| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q9)Sep 30, 2025 | (Q6)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||
| Goods sale service render cash | 75.08%585.48M | 15.77%1.82B | 17.51%1.26B | 36.47%825.92M | 11.54%334.4M | 30.56%1.57B | 40.35%1.07B | 21.36%605.19M | 28.98%299.81M | 22.87%1.21B |
| Refunds of taxes and levies | 247.05%1.26M | 5.95%2.88M | -28.30%2.88M | -44.92%1.54M | -63.80%362K | -61.10%2.71M | -42.42%4.01M | -34.97%2.8M | 28.73%999.91K | 35.88%6.98M |
| Cash received relating to other operating activities | -27.41%4.32M | -44.76%25.04M | -52.73%16.73M | -68.07%9.26M | -0.55%5.95M | 24.05%45.33M | 21.39%35.39M | 26.61%29M | 7.87%5.98M | -15.54%36.54M |
| Cash inflows from operating activities | 73.47%591.05M | 14.06%1.85B | 15.10%1.28B | 31.36%836.72M | 11.06%340.71M | 29.86%1.62B | 38.94%1.11B | 21.12%636.99M | 28.48%306.79M | 21.32%1.25B |
| Goods services cash paid | 56.67%503.04M | 16.15%1.59B | 17.74%1.09B | 39.38%731.71M | 25.01%321.07M | 40.80%1.37B | 44.18%924.4M | 21.27%524.97M | -5.23%256.84M | 20.67%971.09M |
| Staff behalf paid | 31.74%36.07M | 18.49%90.85M | 18.22%69.31M | 15.81%47.35M | 13.04%27.38M | 11.11%76.67M | 10.74%58.62M | 12.04%40.89M | 12.30%24.22M | 8.23%69.01M |
| All taxes paid | -61.98%4.02M | 3.70%27.99M | 4.89%22.33M | -9.41%18.13M | -1.99%10.56M | 121.12%26.99M | 92.62%21.29M | 104.65%20.01M | 49.94%10.78M | -33.32%12.21M |
| Cash paid relating to other operating activities | 170.70%21.58M | 29.26%65.75M | 20.20%46.74M | -14.11%22.27M | -330.50%-30.52M | -26.42%50.86M | -26.56%38.88M | -8.79%25.92M | 26.06%13.24M | -18.74%69.13M |
| Cash outflows from operating activities | 71.90%564.7M | 16.49%1.77B | 17.60%1.23B | 33.94%819.45M | 7.68%328.5M | 35.70%1.52B | 37.61%1.04B | 20.53%611.8M | -1.68%305.08M | 15.39%1.12B |
| Net cash flows from operating activities | 115.70%26.35M | -22.82%77.23M | -24.67%49.25M | -31.46%17.27M | 611.55%12.22M | -21.52%100.06M | 64.12%65.38M | 37.57%25.19M | 102.40%1.72M | 121.59%127.5M |
| Investing cash flow | ||||||||||
| Cash received from disposal of investments | ---- | --20.45M | --12.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash received from returns on investments | ---- | 27.99%5.1M | 27.99%5.1M | ---- | ---- | 46.01%3.99M | 109.82%3.99M | ---- | ---- | --2.73M |
| Net cash received from disposal of fix assets、 intangible assets 、other long-term asset | -97.98%4.93K | 14,071.64%969.34K | 127,210.53%967.56K | 137,337.14%962.06K | --243.66K | -97.48%6.84K | -99.71%760 | -99.73%700 | ---- | 135.71%271.78K |
| Cash inflows from investing activities | -97.98%4.93K | 564.11%26.52M | 357.71%18.25M | 137,337.14%962.06K | --243.66K | 33.02%3.99M | 84.76%3.99M | -99.73%700 | ---- | -93.17%3M |
| Cash paid to acquire fixed assets intangible assets and other long-term assets | 55.87%5.35M | 142.18%19.05M | 119.77%9.68M | 91.33%5.24M | 74.36%3.43M | 0.04%7.87M | -26.27%4.41M | -36.13%2.74M | -45.56%1.97M | 303.59%7.87M |
| Cash paid to acquire investments | --3.01M | --20.23M | --16.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash outflows from investing activities | 143.67%8.37M | 399.23%39.28M | 485.36%25.79M | 91.33%5.24M | 74.36%3.43M | 0.04%7.87M | -26.27%4.41M | -36.13%2.74M | -45.56%1.97M | -93.45%7.87M |
| Net cash flows from investing activities | -162.13%-8.36M | -229.30%-12.76M | -1,700.44%-7.54M | -56.26%-4.28M | -61.99%-3.19M | 20.32%-3.87M | 89.03%-418.91K | 32.06%-2.74M | 43.06%-1.97M | 93.61%-4.86M |
| Financing cash flow | ||||||||||
| Cash from borrowing | 105.75%75M | -1.63%81.25M | 6.15%66.45M | 41.13%56.45M | -8.87%36.45M | -44.06%82.6M | -44.20%62.6M | -56.61%40M | -27.50%40M | -17.71%147.67M |
| Cash inflows from financing activities | 105.75%75M | -1.63%81.25M | 6.15%66.45M | 41.13%56.45M | -8.87%36.45M | -44.06%82.6M | -44.20%62.6M | -56.61%40M | -27.50%40M | -17.71%147.67M |
| Borrowing repayment | -44.00%44.8M | -18.56%89.18M | 34.34%69.18M | 12.24%46.58M | 162.33%80M | -45.69%109.5M | -64.53%51.5M | -64.12%41.5M | -49.03%30.5M | 7.86%201.62M |
| Dividend interest payment | -3.28%798.73K | -32.69%3.16M | -32.49%2.46M | -30.34%1.65M | -28.32%825.85K | -26.51%4.7M | -19.29%3.64M | -25.93%2.37M | -28.36%1.15M | -21.10%6.4M |
| Cash payments relating to other financing activities | --1.5M | 94.01%11.06M | -62.61%1.59M | -70.86%810.3K | ---- | 310.00%5.7M | --4.24M | --2.78M | --2.78M | --1.39M |
| Cash outflows from financing activities | -41.73%47.1M | -13.76%103.4M | 23.31%73.22M | 5.12%49.04M | 134.76%80.83M | -42.74%119.9M | -60.33%59.38M | -60.75%46.65M | -43.97%34.43M | 7.37%209.41M |
| Net cash flows from financing activities | 162.88%27.9M | 40.61%-22.15M | -310.01%-6.77M | 211.53%7.41M | -896.55%-44.37M | 39.59%-37.3M | 108.60%3.22M | 75.06%-6.65M | 188.77%5.57M | -296.07%-61.74M |
| Net cash flow | ||||||||||
| Exchange rate change effecting cash and cash equivalents | -710.00%-3.96M | -315.54%-622.76K | 896.38%839.37K | 87.03%1.82M | 279.64%649.71K | -88.81%288.93K | -98.40%84.24K | -84.65%973.26K | 155.89%171.14K | -66.60%2.58M |
| Net increase in cash and cash equivalents | 220.84%41.93M | -29.54%41.7M | -47.59%35.78M | 32.44%22.22M | -732.02%-34.7M | -6.78%59.18M | 1,703.12%68.27M | 377.82%16.78M | 106.73%5.49M | 340.61%63.48M |
| Add:Begin period cash and cash equivalents | 8.18%551.25M | 13.14%509.55M | 13.14%509.55M | 13.14%509.55M | 13.14%509.55M | 16.41%450.37M | 16.41%450.37M | 16.41%450.37M | 16.41%450.37M | -6.38%386.89M |
| End period cash equivalent | 24.92%593.18M | 8.18%551.25M | 5.15%545.33M | 13.83%531.77M | 4.17%474.86M | 13.14%509.55M | 32.76%518.64M | 22.66%467.15M | 49.29%455.86M | 16.41%450.37M |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
| Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion with explanatory notes | -- | -- | -- | Unqualified opinion |
| Auditor | -- | ShinWing Certified Public Accountants (Special General Partnership) | -- | -- | -- | ShinWing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.