CN Stock MarketDetailed Quotes

Guangdong Silver Age Sci & Tech (300221)

Watchlist
  • 12.25
  • -0.03-0.24%
Market Closed May 18 15:00 CST
5.80BMarket Cap44.22P/E (TTM)

Guangdong Silver Age Sci & Tech (300221) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Total operating revenue
13.22%583.55M
8.67%2.2B
16.75%1.65B
23.99%1.09B
30.18%515.42M
21.38%2.02B
17.25%1.42B
14.94%875.41M
4.74%395.92M
-9.79%1.67B
Operating revenue
13.22%583.55M
8.67%2.2B
16.75%1.65B
23.99%1.09B
30.18%515.42M
21.38%2.02B
17.25%1.42B
14.94%875.41M
4.74%395.92M
-9.79%1.67B
Other operating revenue
----
154.00%12.59M
----
321.68%6.03M
----
1,342.22%4.96M
----
2,710.68%1.43M
----
-32.77%343.77K
Total operating cost
10.77%550.67M
5.89%2.07B
13.21%1.55B
20.98%1.03B
24.93%497.13M
20.56%1.96B
16.45%1.37B
14.57%850.29M
5.11%397.94M
-12.48%1.62B
Operating cost
9.84%459.64M
3.89%1.75B
12.50%1.33B
19.88%883.72M
25.14%418.45M
21.91%1.68B
18.05%1.18B
16.75%737.19M
5.65%334.39M
-11.06%1.38B
Operating tax surcharges
8.12%2.75M
9.62%11.6M
9.26%8.17M
15.59%5.47M
8.52%2.54M
25.63%10.58M
27.35%7.48M
33.72%4.73M
47.06%2.34M
-1.05%8.42M
Operating expense
59.83%22.4M
28.48%69.93M
29.59%47.99M
22.19%29.63M
19.20%14.02M
17.61%54.43M
9.90%37.03M
11.86%24.25M
11.50%11.76M
-6.86%46.28M
Administration expense
4.14%33.26M
15.28%110.62M
16.81%74.51M
30.11%46.68M
17.53%31.94M
-9.69%95.96M
-21.44%63.79M
-27.62%35.87M
-13.23%27.17M
-32.55%106.26M
Financial expense
36.49%4.21M
148.56%18.49M
39.51%12.24M
77.85%9.44M
41.03%3.08M
1,291.73%7.44M
7,249.39%8.78M
1,641.49%5.31M
-7.81%2.19M
-86.99%534.37K
-Interest expense (Financial expense)
-31.94%1.99M
29.20%13.84M
3.04%9.72M
14.77%7.86M
4.79%2.93M
105.28%10.71M
124.14%9.43M
120.04%6.85M
50.18%2.79M
-40.17%5.22M
-Interest Income (Financial expense)
82.52%-34.34K
75.80%-590.04K
75.39%-470.13K
69.24%-402.11K
73.05%-196.5K
42.12%-2.44M
39.42%-1.91M
31.51%-1.31M
29.60%-729.05K
-78.06%-4.21M
Research and development
4.81%28.4M
7.12%112.16M
10.51%82.97M
25.19%53.75M
34.97%27.1M
30.14%104.7M
29.11%75.08M
18.25%42.93M
23.55%20.08M
-1.49%80.46M
Credit Impairment Loss
-215.03%-1.2M
66.72%-1.43M
89.27%-246.68K
-666.19%-3.67M
-12.59%1.05M
-74.15%-4.28M
7.43%-2.3M
150.59%648.72K
-11.78%1.2M
-121.05%-2.46M
Asset Impairment Loss
----
0.37%-13.57M
-81.45%-14.3M
-95.22%-5M
-166.30%-36.61K
45.30%-13.62M
-486.03%-7.88M
-97.73%-2.56M
--55.22K
-204.74%-24.89M
Other net revenue
140.40%8.39M
28.94%-5.83M
-469.53%-11M
-330.64%-6.35M
-7.04%3.49M
-150.84%-8.2M
-424.94%-1.93M
190.59%2.75M
63.23%3.76M
-131.28%-3.27M
Fair value change income
12,271.28%2.58M
----
28.85%52.32K
29.12%38.17K
-75.21%20.89K
100.63%1.35K
-94.36%40.61K
-86.01%29.56K
-88.58%84.29K
-31.35%-213.92K
Invest income
-124.43%-383.61K
-8.61%-2.03M
-1,882.07%-1.95M
-1,421.40%-1.82M
-1,158.15%-170.93K
-149.55%-1.87M
-102.59%-98.27K
-115.83%-119.78K
130.09%16.15K
40.57%3.77M
-Including: Investment income associates
99.10%-648.25
-406.42%-1.29M
-316.83%-1.29M
-496.43%-1.29M
1.14%-72.27K
-110.49%-255.24K
-112.20%-310.1K
-49.78%-216.69K
63.64%-73.11K
1,912.11%2.43M
Asset deal income
--5.77M
110.73%276.36K
90.52%-132.95K
101.93%6.59K
----
-136.48%-2.57M
52.47%-1.4M
88.23%-341.82K
----
2,117.82%7.06M
Other revenue
-38.08%1.63M
-22.80%10.92M
-42.60%5.57M
-19.65%4.09M
9.51%2.63M
4.92%14.14M
239.93%9.71M
245.98%5.1M
630.22%2.4M
182.28%13.47M
Operating profit
89.53%41.27M
110.91%118.77M
111.08%88.96M
80.82%50.42M
1,153.66%21.78M
44.84%56.31M
40.03%42.15M
69.98%27.88M
2.61%1.74M
1,849.77%38.88M
Add:Non operating Income
----
1,411.99%1.52M
1,406.40%1.18M
26,499.03%863.74K
1,360.70%45.13K
-15.28%100.47K
22.72%78.05K
-94.57%3.25K
-70.70%3.09K
-77.92%118.59K
Less:Non operating expense
-99.82%4.77K
42.82%3.09M
38.37%2.93M
256.61%2.84M
4,074.71%2.6M
-81.20%2.17M
-44.23%2.12M
27.50%795.27K
-64.69%62.33K
1,128.05%11.52M
Total profit
114.72%41.27M
116.04%117.19M
117.45%87.21M
78.83%48.44M
1,045.52%19.22M
97.43%54.25M
52.15%40.1M
71.03%27.09M
9.88%1.68M
1,624.85%27.48M
Less:Income tax cost
98.38%2M
-14.17%3.1M
-72.54%431.14K
-136.72%-518.41K
544.58%1.01M
21,636.04%3.61M
242.21%1.57M
293.65%1.41M
-800.20%-226.91K
-100.37%-16.74K
Net profit
115.62%39.27M
125.31%114.1M
125.19%86.77M
90.68%48.96M
856.09%18.21M
84.19%50.64M
40.31%38.53M
54.99%25.68M
22.72%1.9M
1,033.07%27.49M
Net profit from continuing operation
115.62%39.27M
125.31%114.1M
125.19%86.77M
90.68%48.96M
856.09%18.21M
84.19%50.64M
40.31%38.53M
54.99%25.68M
22.72%1.9M
1,033.07%27.49M
Less:Minority Profit
186.94%844.37K
518.70%3.37M
435.18%2.06M
330.60%1.19M
179.56%294.27K
-274.05%-805.48K
-179.92%-614.61K
-280.32%-514.94K
-78.36%-369.88K
-81.62%462.78K
Net profit of parent company owners
114.45%38.42M
115.23%110.72M
116.39%84.71M
82.39%47.78M
687.67%17.92M
90.33%51.45M
46.66%39.15M
60.87%26.19M
29.28%2.27M
594.62%27.03M
Earning per share
Basic earning per share
111.99%0.0831
114.29%0.2415
116.22%0.1853
82.23%0.1046
684.00%0.0392
88.46%0.1127
44.76%0.0857
58.56%0.0574
28.21%0.005
586.18%0.0598
Diluted earning per share
116.40%0.0818
111.48%0.2358
111.49%0.1804
77.35%0.1018
656.00%0.0378
86.45%0.1115
44.09%0.0853
58.56%0.0574
28.21%0.005
586.18%0.0598
Other composite income
1,737.58%461.36K
-43.44%-407.43K
-5,952.12%-722.37K
-14.12%-222.86K
-117.34%-28.17K
-152.43%-284.04K
-98.52%12.34K
-119.67%-195.29K
148.07%162.45K
-81.55%541.71K
Other composite income of parent company owners
1,737.58%461.36K
-43.44%-407.43K
-5,952.12%-722.37K
-14.12%-222.86K
-117.34%-28.17K
-152.43%-284.04K
-98.52%12.34K
-119.67%-195.29K
148.07%162.45K
-81.55%541.71K
Total composite income
118.50%39.73M
125.77%113.69M
123.24%86.05M
91.26%48.74M
779.59%18.18M
79.62%50.36M
36.21%38.55M
45.11%25.48M
70.26%2.07M
273,526.48%28.03M
Total composite income of parent company owners
117.37%38.88M
115.63%110.32M
114.48%83.99M
82.91%47.55M
634.01%17.89M
85.56%51.16M
42.25%39.16M
50.49%26M
71.44%2.44M
1,190.40%27.57M
Total composite income of minority owners
186.94%844.37K
518.70%3.37M
435.18%2.06M
330.60%1.19M
179.56%294.27K
-274.05%-805.48K
-179.92%-614.61K
-280.32%-514.94K
-78.36%-369.88K
-81.62%462.78K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Total operating revenue 13.22%583.55M8.67%2.2B16.75%1.65B23.99%1.09B30.18%515.42M21.38%2.02B17.25%1.42B14.94%875.41M4.74%395.92M-9.79%1.67B
Operating revenue 13.22%583.55M8.67%2.2B16.75%1.65B23.99%1.09B30.18%515.42M21.38%2.02B17.25%1.42B14.94%875.41M4.74%395.92M-9.79%1.67B
Other operating revenue ----154.00%12.59M----321.68%6.03M----1,342.22%4.96M----2,710.68%1.43M-----32.77%343.77K
Total operating cost 10.77%550.67M5.89%2.07B13.21%1.55B20.98%1.03B24.93%497.13M20.56%1.96B16.45%1.37B14.57%850.29M5.11%397.94M-12.48%1.62B
Operating cost 9.84%459.64M3.89%1.75B12.50%1.33B19.88%883.72M25.14%418.45M21.91%1.68B18.05%1.18B16.75%737.19M5.65%334.39M-11.06%1.38B
Operating tax surcharges 8.12%2.75M9.62%11.6M9.26%8.17M15.59%5.47M8.52%2.54M25.63%10.58M27.35%7.48M33.72%4.73M47.06%2.34M-1.05%8.42M
Operating expense 59.83%22.4M28.48%69.93M29.59%47.99M22.19%29.63M19.20%14.02M17.61%54.43M9.90%37.03M11.86%24.25M11.50%11.76M-6.86%46.28M
Administration expense 4.14%33.26M15.28%110.62M16.81%74.51M30.11%46.68M17.53%31.94M-9.69%95.96M-21.44%63.79M-27.62%35.87M-13.23%27.17M-32.55%106.26M
Financial expense 36.49%4.21M148.56%18.49M39.51%12.24M77.85%9.44M41.03%3.08M1,291.73%7.44M7,249.39%8.78M1,641.49%5.31M-7.81%2.19M-86.99%534.37K
-Interest expense (Financial expense) -31.94%1.99M29.20%13.84M3.04%9.72M14.77%7.86M4.79%2.93M105.28%10.71M124.14%9.43M120.04%6.85M50.18%2.79M-40.17%5.22M
-Interest Income (Financial expense) 82.52%-34.34K75.80%-590.04K75.39%-470.13K69.24%-402.11K73.05%-196.5K42.12%-2.44M39.42%-1.91M31.51%-1.31M29.60%-729.05K-78.06%-4.21M
Research and development 4.81%28.4M7.12%112.16M10.51%82.97M25.19%53.75M34.97%27.1M30.14%104.7M29.11%75.08M18.25%42.93M23.55%20.08M-1.49%80.46M
Credit Impairment Loss -215.03%-1.2M66.72%-1.43M89.27%-246.68K-666.19%-3.67M-12.59%1.05M-74.15%-4.28M7.43%-2.3M150.59%648.72K-11.78%1.2M-121.05%-2.46M
Asset Impairment Loss ----0.37%-13.57M-81.45%-14.3M-95.22%-5M-166.30%-36.61K45.30%-13.62M-486.03%-7.88M-97.73%-2.56M--55.22K-204.74%-24.89M
Other net revenue 140.40%8.39M28.94%-5.83M-469.53%-11M-330.64%-6.35M-7.04%3.49M-150.84%-8.2M-424.94%-1.93M190.59%2.75M63.23%3.76M-131.28%-3.27M
Fair value change income 12,271.28%2.58M----28.85%52.32K29.12%38.17K-75.21%20.89K100.63%1.35K-94.36%40.61K-86.01%29.56K-88.58%84.29K-31.35%-213.92K
Invest income -124.43%-383.61K-8.61%-2.03M-1,882.07%-1.95M-1,421.40%-1.82M-1,158.15%-170.93K-149.55%-1.87M-102.59%-98.27K-115.83%-119.78K130.09%16.15K40.57%3.77M
-Including: Investment income associates 99.10%-648.25-406.42%-1.29M-316.83%-1.29M-496.43%-1.29M1.14%-72.27K-110.49%-255.24K-112.20%-310.1K-49.78%-216.69K63.64%-73.11K1,912.11%2.43M
Asset deal income --5.77M110.73%276.36K90.52%-132.95K101.93%6.59K-----136.48%-2.57M52.47%-1.4M88.23%-341.82K----2,117.82%7.06M
Other revenue -38.08%1.63M-22.80%10.92M-42.60%5.57M-19.65%4.09M9.51%2.63M4.92%14.14M239.93%9.71M245.98%5.1M630.22%2.4M182.28%13.47M
Operating profit 89.53%41.27M110.91%118.77M111.08%88.96M80.82%50.42M1,153.66%21.78M44.84%56.31M40.03%42.15M69.98%27.88M2.61%1.74M1,849.77%38.88M
Add:Non operating Income ----1,411.99%1.52M1,406.40%1.18M26,499.03%863.74K1,360.70%45.13K-15.28%100.47K22.72%78.05K-94.57%3.25K-70.70%3.09K-77.92%118.59K
Less:Non operating expense -99.82%4.77K42.82%3.09M38.37%2.93M256.61%2.84M4,074.71%2.6M-81.20%2.17M-44.23%2.12M27.50%795.27K-64.69%62.33K1,128.05%11.52M
Total profit 114.72%41.27M116.04%117.19M117.45%87.21M78.83%48.44M1,045.52%19.22M97.43%54.25M52.15%40.1M71.03%27.09M9.88%1.68M1,624.85%27.48M
Less:Income tax cost 98.38%2M-14.17%3.1M-72.54%431.14K-136.72%-518.41K544.58%1.01M21,636.04%3.61M242.21%1.57M293.65%1.41M-800.20%-226.91K-100.37%-16.74K
Net profit 115.62%39.27M125.31%114.1M125.19%86.77M90.68%48.96M856.09%18.21M84.19%50.64M40.31%38.53M54.99%25.68M22.72%1.9M1,033.07%27.49M
Net profit from continuing operation 115.62%39.27M125.31%114.1M125.19%86.77M90.68%48.96M856.09%18.21M84.19%50.64M40.31%38.53M54.99%25.68M22.72%1.9M1,033.07%27.49M
Less:Minority Profit 186.94%844.37K518.70%3.37M435.18%2.06M330.60%1.19M179.56%294.27K-274.05%-805.48K-179.92%-614.61K-280.32%-514.94K-78.36%-369.88K-81.62%462.78K
Net profit of parent company owners 114.45%38.42M115.23%110.72M116.39%84.71M82.39%47.78M687.67%17.92M90.33%51.45M46.66%39.15M60.87%26.19M29.28%2.27M594.62%27.03M
Earning per share
Basic earning per share 111.99%0.0831114.29%0.2415116.22%0.185382.23%0.1046684.00%0.039288.46%0.112744.76%0.085758.56%0.057428.21%0.005586.18%0.0598
Diluted earning per share 116.40%0.0818111.48%0.2358111.49%0.180477.35%0.1018656.00%0.037886.45%0.111544.09%0.085358.56%0.057428.21%0.005586.18%0.0598
Other composite income 1,737.58%461.36K-43.44%-407.43K-5,952.12%-722.37K-14.12%-222.86K-117.34%-28.17K-152.43%-284.04K-98.52%12.34K-119.67%-195.29K148.07%162.45K-81.55%541.71K
Other composite income of parent company owners 1,737.58%461.36K-43.44%-407.43K-5,952.12%-722.37K-14.12%-222.86K-117.34%-28.17K-152.43%-284.04K-98.52%12.34K-119.67%-195.29K148.07%162.45K-81.55%541.71K
Total composite income 118.50%39.73M125.77%113.69M123.24%86.05M91.26%48.74M779.59%18.18M79.62%50.36M36.21%38.55M45.11%25.48M70.26%2.07M273,526.48%28.03M
Total composite income of parent company owners 117.37%38.88M115.63%110.32M114.48%83.99M82.91%47.55M634.01%17.89M85.56%51.16M42.25%39.16M50.49%26M71.44%2.44M1,190.40%27.57M
Total composite income of minority owners 186.94%844.37K518.70%3.37M435.18%2.06M330.60%1.19M179.56%294.27K-274.05%-805.48K-179.92%-614.61K-280.32%-514.94K-78.36%-369.88K-81.62%462.78K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More