Guangdong Silver Age Sci & Tech (300221) Balance Sheet

10.87
-0.33-2.95%

Market Closed Jan 15 15:00 CST

5.15BMarket Cap53.02P/E (TTM)

All

YOY

Hide blank lines

(Q9)Sep 30, 2025

(Q6)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

Assets

Current assets

Money funds

19.28%88.93M

11.07%82.35M

45.21%88.19M

162.83%115.81M

-8.90%74.56M

-48.50%74.14M

-47.76%60.74M

-55.25%44.06M

-33.13%81.84M

13.23%143.96M

Transactional financial assets

763.81%13.55M

-4.50%2.73M

84.17%5.84M

-52.01%1.5M

-44.45%1.57M

-95.24%2.86M

-97.15%3.17M

-97.60%3.13M

-98.55%2.82M

-75.14%60.01M

Notes receivable and accounts receivable

8.34%787.36M

19.99%839.85M

24.32%750.34M

28.44%824.26M

17.89%726.74M

22.00%699.92M

15.90%603.54M

9.14%641.73M

8.26%616.45M

-13.93%573.68M

-Notes receivable

9.32%198.64M

9.38%212.53M

7.26%183.37M

14.66%190.06M

17.47%181.71M

43.14%194.3M

26.93%170.95M

31.44%165.76M

16.85%154.68M

-10.90%135.74M

-Accounts receivable

8.02%588.73M

24.07%627.32M

31.07%566.98M

33.24%634.2M

18.03%545.03M

15.45%505.61M

12.05%432.59M

3.05%475.97M

5.66%461.76M

-14.83%437.94M

Other receivables (including interest and dividends)

1.71%10.75M

-10.09%9.21M

-18.13%10.16M

21.91%12.73M

35.31%10.57M

29.71%10.24M

65.74%12.42M

77.30%10.44M

-3.47%7.81M

-10.28%7.9M

-Other receivable

----

-10.09%9.21M

----

29.71%10.24M

----

77.30%10.44M

----

-10.28%7.9M

Advance payment

15.83%35.16M

52.58%29.03M

11.13%29.26M

80.80%32.57M

34.30%30.35M

67.41%19.02M

28.80%26.33M

-15.21%18.01M

4.25%22.6M

13.87%11.36M

Inventories

-4.57%264.41M

5.29%280.93M

24.92%296.71M

48.93%306.32M

29.85%277.08M

30.81%266.82M

-7.36%237.52M

-17.82%205.68M

-11.58%213.38M

-16.13%203.98M

Receivable financing

96.06%73.55M

-48.55%15.53M

96.72%63.93M

-64.51%10.43M

32.14%37.52M

22.74%30.19M

-11.77%32.5M

46.08%29.38M

35.59%28.39M

-1.37%24.6M

Assets held for sale

----

--8.47M

Non-current assets due within one year

-61.61%892.67K

8.12%2.38M

8.58%2.36M

608.26%2.34M

--2.32M

--2.2M

--2.18M

--330.9K

----

Other current assets

-61.76%35.23M

-46.14%46.73M

-46.89%58.46M

-36.47%62.47M

-14.29%92.12M

-5.22%86.76M

14.28%110.08M

-5.69%98.33M

-7.48%107.48M

281.22%91.54M

Total current assets

4.55%1.31B

9.78%1.31B

19.92%1.31B

30.19%1.37B

15.02%1.25B

5.92%1.19B

-6.62%1.09B

-13.75%1.05B

-15.88%1.09B

-16.38%1.13B

Non Current assets

Investment real estate

-10.97%83.58M

-7.26%88.81M

107.78%91.11M

592.32%92.77M

--93.88M

--95.76M

--43.85M

--13.4M

----

Long-term equity investment

-17.24%12.06M

-9.07%13.34M

-1.72%14.56M

-1.71%14.63M

-2.78%14.58M

-31.41%14.67M

-30.56%14.81M

-30.87%14.89M

-25.50%14.99M

14.58%21.39M

Long term receivable account

-43.92%7.16M

-17.84%10.97M

18.56%11.57M

--12.17M

1,453.39%12.76M

922.52%13.35M

447.35%9.76M

----

-69.52%821.65K

-53.25%1.31M

Fixed assets

----

28.43%598.6M

----

68.39%466.09M

----

-7.63%257.81M

----

0.37%276.78M

Constru in process

----

-56.59%58.97M

----

-18.77%135.83M

----

359.94%304.02M

----

348.06%167.22M

Intangible assets

-6.70%87.2M

-6.80%87.73M

-5.45%89.42M

-10.63%89.9M

-8.11%93.45M

-7.99%94.13M

-7.55%94.57M

-2.37%100.59M

-2.38%101.7M

-1.64%102.3M

Goodwill

----

0.00%14.3M

Long deferred expense

15.95%48.37M

32.86%50.96M

38.92%52.15M

205.79%49.95M

146.18%41.71M

123.29%38.35M

237.91%37.54M

54.81%16.33M

74.15%16.94M

87.88%17.18M

Deferred tax assets

5.10%14.02M

-16.47%12.3M

-3.71%11.16M

0.55%11.3M

23.61%13.34M

39.16%14.73M

15.27%11.59M

7.27%11.24M

21.42%10.79M

17.45%10.59M

Usufruct assets

-11.42%57.19M

-18.87%54.52M

-6.60%58.09M

18.56%61.48M

255.14%64.56M

228.46%67.2M

179.10%62.19M

110.59%51.85M

-24.78%18.18M

-21.49%20.46M

Other non current assets

-83.76%1.89M

-91.31%1.64M

-94.28%1.47M

-67.65%7.77M

-60.96%11.65M

-10.67%18.87M

52.94%25.76M

7.43%24.02M

169.65%29.85M

456.04%21.13M

Total non current assets

0.66%970.95M

1.97%977.84M

9.29%973.63M

21.46%964.58M

35.95%964.62M

46.94%958.98M

49.06%890.9M

43.26%794.16M

38.51%709.54M

30.30%652.65M

Total assets

2.86%2.28B

6.30%2.29B

15.13%2.28B

26.43%2.33B

23.27%2.22B

20.98%2.15B

12.25%1.98B

4.07%1.85B

-0.46%1.8B

-3.72%1.78B

Liabilities

Current liabilities

Short term loan

3.82%186.65M

8.97%186.74M

78.59%201.87M

280.19%203.61M

168.27%179.77M

203.29%171.38M

94.96%113.03M

-4.35%53.55M

-31.38%67.01M

-68.59%56.51M

Transactional financial liabilities

----

-60.30%226.78K

----

Notes payable and accounts payable

-14.20%333.64M

-11.69%333.92M

13.35%335.1M

79.97%461.48M

51.64%388.87M

35.56%378.12M

2.57%295.64M

-14.53%256.42M

-18.18%256.44M

-4.16%278.93M

-Notes payable

-7.72%52.78M

-44.65%44.94M

-27.03%22.22M

461.30%40.08M

--57.2M

3.79%81.18M

-62.07%30.45M

-90.53%7.14M

----

41.64%78.22M

-Accounts payable

-15.32%280.85M

-2.68%288.98M

17.98%312.88M

69.05%421.4M

29.34%331.68M

47.94%296.94M

27.53%265.19M

10.96%249.28M

10.63%256.44M

-14.88%200.71M

Contract liabilities

85.75%4.67M

11.08%2.11M

95.77%4.12M

225.37%2.58M

63.96%2.52M

15.56%1.9M

-18.16%2.11M

-61.69%792.19K

-32.14%1.53M

-33.03%1.64M

Salaries payable

62.47%33.3M

42.84%24.17M

41.57%18.26M

7.94%28.04M

-20.41%20.5M

28.13%16.92M

15.92%12.9M

47.15%25.98M

123.96%25.76M

18.83%13.21M

Taxs payable

-3.95%6.07M

54.53%6.59M

9.56%4.93M

-19.62%4.26M

-6.47%6.32M

-37.47%4.27M

3.48%4.5M

-31.63%5.3M

-18.78%6.75M

11.08%6.82M

Other payable (including interest and dividends)

-40.18%40.01M

115.18%76.39M

33.71%73.32M

14.17%68.63M

4.20%66.9M

-57.16%35.5M

-32.34%54.83M

-26.31%60.12M

-22.49%64.2M

-27.41%82.86M

-Other payable

----

115.18%76.39M

----

-57.16%35.5M

----

-26.31%60.12M

----

-27.41%82.86M

Non current liabilities due within one year

12.52%42.97M

34.88%42.91M

88.47%40.68M

171.21%36.68M

324.30%38.19M

213.34%31.81M

100.96%21.59M

26.33%13.52M

-2.60%9M

5.52%10.15M

Other current liabilities

12.57%9.26M

97.10%45.13M

2,420.47%35.96M

2,737.44%12.27M

563.22%8.22M

2,822.70%22.9M

-41.92%1.43M

-58.29%432.32K

-40.03%1.24M

-67.22%783.37K

Total current liabilities

-7.69%656.57M

8.32%717.96M

41.15%714.25M

96.36%817.55M

64.67%711.29M

46.99%662.8M

10.30%506.02M

-12.79%416.35M

-18.08%431.94M

-26.90%450.91M

Current liabilities

Long term loan

14.80%82.46M

29.02%82.46M

41.50%95.07M

42.64%63.89M

241.75%71.83M

609.51%63.91M

--67.19M

--44.79M

--21.02M

--9.01M

Deferred tax liabilities

14.38%11.97M

-20.47%9.31M

41.78%9.79M

48.27%10.1M

86.47%10.47M

101.76%11.7M

14.63%6.91M

9.21%6.81M

155.45%5.61M

156.08%5.8M

Long term deferred income

60.00%800K

----

-36.61%500K

246.33%1M

173.17%788.74K

-39.73%788.74K

-77.94%288.74K

Lease liabilities

-9.51%63.73M

-12.42%66.44M

2.18%67.8M

50.09%71.57M

486.57%70.42M

431.03%75.86M

317.78%66.35M

156.54%47.68M

-39.67%12.01M

-33.49%14.29M

Total non current liabilities

3.75%158.96M

3.76%158.2M

22.25%172.67M

45.95%146.06M

288.62%153.22M

418.94%152.47M

536.29%141.24M

298.49%100.08M

68.44%39.43M

17.28%29.38M

Total liabilities

-5.66%815.53M

7.47%876.16M

37.03%886.91M

86.59%963.61M

83.41%864.5M

69.74%815.27M

34.58%647.26M

2.77%516.43M

-14.41%471.36M

-25.17%480.29M

Shareholders equity

Paid-in capital

-0.85%473.75M

1.05%479.54M

0.69%477.82M

0.00%474.56M

-0.35%474.56M

Capital reserve funds

-1.10%993.75M

0.53%1B

-0.26%1.02B

-0.92%1.01B

-1.28%1B

-1.86%999.03M

-0.08%1.02B

0.88%1.02B

1.67%1.02B

3.24%1.02B

Surplus reserve funds

0.00%35.77M

Retained profit

76.99%-28.99M

52.55%-65.93M

41.19%-95.79M

31.15%-113.7M

23.96%-126M

21.10%-138.96M

14.56%-162.87M

14.07%-165.15M

15.17%-165.7M

11.70%-176.12M

Less:Treasury stock

-45.29%34.46M

20.04%68.31M

10.70%62.99M

-26.52%56.9M

-31.17%56.9M

-29.64%77.44M

Other composite income

-45.70%-3.25M

-12.79%-2.75M

-22.83%-2.55M

-12.67%-2.53M

-14.46%-2.23M

-36.10%-2.44M

33.39%-2.08M

19.46%-2.24M

-2.58%-1.95M

53.83%-1.79M

Shareholders equity without minority interests

8.24%1.44B

5.46%1.38B

4.40%1.37B

2.99%1.34B

1.81%1.33B

3.00%1.31B

3.86%1.31B

4.57%1.3B

5.71%1.3B

7.46%1.27B

Minority interests

11.33%28.68M

12.08%27.8M

9.38%26.91M

6.59%26.62M

8.16%25.76M

-0.56%24.81M

5.12%24.6M

5.48%24.97M

2.25%23.81M

21.99%24.95M

Total shareholder equity

8.30%1.47B

5.58%1.41B

4.50%1.39B

3.05%1.37B

1.92%1.35B

2.93%1.34B

3.88%1.33B

4.59%1.33B

5.65%1.33B

7.71%1.3B

Total liabilityies and equity

2.86%2.28B

6.30%2.29B

15.13%2.28B

26.43%2.33B

23.27%2.22B

20.98%2.15B

12.25%1.98B

4.07%1.85B

-0.46%1.8B

-3.72%1.78B

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Lixin Certified Public Accountants (Special General Partnership)

	(Q9)Sep 30, 2025	(Q6)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023
Assets
Current assets
Money funds	19.28%88.93M	11.07%82.35M	45.21%88.19M	162.83%115.81M	-8.90%74.56M	-48.50%74.14M	-47.76%60.74M	-55.25%44.06M	-33.13%81.84M	13.23%143.96M
Transactional financial assets	763.81%13.55M	-4.50%2.73M	84.17%5.84M	-52.01%1.5M	-44.45%1.57M	-95.24%2.86M	-97.15%3.17M	-97.60%3.13M	-98.55%2.82M	-75.14%60.01M
Notes receivable and accounts receivable	8.34%787.36M	19.99%839.85M	24.32%750.34M	28.44%824.26M	17.89%726.74M	22.00%699.92M	15.90%603.54M	9.14%641.73M	8.26%616.45M	-13.93%573.68M
-Notes receivable	9.32%198.64M	9.38%212.53M	7.26%183.37M	14.66%190.06M	17.47%181.71M	43.14%194.3M	26.93%170.95M	31.44%165.76M	16.85%154.68M	-10.90%135.74M
-Accounts receivable	8.02%588.73M	24.07%627.32M	31.07%566.98M	33.24%634.2M	18.03%545.03M	15.45%505.61M	12.05%432.59M	3.05%475.97M	5.66%461.76M	-14.83%437.94M
Other receivables (including interest and dividends)	1.71%10.75M	-10.09%9.21M	-18.13%10.16M	21.91%12.73M	35.31%10.57M	29.71%10.24M	65.74%12.42M	77.30%10.44M	-3.47%7.81M	-10.28%7.9M
-Other receivable	----	-10.09%9.21M	----	----	----	29.71%10.24M	----	77.30%10.44M	----	-10.28%7.9M
Advance payment	15.83%35.16M	52.58%29.03M	11.13%29.26M	80.80%32.57M	34.30%30.35M	67.41%19.02M	28.80%26.33M	-15.21%18.01M	4.25%22.6M	13.87%11.36M
Inventories	-4.57%264.41M	5.29%280.93M	24.92%296.71M	48.93%306.32M	29.85%277.08M	30.81%266.82M	-7.36%237.52M	-17.82%205.68M	-11.58%213.38M	-16.13%203.98M
Receivable financing	96.06%73.55M	-48.55%15.53M	96.72%63.93M	-64.51%10.43M	32.14%37.52M	22.74%30.19M	-11.77%32.5M	46.08%29.38M	35.59%28.39M	-1.37%24.6M
Assets held for sale	----	----	----	----	----	----	----	----	--8.47M	--8.47M
Non-current assets due within one year	-61.61%892.67K	8.12%2.38M	8.58%2.36M	608.26%2.34M	--2.32M	--2.2M	--2.18M	--330.9K	----	----
Other current assets	-61.76%35.23M	-46.14%46.73M	-46.89%58.46M	-36.47%62.47M	-14.29%92.12M	-5.22%86.76M	14.28%110.08M	-5.69%98.33M	-7.48%107.48M	281.22%91.54M
Total current assets	4.55%1.31B	9.78%1.31B	19.92%1.31B	30.19%1.37B	15.02%1.25B	5.92%1.19B	-6.62%1.09B	-13.75%1.05B	-15.88%1.09B	-16.38%1.13B
Non Current assets
Investment real estate	-10.97%83.58M	-7.26%88.81M	107.78%91.11M	592.32%92.77M	--93.88M	--95.76M	--43.85M	--13.4M	----	----
Long-term equity investment	-17.24%12.06M	-9.07%13.34M	-1.72%14.56M	-1.71%14.63M	-2.78%14.58M	-31.41%14.67M	-30.56%14.81M	-30.87%14.89M	-25.50%14.99M	14.58%21.39M
Long term receivable account	-43.92%7.16M	-17.84%10.97M	18.56%11.57M	--12.17M	1,453.39%12.76M	922.52%13.35M	447.35%9.76M	----	-69.52%821.65K	-53.25%1.31M
Fixed assets	----	28.43%598.6M	----	----	----	68.39%466.09M	----	-7.63%257.81M	----	0.37%276.78M
Constru in process	----	-56.59%58.97M	----	----	----	-18.77%135.83M	----	359.94%304.02M	----	348.06%167.22M
Intangible assets	-6.70%87.2M	-6.80%87.73M	-5.45%89.42M	-10.63%89.9M	-8.11%93.45M	-7.99%94.13M	-7.55%94.57M	-2.37%100.59M	-2.38%101.7M	-1.64%102.3M
Goodwill	----	----	----	----	----	----	----	----	0.00%14.3M	0.00%14.3M
Long deferred expense	15.95%48.37M	32.86%50.96M	38.92%52.15M	205.79%49.95M	146.18%41.71M	123.29%38.35M	237.91%37.54M	54.81%16.33M	74.15%16.94M	87.88%17.18M
Deferred tax assets	5.10%14.02M	-16.47%12.3M	-3.71%11.16M	0.55%11.3M	23.61%13.34M	39.16%14.73M	15.27%11.59M	7.27%11.24M	21.42%10.79M	17.45%10.59M
Usufruct assets	-11.42%57.19M	-18.87%54.52M	-6.60%58.09M	18.56%61.48M	255.14%64.56M	228.46%67.2M	179.10%62.19M	110.59%51.85M	-24.78%18.18M	-21.49%20.46M
Other non current assets	-83.76%1.89M	-91.31%1.64M	-94.28%1.47M	-67.65%7.77M	-60.96%11.65M	-10.67%18.87M	52.94%25.76M	7.43%24.02M	169.65%29.85M	456.04%21.13M
Total non current assets	0.66%970.95M	1.97%977.84M	9.29%973.63M	21.46%964.58M	35.95%964.62M	46.94%958.98M	49.06%890.9M	43.26%794.16M	38.51%709.54M	30.30%652.65M
Total assets	2.86%2.28B	6.30%2.29B	15.13%2.28B	26.43%2.33B	23.27%2.22B	20.98%2.15B	12.25%1.98B	4.07%1.85B	-0.46%1.8B	-3.72%1.78B
Liabilities
Current liabilities
Short term loan	3.82%186.65M	8.97%186.74M	78.59%201.87M	280.19%203.61M	168.27%179.77M	203.29%171.38M	94.96%113.03M	-4.35%53.55M	-31.38%67.01M	-68.59%56.51M
Transactional financial liabilities	----	----	----	----	----	----	----	-60.30%226.78K	----	----
Notes payable and accounts payable	-14.20%333.64M	-11.69%333.92M	13.35%335.1M	79.97%461.48M	51.64%388.87M	35.56%378.12M	2.57%295.64M	-14.53%256.42M	-18.18%256.44M	-4.16%278.93M
-Notes payable	-7.72%52.78M	-44.65%44.94M	-27.03%22.22M	461.30%40.08M	--57.2M	3.79%81.18M	-62.07%30.45M	-90.53%7.14M	----	41.64%78.22M
-Accounts payable	-15.32%280.85M	-2.68%288.98M	17.98%312.88M	69.05%421.4M	29.34%331.68M	47.94%296.94M	27.53%265.19M	10.96%249.28M	10.63%256.44M	-14.88%200.71M
Contract liabilities	85.75%4.67M	11.08%2.11M	95.77%4.12M	225.37%2.58M	63.96%2.52M	15.56%1.9M	-18.16%2.11M	-61.69%792.19K	-32.14%1.53M	-33.03%1.64M
Salaries payable	62.47%33.3M	42.84%24.17M	41.57%18.26M	7.94%28.04M	-20.41%20.5M	28.13%16.92M	15.92%12.9M	47.15%25.98M	123.96%25.76M	18.83%13.21M
Taxs payable	-3.95%6.07M	54.53%6.59M	9.56%4.93M	-19.62%4.26M	-6.47%6.32M	-37.47%4.27M	3.48%4.5M	-31.63%5.3M	-18.78%6.75M	11.08%6.82M
Other payable (including interest and dividends)	-40.18%40.01M	115.18%76.39M	33.71%73.32M	14.17%68.63M	4.20%66.9M	-57.16%35.5M	-32.34%54.83M	-26.31%60.12M	-22.49%64.2M	-27.41%82.86M
-Other payable	----	115.18%76.39M	----	----	----	-57.16%35.5M	----	-26.31%60.12M	----	-27.41%82.86M
Non current liabilities due within one year	12.52%42.97M	34.88%42.91M	88.47%40.68M	171.21%36.68M	324.30%38.19M	213.34%31.81M	100.96%21.59M	26.33%13.52M	-2.60%9M	5.52%10.15M
Other current liabilities	12.57%9.26M	97.10%45.13M	2,420.47%35.96M	2,737.44%12.27M	563.22%8.22M	2,822.70%22.9M	-41.92%1.43M	-58.29%432.32K	-40.03%1.24M	-67.22%783.37K
Total current liabilities	-7.69%656.57M	8.32%717.96M	41.15%714.25M	96.36%817.55M	64.67%711.29M	46.99%662.8M	10.30%506.02M	-12.79%416.35M	-18.08%431.94M	-26.90%450.91M
Current liabilities
Long term loan	14.80%82.46M	29.02%82.46M	41.50%95.07M	42.64%63.89M	241.75%71.83M	609.51%63.91M	--67.19M	--44.79M	--21.02M	--9.01M
Deferred tax liabilities	14.38%11.97M	-20.47%9.31M	41.78%9.79M	48.27%10.1M	86.47%10.47M	101.76%11.7M	14.63%6.91M	9.21%6.81M	155.45%5.61M	156.08%5.8M
Long term deferred income	60.00%800K	----	----	-36.61%500K	-36.61%500K	246.33%1M	173.17%788.74K	173.17%788.74K	-39.73%788.74K	-77.94%288.74K
Lease liabilities	-9.51%63.73M	-12.42%66.44M	2.18%67.8M	50.09%71.57M	486.57%70.42M	431.03%75.86M	317.78%66.35M	156.54%47.68M	-39.67%12.01M	-33.49%14.29M
Total non current liabilities	3.75%158.96M	3.76%158.2M	22.25%172.67M	45.95%146.06M	288.62%153.22M	418.94%152.47M	536.29%141.24M	298.49%100.08M	68.44%39.43M	17.28%29.38M
Total liabilities	-5.66%815.53M	7.47%876.16M	37.03%886.91M	86.59%963.61M	83.41%864.5M	69.74%815.27M	34.58%647.26M	2.77%516.43M	-14.41%471.36M	-25.17%480.29M
Shareholders equity
Paid-in capital	-0.85%473.75M	1.05%479.54M	1.05%479.54M	0.69%477.82M	0.69%477.82M	0.00%474.56M	0.00%474.56M	0.00%474.56M	-0.35%474.56M	-0.35%474.56M
Capital reserve funds	-1.10%993.75M	0.53%1B	-0.26%1.02B	-0.92%1.01B	-1.28%1B	-1.86%999.03M	-0.08%1.02B	0.88%1.02B	1.67%1.02B	3.24%1.02B
Surplus reserve funds	0.00%35.77M	0.00%35.77M	0.00%35.77M	0.00%35.77M	0.00%35.77M	0.00%35.77M	0.00%35.77M	0.00%35.77M	0.00%35.77M	0.00%35.77M
Retained profit	76.99%-28.99M	52.55%-65.93M	41.19%-95.79M	31.15%-113.7M	23.96%-126M	21.10%-138.96M	14.56%-162.87M	14.07%-165.15M	15.17%-165.7M	11.70%-176.12M
Less:Treasury stock	-45.29%34.46M	20.04%68.31M	20.04%68.31M	10.70%62.99M	10.70%62.99M	-26.52%56.9M	-26.52%56.9M	-26.52%56.9M	-31.17%56.9M	-29.64%77.44M
Other composite income	-45.70%-3.25M	-12.79%-2.75M	-22.83%-2.55M	-12.67%-2.53M	-14.46%-2.23M	-36.10%-2.44M	33.39%-2.08M	19.46%-2.24M	-2.58%-1.95M	53.83%-1.79M
Shareholders equity without minority interests	8.24%1.44B	5.46%1.38B	4.40%1.37B	2.99%1.34B	1.81%1.33B	3.00%1.31B	3.86%1.31B	4.57%1.3B	5.71%1.3B	7.46%1.27B
Minority interests	11.33%28.68M	12.08%27.8M	9.38%26.91M	6.59%26.62M	8.16%25.76M	-0.56%24.81M	5.12%24.6M	5.48%24.97M	2.25%23.81M	21.99%24.95M
Total shareholder equity	8.30%1.47B	5.58%1.41B	4.50%1.39B	3.05%1.37B	1.92%1.35B	2.93%1.34B	3.88%1.33B	4.59%1.33B	5.65%1.33B	7.71%1.3B
Total liabilityies and equity	2.86%2.28B	6.30%2.29B	15.13%2.28B	26.43%2.33B	23.27%2.22B	20.98%2.15B	12.25%1.98B	4.07%1.85B	-0.46%1.8B	-3.72%1.78B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--
Auditor	--	--	--	Lixin Certified Public Accountants (Special General Partnership)	--	--	--	Lixin Certified Public Accountants (Special General Partnership)	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"