CN Stock MarketDetailed Quotes

Guangdong Silver Age Sci & Tech (300221)

Watchlist
  • 10.87
  • -0.33-2.95%
Market Closed Jan 15 15:00 CST
5.15BMarket Cap53.02P/E (TTM)

Guangdong Silver Age Sci & Tech (300221) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Total operating revenue
16.75%1.65B
23.99%1.09B
30.18%515.42M
21.38%2.02B
17.25%1.42B
14.94%875.41M
4.74%395.92M
-9.79%1.67B
-13.67%1.21B
-19.87%761.62M
Operating revenue
16.75%1.65B
23.99%1.09B
30.18%515.42M
21.38%2.02B
17.25%1.42B
14.94%875.41M
4.74%395.92M
-9.79%1.67B
-13.67%1.21B
-19.87%761.62M
Other operating revenue
----
321.68%6.03M
----
1,342.22%4.96M
----
2,710.68%1.43M
----
-32.77%343.77K
----
-96.14%50.84K
Total operating cost
13.21%1.55B
20.98%1.03B
24.93%497.13M
20.56%1.96B
16.45%1.37B
14.57%850.29M
5.11%397.94M
-12.48%1.62B
-16.83%1.18B
-23.67%742.18M
Operating cost
12.50%1.33B
19.88%883.72M
25.14%418.45M
21.91%1.68B
18.05%1.18B
16.75%737.19M
5.65%334.39M
-11.06%1.38B
-15.71%998.97M
-22.00%631.44M
Operating tax surcharges
9.26%8.17M
15.59%5.47M
8.52%2.54M
25.63%10.58M
27.35%7.48M
33.72%4.73M
47.06%2.34M
-1.05%8.42M
0.89%5.87M
-3.59%3.54M
Operating expense
29.59%47.99M
22.19%29.63M
19.20%14.02M
17.61%54.43M
9.90%37.03M
11.86%24.25M
11.50%11.76M
-6.86%46.28M
-8.91%33.7M
-15.62%21.68M
Administration expense
16.81%74.51M
30.11%46.68M
17.53%31.94M
-9.69%95.96M
-21.44%63.79M
-27.62%35.87M
-13.23%27.17M
-32.55%106.26M
-35.58%81.2M
-44.34%49.56M
Financial expense
39.51%12.24M
77.85%9.44M
41.03%3.08M
1,291.73%7.44M
7,249.39%8.78M
1,641.49%5.31M
-7.81%2.19M
-86.99%534.37K
-103.91%-122.76K
-107.53%-344.32K
-Interest expense (Financial expense)
3.04%9.72M
14.77%7.86M
4.79%2.93M
105.28%10.71M
124.14%9.43M
120.04%6.85M
50.18%2.79M
-40.17%5.22M
-45.17%4.21M
-41.84%3.11M
-Interest Income (Financial expense)
75.39%-470.13K
69.24%-402.11K
73.05%-196.5K
42.12%-2.44M
39.42%-1.91M
31.51%-1.31M
29.60%-729.05K
-78.06%-4.21M
-135.03%-3.15M
-409.97%-1.91M
Research and development
10.51%82.97M
25.19%53.75M
34.97%27.1M
30.14%104.7M
29.11%75.08M
18.25%42.93M
23.55%20.08M
-1.49%80.46M
-1.38%58.15M
-8.87%36.31M
Credit Impairment Loss
89.27%-246.68K
-666.19%-3.67M
-12.59%1.05M
-74.15%-4.28M
7.43%-2.3M
150.59%648.72K
-11.78%1.2M
-121.05%-2.46M
-123.23%-2.48M
-113.14%-1.28M
Asset Impairment Loss
-81.45%-14.3M
-95.22%-5M
-166.30%-36.61K
45.30%-13.62M
-486.03%-7.88M
-97.73%-2.56M
--55.22K
-204.74%-24.89M
2.50%-1.34M
-19.78%-1.29M
Other net revenue
-469.53%-11M
-330.64%-6.35M
-7.04%3.49M
-150.84%-8.2M
-424.94%-1.93M
190.59%2.75M
63.23%3.76M
-131.28%-3.27M
-95.68%594.37K
-124.98%-3.04M
Fair value change income
28.85%52.32K
29.12%38.17K
-75.21%20.89K
100.63%1.35K
-94.36%40.61K
-86.01%29.56K
-88.58%84.29K
-31.35%-213.92K
657.90%719.46K
-83.53%211.29K
Invest income
-1,882.07%-1.95M
-1,421.40%-1.82M
-1,158.15%-170.93K
-149.55%-1.87M
-102.59%-98.27K
-115.83%-119.78K
130.09%16.15K
40.57%3.77M
95.06%3.8M
-34.55%756.91K
-Including: Investment income associates
-316.83%-1.29M
-496.43%-1.29M
1.14%-72.27K
-110.49%-255.24K
-112.20%-310.1K
-49.78%-216.69K
63.64%-73.11K
1,912.11%2.43M
6,345.84%2.54M
-21,694.81%-144.67K
Asset deal income
90.52%-132.95K
101.93%6.59K
----
-136.48%-2.57M
52.47%-1.4M
88.23%-341.82K
----
2,117.82%7.06M
-1,427.99%-2.95M
-46,393.23%-2.9M
Other revenue
-42.60%5.57M
-19.65%4.09M
9.51%2.63M
4.92%14.14M
239.93%9.71M
245.98%5.1M
630.22%2.4M
182.28%13.47M
0.86%2.86M
39.53%1.47M
Operating profit
111.08%88.96M
80.82%50.42M
1,153.66%21.78M
44.84%56.31M
40.03%42.15M
69.98%27.88M
2.61%1.74M
1,849.77%38.88M
865.35%30.1M
269.29%16.4M
Add:Non operating Income
1,406.40%1.18M
26,499.03%863.74K
1,360.70%45.13K
-15.28%100.47K
22.72%78.05K
-94.57%3.25K
-70.70%3.09K
-77.92%118.59K
-85.72%63.6K
-80.34%59.76K
Less:Non operating expense
38.37%2.93M
256.61%2.84M
4,074.71%2.6M
-81.20%2.17M
-44.23%2.12M
27.50%795.27K
-64.69%62.33K
1,128.05%11.52M
403.36%3.8M
13.85%623.73K
Total profit
117.45%87.21M
78.83%48.44M
1,045.52%19.22M
97.43%54.25M
52.15%40.1M
71.03%27.09M
9.88%1.68M
1,624.85%27.48M
721.29%26.36M
259.46%15.84M
Less:Income tax cost
-72.54%431.14K
-136.72%-518.41K
544.58%1.01M
21,636.04%3.61M
242.21%1.57M
293.65%1.41M
-800.20%-226.91K
-100.37%-16.74K
-151.53%-1.1M
-138.31%-728.94K
Net profit
125.19%86.77M
90.68%48.96M
856.09%18.21M
84.19%50.64M
40.31%38.53M
54.99%25.68M
22.72%1.9M
1,033.07%27.49M
530.10%27.46M
239.98%16.57M
Net profit from continuing operation
125.19%86.77M
90.68%48.96M
856.09%18.21M
84.19%50.64M
40.31%38.53M
54.99%25.68M
22.72%1.9M
1,033.07%27.49M
530.10%27.46M
239.98%16.57M
Less:Minority Profit
435.18%2.06M
330.60%1.19M
179.56%294.27K
-274.05%-805.48K
-179.92%-614.61K
-280.32%-514.94K
-78.36%-369.88K
-81.62%462.78K
-64.74%769.04K
-66.02%285.57K
Net profit of parent company owners
116.39%84.71M
82.39%47.78M
687.67%17.92M
90.33%51.45M
46.66%39.15M
60.87%26.19M
29.28%2.27M
594.62%27.03M
411.62%26.69M
228.45%16.28M
Earning per share
Basic earning per share
116.22%0.1853
82.23%0.1046
684.00%0.0392
88.46%0.1127
44.76%0.0857
58.56%0.0574
28.21%0.005
586.18%0.0598
405.15%0.0592
226.13%0.0362
Diluted earning per share
111.49%0.1804
77.35%0.1018
656.00%0.0378
86.45%0.1115
44.09%0.0853
58.56%0.0574
28.21%0.005
586.18%0.0598
428.89%0.0592
236.09%0.0362
Other composite income
-5,952.12%-722.37K
-14.12%-222.86K
-117.34%-28.17K
-152.43%-284.04K
-98.52%12.34K
-119.67%-195.29K
148.07%162.45K
-81.55%541.71K
-78.13%835.71K
-46.09%992.71K
Other composite income of parent company owners
-5,952.12%-722.37K
-14.12%-222.86K
-117.34%-28.17K
-152.43%-284.04K
-98.52%12.34K
-119.67%-195.29K
148.07%162.45K
-81.55%541.71K
-78.13%835.71K
-46.09%992.71K
Total composite income
123.24%86.05M
91.26%48.74M
779.59%18.18M
79.62%50.36M
36.21%38.55M
45.11%25.48M
70.26%2.07M
273,526.48%28.03M
1,203.55%28.3M
275.70%17.56M
Total composite income of parent company owners
114.48%83.99M
82.91%47.55M
634.01%17.89M
85.56%51.16M
42.25%39.16M
50.49%26M
71.44%2.44M
1,190.40%27.57M
680.14%27.53M
259.44%17.28M
Total composite income of minority owners
435.18%2.06M
330.60%1.19M
179.56%294.27K
-274.05%-805.48K
-179.92%-614.61K
-280.32%-514.94K
-78.36%-369.88K
-81.62%462.78K
-64.74%769.04K
-66.02%285.57K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Total operating revenue 16.75%1.65B23.99%1.09B30.18%515.42M21.38%2.02B17.25%1.42B14.94%875.41M4.74%395.92M-9.79%1.67B-13.67%1.21B-19.87%761.62M
Operating revenue 16.75%1.65B23.99%1.09B30.18%515.42M21.38%2.02B17.25%1.42B14.94%875.41M4.74%395.92M-9.79%1.67B-13.67%1.21B-19.87%761.62M
Other operating revenue ----321.68%6.03M----1,342.22%4.96M----2,710.68%1.43M-----32.77%343.77K-----96.14%50.84K
Total operating cost 13.21%1.55B20.98%1.03B24.93%497.13M20.56%1.96B16.45%1.37B14.57%850.29M5.11%397.94M-12.48%1.62B-16.83%1.18B-23.67%742.18M
Operating cost 12.50%1.33B19.88%883.72M25.14%418.45M21.91%1.68B18.05%1.18B16.75%737.19M5.65%334.39M-11.06%1.38B-15.71%998.97M-22.00%631.44M
Operating tax surcharges 9.26%8.17M15.59%5.47M8.52%2.54M25.63%10.58M27.35%7.48M33.72%4.73M47.06%2.34M-1.05%8.42M0.89%5.87M-3.59%3.54M
Operating expense 29.59%47.99M22.19%29.63M19.20%14.02M17.61%54.43M9.90%37.03M11.86%24.25M11.50%11.76M-6.86%46.28M-8.91%33.7M-15.62%21.68M
Administration expense 16.81%74.51M30.11%46.68M17.53%31.94M-9.69%95.96M-21.44%63.79M-27.62%35.87M-13.23%27.17M-32.55%106.26M-35.58%81.2M-44.34%49.56M
Financial expense 39.51%12.24M77.85%9.44M41.03%3.08M1,291.73%7.44M7,249.39%8.78M1,641.49%5.31M-7.81%2.19M-86.99%534.37K-103.91%-122.76K-107.53%-344.32K
-Interest expense (Financial expense) 3.04%9.72M14.77%7.86M4.79%2.93M105.28%10.71M124.14%9.43M120.04%6.85M50.18%2.79M-40.17%5.22M-45.17%4.21M-41.84%3.11M
-Interest Income (Financial expense) 75.39%-470.13K69.24%-402.11K73.05%-196.5K42.12%-2.44M39.42%-1.91M31.51%-1.31M29.60%-729.05K-78.06%-4.21M-135.03%-3.15M-409.97%-1.91M
Research and development 10.51%82.97M25.19%53.75M34.97%27.1M30.14%104.7M29.11%75.08M18.25%42.93M23.55%20.08M-1.49%80.46M-1.38%58.15M-8.87%36.31M
Credit Impairment Loss 89.27%-246.68K-666.19%-3.67M-12.59%1.05M-74.15%-4.28M7.43%-2.3M150.59%648.72K-11.78%1.2M-121.05%-2.46M-123.23%-2.48M-113.14%-1.28M
Asset Impairment Loss -81.45%-14.3M-95.22%-5M-166.30%-36.61K45.30%-13.62M-486.03%-7.88M-97.73%-2.56M--55.22K-204.74%-24.89M2.50%-1.34M-19.78%-1.29M
Other net revenue -469.53%-11M-330.64%-6.35M-7.04%3.49M-150.84%-8.2M-424.94%-1.93M190.59%2.75M63.23%3.76M-131.28%-3.27M-95.68%594.37K-124.98%-3.04M
Fair value change income 28.85%52.32K29.12%38.17K-75.21%20.89K100.63%1.35K-94.36%40.61K-86.01%29.56K-88.58%84.29K-31.35%-213.92K657.90%719.46K-83.53%211.29K
Invest income -1,882.07%-1.95M-1,421.40%-1.82M-1,158.15%-170.93K-149.55%-1.87M-102.59%-98.27K-115.83%-119.78K130.09%16.15K40.57%3.77M95.06%3.8M-34.55%756.91K
-Including: Investment income associates -316.83%-1.29M-496.43%-1.29M1.14%-72.27K-110.49%-255.24K-112.20%-310.1K-49.78%-216.69K63.64%-73.11K1,912.11%2.43M6,345.84%2.54M-21,694.81%-144.67K
Asset deal income 90.52%-132.95K101.93%6.59K-----136.48%-2.57M52.47%-1.4M88.23%-341.82K----2,117.82%7.06M-1,427.99%-2.95M-46,393.23%-2.9M
Other revenue -42.60%5.57M-19.65%4.09M9.51%2.63M4.92%14.14M239.93%9.71M245.98%5.1M630.22%2.4M182.28%13.47M0.86%2.86M39.53%1.47M
Operating profit 111.08%88.96M80.82%50.42M1,153.66%21.78M44.84%56.31M40.03%42.15M69.98%27.88M2.61%1.74M1,849.77%38.88M865.35%30.1M269.29%16.4M
Add:Non operating Income 1,406.40%1.18M26,499.03%863.74K1,360.70%45.13K-15.28%100.47K22.72%78.05K-94.57%3.25K-70.70%3.09K-77.92%118.59K-85.72%63.6K-80.34%59.76K
Less:Non operating expense 38.37%2.93M256.61%2.84M4,074.71%2.6M-81.20%2.17M-44.23%2.12M27.50%795.27K-64.69%62.33K1,128.05%11.52M403.36%3.8M13.85%623.73K
Total profit 117.45%87.21M78.83%48.44M1,045.52%19.22M97.43%54.25M52.15%40.1M71.03%27.09M9.88%1.68M1,624.85%27.48M721.29%26.36M259.46%15.84M
Less:Income tax cost -72.54%431.14K-136.72%-518.41K544.58%1.01M21,636.04%3.61M242.21%1.57M293.65%1.41M-800.20%-226.91K-100.37%-16.74K-151.53%-1.1M-138.31%-728.94K
Net profit 125.19%86.77M90.68%48.96M856.09%18.21M84.19%50.64M40.31%38.53M54.99%25.68M22.72%1.9M1,033.07%27.49M530.10%27.46M239.98%16.57M
Net profit from continuing operation 125.19%86.77M90.68%48.96M856.09%18.21M84.19%50.64M40.31%38.53M54.99%25.68M22.72%1.9M1,033.07%27.49M530.10%27.46M239.98%16.57M
Less:Minority Profit 435.18%2.06M330.60%1.19M179.56%294.27K-274.05%-805.48K-179.92%-614.61K-280.32%-514.94K-78.36%-369.88K-81.62%462.78K-64.74%769.04K-66.02%285.57K
Net profit of parent company owners 116.39%84.71M82.39%47.78M687.67%17.92M90.33%51.45M46.66%39.15M60.87%26.19M29.28%2.27M594.62%27.03M411.62%26.69M228.45%16.28M
Earning per share
Basic earning per share 116.22%0.185382.23%0.1046684.00%0.039288.46%0.112744.76%0.085758.56%0.057428.21%0.005586.18%0.0598405.15%0.0592226.13%0.0362
Diluted earning per share 111.49%0.180477.35%0.1018656.00%0.037886.45%0.111544.09%0.085358.56%0.057428.21%0.005586.18%0.0598428.89%0.0592236.09%0.0362
Other composite income -5,952.12%-722.37K-14.12%-222.86K-117.34%-28.17K-152.43%-284.04K-98.52%12.34K-119.67%-195.29K148.07%162.45K-81.55%541.71K-78.13%835.71K-46.09%992.71K
Other composite income of parent company owners -5,952.12%-722.37K-14.12%-222.86K-117.34%-28.17K-152.43%-284.04K-98.52%12.34K-119.67%-195.29K148.07%162.45K-81.55%541.71K-78.13%835.71K-46.09%992.71K
Total composite income 123.24%86.05M91.26%48.74M779.59%18.18M79.62%50.36M36.21%38.55M45.11%25.48M70.26%2.07M273,526.48%28.03M1,203.55%28.3M275.70%17.56M
Total composite income of parent company owners 114.48%83.99M82.91%47.55M634.01%17.89M85.56%51.16M42.25%39.16M50.49%26M71.44%2.44M1,190.40%27.57M680.14%27.53M259.44%17.28M
Total composite income of minority owners 435.18%2.06M330.60%1.19M179.56%294.27K-274.05%-805.48K-179.92%-614.61K-280.32%-514.94K-78.36%-369.88K-81.62%462.78K-64.74%769.04K-66.02%285.57K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More