CN Stock MarketDetailed Quotes

Masterwork Group (300195)

Watchlist
  • 8.72
  • +0.20+2.35%
Market Closed Jan 16 15:00 CST
3.69BMarket Cap235.68P/E (TTM)

Masterwork Group (300195) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Total operating revenue
-0.84%1.13B
-3.80%726.24M
-0.72%339.68M
2.37%1.64B
-4.63%1.14B
-2.20%754.9M
-1.13%342.13M
22.25%1.6B
16.79%1.2B
0.78%771.88M
Operating revenue
-0.84%1.13B
-3.80%726.24M
-0.72%339.68M
2.37%1.64B
-4.63%1.14B
-2.20%754.9M
-1.13%342.13M
22.25%1.6B
16.79%1.2B
0.78%771.88M
Other operating revenue
----
-8.07%9.27M
----
-67.57%32.05M
----
-16.34%10.09M
----
104.14%98.83M
----
-13.68%12.06M
Total operating cost
-3.15%1.11B
-6.71%715.47M
-2.56%341.29M
3.48%1.62B
-4.20%1.15B
-1.20%766.92M
-0.19%350.28M
14.33%1.57B
16.69%1.2B
8.09%776.24M
Operating cost
-0.35%800.44M
-4.21%518.27M
0.92%242.77M
6.03%1.14B
-4.72%803.22M
-2.00%541.03M
-0.37%240.55M
20.40%1.07B
24.62%843.02M
12.17%552.05M
Operating tax surcharges
-4.53%19.41M
0.05%14.08M
7.04%7.61M
-4.28%25.79M
1.93%20.33M
6.08%14.07M
11.91%7.11M
12.11%26.94M
12.66%19.95M
-1.01%13.26M
Operating expense
3.61%112.09M
16.16%74.09M
11.73%36.1M
17.46%157.98M
16.64%108.19M
8.58%63.79M
35.06%32.31M
27.40%134.49M
33.31%92.75M
22.79%58.75M
Administration expense
-6.92%98.55M
-16.67%63.9M
-9.68%32.78M
-8.77%149.45M
-8.50%105.87M
0.47%76.69M
-13.13%36.29M
-8.58%163.82M
-11.25%115.71M
-5.49%76.33M
Financial expense
-39.92%32.47M
-59.36%14.83M
-54.72%8.15M
-16.59%83.44M
-27.95%54.05M
-17.90%36.5M
-11.81%18M
2.13%100.04M
-12.48%75.03M
-13.90%44.46M
-Interest expense (Financial expense)
-6.66%47.32M
-3.87%30.24M
-2.94%14.55M
-24.11%71.4M
-18.20%50.7M
-23.74%31.46M
-8.86%14.99M
-0.25%94.09M
-5.14%61.98M
-10.82%41.26M
-Interest Income (Financial expense)
-62.31%-2.83M
-91.40%-2.11M
-89.25%-1.24M
41.58%-3.45M
39.94%-1.74M
56.11%-1.1M
-7.54%-655.38K
56.07%-5.9M
-49.91%-2.9M
-20.01%-2.51M
Research and development
-13.29%48.2M
-13.05%30.29M
-13.31%13.88M
-2.32%65.82M
8.76%55.59M
11.02%34.84M
-6.01%16.01M
-5.74%67.38M
10.07%51.11M
-3.03%31.38M
Credit Impairment Loss
-455.93%-8.09M
-437.84%-3.68M
-79.32%1.26M
-162.74%-11.6M
247.05%2.27M
171.62%1.09M
447.00%6.1M
76.07%-4.42M
91.52%-1.55M
89.69%-1.52M
Asset Impairment Loss
-127.67%-6M
15.88%-3.72M
-140.76%-392.77K
43.30%-15.88M
57.24%-2.63M
-19.65%-4.42M
81.98%-163.14K
22.33%-28M
-99.09%-6.16M
-176.53%-3.7M
Other net revenue
-140.71%-8.1M
-134.73%-2.52M
-46.71%6.95M
32.54%-4.62M
43.19%19.9M
-52.71%7.26M
-20.57%13.04M
67.84%-6.85M
91.46%13.9M
1,359.43%15.35M
Fair value change income
----
----
100.20%8.16K
-190.45%-6.44M
-166.43%-4.17M
-159.46%-4.17M
-361.53%-4.17M
6,084.49%7.12M
-29.29%6.28M
533.55%7.01M
Invest income
-109.36%-1.37M
-106.76%-554.18K
-63.60%2.75M
178.23%12.37M
260.86%14.63M
185.38%8.2M
746.16%7.55M
-302.04%-15.81M
-1,868.66%-9.1M
-1,302.35%-9.61M
-Including: Investment income associates
-120.79%-1.94M
-138.78%-1.12M
11.97%2.52M
146.49%11.55M
202.54%9.33M
130.16%2.9M
292.36%2.25M
-2,495.24%-24.85M
-1,868.66%-9.1M
-1,302.35%-9.61M
Asset deal income
133.83%185.63K
107.08%38.49K
114.11%55.56K
-48.57%210.91K
-251.69%-548.72K
-251.75%-543.29K
29.34%-393.88K
-90.77%410.11K
-91.88%361.74K
-91.12%358.02K
Other revenue
-30.71%7.17M
-24.04%5.4M
-20.56%3.27M
-50.61%16.72M
-57.00%10.34M
-68.85%7.1M
-78.58%4.12M
60.81%33.84M
63.37%24.06M
103.51%22.8M
Operating profit
-11.53%10.93M
273.13%8.25M
8.99%5.34M
-46.63%16.37M
8.32%12.36M
-143.37%-4.77M
-57.58%4.9M
138.66%30.67M
171.82%11.41M
-77.46%10.99M
Add:Non operating Income
-2.54%1.22M
173.01%1.2M
51.50%1.01M
-65.98%5.89M
-47.85%1.25M
-69.81%439.17K
-3.18%669.13K
52.49%17.32M
-76.73%2.4M
-15.19%1.45M
Less:Non operating expense
2,781.81%2.01M
1,012.85%710.85K
57.42%76.1K
-26.54%321.86K
-43.81%69.79K
39.66%63.88K
529.18%48.34K
-91.51%438.15K
-97.69%124.2K
-99.10%45.74K
Total profit
-25.10%10.14M
299.05%8.74M
13.72%6.27M
-53.86%21.94M
-1.06%13.54M
-135.41%-4.39M
-54.87%5.52M
165.02%47.56M
49.87%13.69M
-72.70%12.4M
Less:Income tax cost
-48.54%6.38M
-9.72%5.54M
-23.95%3.17M
86.10%15.82M
35.70%12.41M
19.39%6.14M
28.64%4.16M
436.44%8.5M
85.21%9.14M
-11.85%5.14M
Net profit
230.74%3.76M
130.37%3.2M
129.68%3.11M
-84.33%6.12M
-74.99%1.14M
-245.10%-10.53M
-84.95%1.35M
155.30%39.05M
8.31%4.54M
-81.67%7.26M
Net profit from continuing operation
230.74%3.76M
130.37%3.2M
129.68%3.11M
-84.33%6.12M
-74.99%1.14M
-245.10%-10.53M
-84.95%1.35M
155.30%39.05M
8.31%4.54M
-81.67%7.26M
Less:Minority Profit
-28.84%-2.89M
-12.24%-1.83M
-3.06%-1.48M
-292.24%-6.49M
-85.03%-2.25M
-195.91%-1.63M
-163.83%-1.43M
47.53%-1.65M
-194.54%-1.21M
5.07%1.7M
Net profit of parent company owners
96.67%6.66M
156.45%5.02M
64.53%4.58M
-69.03%12.61M
-41.25%3.38M
-260.12%-8.9M
-58.66%2.79M
160.34%40.71M
97.79%5.76M
-85.36%5.56M
Earning per share
Basic earning per share
96.25%0.0157
156.67%0.0119
8.00%0.0108
-72.69%0.0298
-20.00%0.008
-310.00%-0.021
-50.00%0.01
160.38%0.1091
0.00%0.01
-88.89%0.01
Diluted earning per share
96.25%0.0157
156.67%0.0119
8.00%0.0108
-72.69%0.0298
-20.00%0.008
-310.00%-0.021
-50.00%0.01
160.38%0.1091
0.00%0.01
-88.89%0.01
Other composite income
952.19%3.23M
415.36%5.58M
-91.53%136.25K
81.03%-7.48M
-92.35%307.25K
-72.52%1.08M
4,080.22%1.61M
-50.86%-39.43M
-51.49%4.02M
24.87%3.94M
Other composite income of parent company owners
952.19%3.23M
415.36%5.58M
-91.53%136.25K
81.04%-7.48M
-92.21%307.25K
-72.24%1.08M
741.72%1.61M
-50.49%-39.47M
-52.69%3.95M
34.35%3.9M
Other composite income of minority owners
----
----
----
----
----
----
----
-58.31%37.42K
220.04%71.06K
-84.31%39.51K
Total composite income
384.23%6.99M
192.90%8.78M
9.50%3.24M
-262.69%-1.36M
-83.13%1.44M
-184.38%-9.45M
-67.18%2.96M
99.61%-375.81K
-31.38%8.56M
-73.81%11.2M
Total composite income of parent company owners
167.89%9.89M
235.62%10.6M
7.40%4.72M
313.01%5.13M
-61.97%3.69M
-182.66%-7.82M
-36.59%4.4M
101.32%1.24M
-13.74%9.7M
-76.86%9.46M
Total composite income of minority owners
-28.84%-2.89M
-12.24%-1.83M
-3.06%-1.48M
-301.31%-6.49M
-96.53%-2.25M
-193.73%-1.63M
-168.49%-1.43M
47.21%-1.62M
-193.31%-1.14M
-6.98%1.74M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Total operating revenue -0.84%1.13B-3.80%726.24M-0.72%339.68M2.37%1.64B-4.63%1.14B-2.20%754.9M-1.13%342.13M22.25%1.6B16.79%1.2B0.78%771.88M
Operating revenue -0.84%1.13B-3.80%726.24M-0.72%339.68M2.37%1.64B-4.63%1.14B-2.20%754.9M-1.13%342.13M22.25%1.6B16.79%1.2B0.78%771.88M
Other operating revenue -----8.07%9.27M-----67.57%32.05M-----16.34%10.09M----104.14%98.83M-----13.68%12.06M
Total operating cost -3.15%1.11B-6.71%715.47M-2.56%341.29M3.48%1.62B-4.20%1.15B-1.20%766.92M-0.19%350.28M14.33%1.57B16.69%1.2B8.09%776.24M
Operating cost -0.35%800.44M-4.21%518.27M0.92%242.77M6.03%1.14B-4.72%803.22M-2.00%541.03M-0.37%240.55M20.40%1.07B24.62%843.02M12.17%552.05M
Operating tax surcharges -4.53%19.41M0.05%14.08M7.04%7.61M-4.28%25.79M1.93%20.33M6.08%14.07M11.91%7.11M12.11%26.94M12.66%19.95M-1.01%13.26M
Operating expense 3.61%112.09M16.16%74.09M11.73%36.1M17.46%157.98M16.64%108.19M8.58%63.79M35.06%32.31M27.40%134.49M33.31%92.75M22.79%58.75M
Administration expense -6.92%98.55M-16.67%63.9M-9.68%32.78M-8.77%149.45M-8.50%105.87M0.47%76.69M-13.13%36.29M-8.58%163.82M-11.25%115.71M-5.49%76.33M
Financial expense -39.92%32.47M-59.36%14.83M-54.72%8.15M-16.59%83.44M-27.95%54.05M-17.90%36.5M-11.81%18M2.13%100.04M-12.48%75.03M-13.90%44.46M
-Interest expense (Financial expense) -6.66%47.32M-3.87%30.24M-2.94%14.55M-24.11%71.4M-18.20%50.7M-23.74%31.46M-8.86%14.99M-0.25%94.09M-5.14%61.98M-10.82%41.26M
-Interest Income (Financial expense) -62.31%-2.83M-91.40%-2.11M-89.25%-1.24M41.58%-3.45M39.94%-1.74M56.11%-1.1M-7.54%-655.38K56.07%-5.9M-49.91%-2.9M-20.01%-2.51M
Research and development -13.29%48.2M-13.05%30.29M-13.31%13.88M-2.32%65.82M8.76%55.59M11.02%34.84M-6.01%16.01M-5.74%67.38M10.07%51.11M-3.03%31.38M
Credit Impairment Loss -455.93%-8.09M-437.84%-3.68M-79.32%1.26M-162.74%-11.6M247.05%2.27M171.62%1.09M447.00%6.1M76.07%-4.42M91.52%-1.55M89.69%-1.52M
Asset Impairment Loss -127.67%-6M15.88%-3.72M-140.76%-392.77K43.30%-15.88M57.24%-2.63M-19.65%-4.42M81.98%-163.14K22.33%-28M-99.09%-6.16M-176.53%-3.7M
Other net revenue -140.71%-8.1M-134.73%-2.52M-46.71%6.95M32.54%-4.62M43.19%19.9M-52.71%7.26M-20.57%13.04M67.84%-6.85M91.46%13.9M1,359.43%15.35M
Fair value change income --------100.20%8.16K-190.45%-6.44M-166.43%-4.17M-159.46%-4.17M-361.53%-4.17M6,084.49%7.12M-29.29%6.28M533.55%7.01M
Invest income -109.36%-1.37M-106.76%-554.18K-63.60%2.75M178.23%12.37M260.86%14.63M185.38%8.2M746.16%7.55M-302.04%-15.81M-1,868.66%-9.1M-1,302.35%-9.61M
-Including: Investment income associates -120.79%-1.94M-138.78%-1.12M11.97%2.52M146.49%11.55M202.54%9.33M130.16%2.9M292.36%2.25M-2,495.24%-24.85M-1,868.66%-9.1M-1,302.35%-9.61M
Asset deal income 133.83%185.63K107.08%38.49K114.11%55.56K-48.57%210.91K-251.69%-548.72K-251.75%-543.29K29.34%-393.88K-90.77%410.11K-91.88%361.74K-91.12%358.02K
Other revenue -30.71%7.17M-24.04%5.4M-20.56%3.27M-50.61%16.72M-57.00%10.34M-68.85%7.1M-78.58%4.12M60.81%33.84M63.37%24.06M103.51%22.8M
Operating profit -11.53%10.93M273.13%8.25M8.99%5.34M-46.63%16.37M8.32%12.36M-143.37%-4.77M-57.58%4.9M138.66%30.67M171.82%11.41M-77.46%10.99M
Add:Non operating Income -2.54%1.22M173.01%1.2M51.50%1.01M-65.98%5.89M-47.85%1.25M-69.81%439.17K-3.18%669.13K52.49%17.32M-76.73%2.4M-15.19%1.45M
Less:Non operating expense 2,781.81%2.01M1,012.85%710.85K57.42%76.1K-26.54%321.86K-43.81%69.79K39.66%63.88K529.18%48.34K-91.51%438.15K-97.69%124.2K-99.10%45.74K
Total profit -25.10%10.14M299.05%8.74M13.72%6.27M-53.86%21.94M-1.06%13.54M-135.41%-4.39M-54.87%5.52M165.02%47.56M49.87%13.69M-72.70%12.4M
Less:Income tax cost -48.54%6.38M-9.72%5.54M-23.95%3.17M86.10%15.82M35.70%12.41M19.39%6.14M28.64%4.16M436.44%8.5M85.21%9.14M-11.85%5.14M
Net profit 230.74%3.76M130.37%3.2M129.68%3.11M-84.33%6.12M-74.99%1.14M-245.10%-10.53M-84.95%1.35M155.30%39.05M8.31%4.54M-81.67%7.26M
Net profit from continuing operation 230.74%3.76M130.37%3.2M129.68%3.11M-84.33%6.12M-74.99%1.14M-245.10%-10.53M-84.95%1.35M155.30%39.05M8.31%4.54M-81.67%7.26M
Less:Minority Profit -28.84%-2.89M-12.24%-1.83M-3.06%-1.48M-292.24%-6.49M-85.03%-2.25M-195.91%-1.63M-163.83%-1.43M47.53%-1.65M-194.54%-1.21M5.07%1.7M
Net profit of parent company owners 96.67%6.66M156.45%5.02M64.53%4.58M-69.03%12.61M-41.25%3.38M-260.12%-8.9M-58.66%2.79M160.34%40.71M97.79%5.76M-85.36%5.56M
Earning per share
Basic earning per share 96.25%0.0157156.67%0.01198.00%0.0108-72.69%0.0298-20.00%0.008-310.00%-0.021-50.00%0.01160.38%0.10910.00%0.01-88.89%0.01
Diluted earning per share 96.25%0.0157156.67%0.01198.00%0.0108-72.69%0.0298-20.00%0.008-310.00%-0.021-50.00%0.01160.38%0.10910.00%0.01-88.89%0.01
Other composite income 952.19%3.23M415.36%5.58M-91.53%136.25K81.03%-7.48M-92.35%307.25K-72.52%1.08M4,080.22%1.61M-50.86%-39.43M-51.49%4.02M24.87%3.94M
Other composite income of parent company owners 952.19%3.23M415.36%5.58M-91.53%136.25K81.04%-7.48M-92.21%307.25K-72.24%1.08M741.72%1.61M-50.49%-39.47M-52.69%3.95M34.35%3.9M
Other composite income of minority owners -----------------------------58.31%37.42K220.04%71.06K-84.31%39.51K
Total composite income 384.23%6.99M192.90%8.78M9.50%3.24M-262.69%-1.36M-83.13%1.44M-184.38%-9.45M-67.18%2.96M99.61%-375.81K-31.38%8.56M-73.81%11.2M
Total composite income of parent company owners 167.89%9.89M235.62%10.6M7.40%4.72M313.01%5.13M-61.97%3.69M-182.66%-7.82M-36.59%4.4M101.32%1.24M-13.74%9.7M-76.86%9.46M
Total composite income of minority owners -28.84%-2.89M-12.24%-1.83M-3.06%-1.48M-301.31%-6.49M-96.53%-2.25M-193.73%-1.63M-168.49%-1.43M47.21%-1.62M-193.31%-1.14M-6.98%1.74M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)------China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More