31%-1.45M-267.84%-1.1M-40.34%-649K35.53%-4.67M122.56%736.19K122.71%656.78K30.58%-462.43K27.80%-7.24M-0.11%-3.26M8.66%-2.89M
Net profit of parent company owners -35.39%201.09M-34.74%138.96M-33.75%80.42M-29.07%349.68M-23.13%311.24M-18.79%212.93M1.17%121.39M69.16%493.03M45.90%404.92M79.46%262.21M
Earning per share
Basic earning per share -37.88%0.41-35.56%0.29-32.00%0.17-30.48%0.73-22.35%0.66-18.18%0.45-35.90%0.2519.32%1.050.00%0.8525.00%0.55
Diluted earning per share -36.92%0.41-34.09%0.29-32.00%0.17-29.41%0.72-21.69%0.65-18.52%0.44-32.43%0.2520.00%1.02-2.35%0.8322.73%0.54
Other composite income -5,900.14%-2.5M-1,131.32%-2.13M210.08%3.08M-102.31%-41.66K-211.13%-172.64K-130.98%-2.8M-85.07%1.81M
Other composite income of parent company owners -5,900.14%-2.5M-----1,131.32%-2.13M210.08%3.08M-102.31%-41.66K-----211.13%-172.64K-130.98%-2.8M-85.07%1.81M----
Total composite income -36.80%197.14M-35.46%137.85M-35.70%77.65M-27.93%348.09M-22.68%311.94M-17.63%213.59M1.07%120.75M66.28%482.99M40.88%403.46M69.08%259.31M
Total composite income of parent company owners -36.19%198.59M-34.74%138.96M-35.41%78.29M-28.04%352.76M-23.49%311.2M-18.79%212.93M0.90%121.21M63.14%490.23M40.42%406.73M67.51%262.21M
Total composite income of minority owners -297.31%-1.45M-267.84%-1.1M-40.34%-649K35.53%-4.67M122.56%736.19K122.71%656.78K30.58%-462.43K27.80%-7.24M-0.11%-3.26M8.66%-2.89M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Zhongqin Wanxin Certified Public Accountants Co., Ltd. (Special General Partnership)------Zhongqin Wanxin Certified Public Accountants Co., Ltd. (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More