(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -0.07%643.45M | 10.03%888.71M | -34.11%613.83M | -25.00%645.27M | -27.98%643.91M | -12.55%807.73M | 6.00%931.67M | 83.97%860.35M | 140.54%894.06M | 83.97%923.64M |
Transactional financial assets | --0 | --0 | ---- | ---- | ---- | -99.99%3.3K | 224.80%220.87M | --43.89M | --41.01M | -58.06%41.01M |
Notes receivable and accounts receivable | 4.41%1.28B | 6.67%1.2B | 15.54%1.23B | -15.63%1.09B | 7.82%1.22B | 0.88%1.13B | -15.22%1.07B | 8.02%1.29B | 7.20%1.13B | 2.53%1.12B |
-Notes receivable | 8.77%123.62M | -25.15%100.08M | 75.51%121.72M | -39.54%89.9M | 7.00%113.65M | -3.92%133.71M | -20.79%69.35M | 81.61%148.7M | 53.83%106.21M | 34.05%139.17M |
-Accounts receivable | 3.96%1.15B | 10.95%1.1B | 11.37%1.11B | -12.51%997.66M | 7.90%1.11B | 1.56%995.77M | -14.80%996.77M | 2.60%1.14B | 3.94%1.03B | -0.78%980.44M |
Other receivables (including interest and dividends) | 14.38%53.38M | -1.10%46.91M | -39.25%51.54M | -10.48%50.01M | 31.23%46.67M | 49.33%47.43M | 106.55%84.83M | -38.60%55.86M | 34.54%35.56M | -6.94%31.76M |
-Dividend receivable | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accrued interest receivable | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | --53.38M | -1.10%46.91M | ---- | -10.48%50.01M | ---- | 49.33%47.43M | ---- | -38.60%55.86M | ---- | -6.94%31.76M |
Contractual assets | 4.31%276.33M | 30.73%338.53M | -8.24%321.73M | -1.10%305.15M | -1.80%264.9M | -19.50%258.96M | 827.14%350.6M | 65.51%308.56M | 176.99%269.76M | 369.85%321.68M |
Advance payment | -24.31%81.24M | 15.50%63.77M | -28.69%134.03M | -37.55%97.06M | -1.74%107.33M | 46.42%55.22M | 106.93%187.97M | 64.81%155.41M | 1.15%109.23M | -7.71%37.71M |
Inventories | 19.07%870.12M | 8.62%815.33M | 0.32%733.54M | 8.06%815.52M | -1.13%730.74M | 9.40%750.63M | 0.26%731.22M | 11.53%754.67M | 14.32%739.06M | 25.28%686.14M |
Receivable financing | -77.37%21.43M | 155.06%47.96M | -17.73%74.06M | 64.98%104.27M | 23.60%94.69M | -56.98%18.8M | 16.61%90.02M | 16.70%63.2M | 68.31%76.61M | 4.88%43.71M |
Assets held for sale | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non-current assets due within one year | -91.07%10M | -93.50%10M | --10M | --10.05M | --111.96M | --153.96M | ---- | ---- | ---- | ---- |
Other current assets | 74.65%80.67M | -61.06%62.06M | 14.60%65.55M | -6.18%61.87M | -41.98%46.19M | 67.59%159.38M | -23.99%57.2M | -8.75%65.94M | 46.14%79.6M | 61.52%95.1M |
Total current assets | 1.35%3.31B | 2.85%3.48B | -13.02%3.24B | -11.68%3.18B | -3.26%3.27B | 2.46%3.38B | 14.27%3.72B | 26.84%3.6B | 40.35%3.38B | 32.89%3.3B |
Non Current assets | ||||||||||
Debt investment | --0 | --0 | ---- | ---- | ---- | ---- | -13.48%119.13M | 5.07%142.11M | 0.00%130M | 3.70%139M |
Other debt investment | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity investment | 0.00%197.4M | 0.00%197.4M | 0.00%197.4M | 0.00%197.4M | 0.00%197.4M | 0.00%197.4M | 0.00%197.4M | 0.00%197.4M | 0.00%197.4M | 0.00%197.4M |
Other non-current financial assets | -85.85%15M | -85.85%15M | 17.98%47.19M | 164.96%105.98M | 164.96%105.98M | 164.96%105.98M | 0.00%40M | 0.00%40M | -15.43%40M | -15.43%40M |
Investment real estate | -12.58%8.31M | -4.12%8.4M | -12.35%8.49M | -56.18%8.58M | -52.08%9.51M | -45.36%8.76M | -43.26%9.69M | 13.38%19.59M | 13.93%19.84M | -8.96%16.04M |
Long-term equity investment | -6.83%199.36M | -13.22%185.69M | -8.73%213.97M | -0.21%213.97M | -0.21%213.97M | -0.21%213.97M | 34.07%234.43M | 22.61%214.43M | -1.58%214.43M | -1.81%214.43M |
Long term receivable account | --0 | --0 | --10M | --10M | --10M | --10M | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 14.65%617.58M | ---- | 14.86%599.84M | ---- | 12.73%538.66M | ---- | 11.46%522.21M |
Fixed assets liquidation | ---- | ---- | ---- | 0.00%13.95K | ---- | -98.15%13.95K | ---- | 64.56%13.95K | ---- | 8,787.97%753.32K |
Constru in process | ---- | ---- | ---- | -25.32%99.31M | ---- | -57.02%46.14M | ---- | 54.23%132.98M | ---- | 75.76%107.35M |
Productive biological assets | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Oil and gas assets | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | 11.16%476.13M | 11.01%482.33M | 15.92%488.19M | 8.45%488.07M | -5.92%428.34M | -5.92%434.51M | -5.14%421.13M | 37.53%450.03M | 36.94%455.31M | 38.21%461.83M |
Development expenditure | --0 | --0 | ---- | ---- | -71.84%2.94M | -74.85%2.26M | -91.03%1.27M | -82.62%2.01M | -3.73%10.44M | -30.26%8.98M |
Goodwill | 0.00%468.86M | 0.00%468.86M | 7.69%468.86M | -27.75%468.86M | -27.75%468.86M | -27.75%468.86M | -32.91%435.38M | 0.00%648.93M | 0.00%648.93M | 0.00%648.93M |
Long deferred expense | 55.69%21.02M | -1.85%13.83M | -4.52%13.52M | 0.73%14.26M | -7.89%13.5M | -5.82%14.09M | -43.77%14.16M | -44.52%14.15M | -7.15%14.66M | 3.12%14.96M |
Deferred tax assets | -9.96%45.86M | -6.48%47.76M | 13.38%52.81M | 10.39%50.47M | 13.50%50.93M | 8.93%51.07M | 5.95%46.58M | 6.02%45.72M | 10.41%44.87M | 9.07%46.88M |
Usufruct assets | -47.30%4.19M | -53.20%4.19M | -65.29%5.5M | -60.67%6.73M | -39.21%7.94M | -36.84%8.94M | --15.84M | --17.11M | --13.07M | -26.77%14.16M |
Other non current assets | 6.22%595.12M | 11.10%605.78M | 18.10%611.61M | 1.90%605.36M | -18.52%560.26M | -1.76%545.28M | -5.42%517.88M | 19.79%594.07M | 15.94%687.6M | -4.81%555.03M |
Total non current assets | 7.26%2.92B | 5.11%2.85B | 9.42%2.89B | -5.58%2.89B | -12.89%2.73B | -9.40%2.71B | -8.98%2.64B | 14.03%3.06B | 12.42%3.13B | 6.71%2.99B |
Total assets | 4.04%6.24B | 3.86%6.32B | -3.71%6.12B | -8.88%6.06B | -7.89%5.99B | -3.17%6.09B | 3.32%6.36B | 20.61%6.65B | 25.37%6.51B | 19.01%6.29B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 70.45%303.82M | 329.99%430.04M | 41.12%236.13M | 62.48%266.82M | -58.50%178.25M | -75.96%100.01M | -59.34%167.32M | -72.72%164.21M | -25.70%429.46M | 3.67%416M |
Transactional financial liabilities | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 3.68%935.39M | 22.33%891.02M | -29.26%849.18M | -35.67%785.04M | -10.35%902.15M | -9.28%728.38M | 28.52%1.2B | 31.98%1.22B | 18.05%1.01B | -17.21%802.85M |
-Notes payable | -1.34%453.35M | 40.19%369.45M | -52.65%355.19M | -54.93%325.54M | -9.37%459.5M | 14.58%263.54M | 84.79%750.12M | 87.90%722.27M | 58.33%507M | -44.63%230.01M |
-Accounts payable | 8.90%482.03M | 12.20%521.57M | 9.70%494M | -7.75%459.5M | -11.34%442.65M | -18.85%464.85M | -14.73%450.3M | -7.81%498.09M | -6.19%499.25M | 3.34%572.84M |
Contract liabilities | 5.95%387.05M | 15.61%406.42M | -2.24%406.98M | 2.94%441.12M | -3.96%365.3M | 8.48%351.53M | 18.32%416.31M | 14.97%428.52M | -5.65%380.36M | -13.70%324.05M |
Advance receipts | --0 | --0 | ---- | ---- | --0 | ---- | --89.29K | ---- | -73.59%572.3K | --107.82K |
Salaries payable | -15.23%20.03M | 7.02%57.91M | 48.49%20.22M | 57.60%22.53M | 129.91%23.63M | 26.82%54.12M | 10.99%13.62M | 37.10%14.29M | -0.66%10.28M | 0.72%42.67M |
Taxs payable | 25.14%35.46M | 32.36%39.09M | -16.75%30.82M | -56.43%15.46M | -13.61%28.34M | -24.66%29.53M | 65.01%37.02M | 13.20%35.48M | 88.17%32.8M | 15.55%39.2M |
Other payable (including interest and dividends) | -76.25%19.41M | -80.16%19.6M | -1.36%82.08M | -49.28%93.36M | -46.75%81.7M | -35.71%98.77M | -46.84%83.22M | -4.39%184.08M | -37.69%153.41M | -63.03%153.63M |
-Interest payable | --0 | --0 | ---- | ---- | ---- | --1.8M | ---- | ---- | ---- | ---- |
-Dividend payable | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | --19.41M | -79.79%19.6M | ---- | -49.28%93.36M | ---- | -36.88%96.97M | ---- | -4.39%184.08M | ---- | -63.03%153.63M |
Hold and for sell liabilities | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current liabilities due within one year | -15.68%16.9M | 3.76%26.48M | 47.00%19.71M | -64.49%23.5M | 95.59%20.04M | 72.29%25.52M | 570.35%13.41M | 3,208.53%66.17M | 412.23%10.24M | 210.05%14.81M |
Other current liabilities | -48.00%28.68M | -76.96%103.98M | -16.73%60.37M | -34.40%63.45M | 6.23%55.14M | 389.06%451.32M | 55.09%72.5M | 92.32%96.72M | -15.24%51.91M | 19.09%92.28M |
Total current liabilities | 5.57%1.75B | 7.36%1.97B | -14.89%1.71B | -22.56%1.71B | -20.27%1.65B | -2.46%1.84B | 3.44%2B | 1.09%2.21B | -4.50%2.08B | -18.74%1.89B |
Current liabilities | ||||||||||
Long term loan | 14.69%293.61M | -4.95%241.9M | -4.62%251.7M | -5.95%248.2M | -4.08%256M | -19.31%254.5M | -3.12%263.9M | -3.12%263.9M | 567.25%266.9M | 668.00%315.4M |
Bonds payable | 6.24%773.7M | 6.14%757.35M | 6.39%747.84M | 6.96%740.71M | 6.85%728.23M | 6.30%713.52M | 6.37%702.89M | --692.48M | --681.55M | --671.26M |
Preferred stock | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Perpetual Debt | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term salaries pay | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | 96.47%211.2K | 96.47%211.2K | 13.52%107.5K | 13.52%107.5K | 13.52%107.5K | 13.52%107.5K | --94.7K | --94.7K | --94.7K | --94.7K |
Deferred tax liabilities | -23.88%18.12M | -23.47%17.36M | 151.63%26.07M | 83.36%24.91M | 72.27%23.8M | 61.28%22.68M | 62.92%10.36M | 105.59%13.59M | 101.58%13.82M | 27.45%14.06M |
Long term deferred income | -2.59%32.72M | -20.36%27.09M | 3.01%34.19M | -3.92%33.36M | -11.23%33.59M | -12.74%34.01M | -11.69%33.19M | -10.16%34.73M | 23.77%37.84M | 90.83%38.97M |
Lease liabilities | -97.49%90.69K | -98.04%90.69K | -88.69%1.27M | -81.12%2.38M | -53.39%3.61M | -52.42%4.62M | --11.21M | --12.59M | --7.74M | -33.33%9.71M |
Other non current liabilities | 34.50%27.34M | 7.01%21.42M | -48.62%15.36M | -30.95%20.64M | -31.99%20.33M | -33.04%20.02M | 6.75%29.89M | 6.75%29.89M | 6.75%29.89M | 6.75%29.89M |
Total non current liabilities | 7.52%1.15B | 1.52%1.07B | 2.38%1.08B | 2.20%1.07B | 2.68%1.07B | -2.77%1.05B | 4.62%1.05B | 202.97%1.05B | 884.38%1.04B | 837.89%1.08B |
Total liabilities | 6.33%2.89B | 5.24%3.04B | -8.95%2.78B | -14.60%2.78B | -12.62%2.72B | -2.58%2.89B | 3.84%3.06B | 28.66%3.26B | 36.64%3.11B | 21.73%2.96B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%904.33M | 0.00%904.33M | -1.09%904.32M | -1.09%904.32M | -1.09%904.32M | -1.08%904.31M | 0.01%914.29M | 0.01%914.28M | -0.01%914.27M | -0.02%914.22M |
Other equity instruments | -0.01%132.84M | -0.02%132.85M | -0.03%132.86M | -0.05%132.86M | -0.05%132.86M | -0.08%132.88M | -0.07%132.89M | --132.92M | --132.92M | --132.99M |
-Equity of prefer stock | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Equity of Perpetual debt | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | 0.01%748.2M | 0.02%748.17M | 3.18%749.57M | -5.30%748.11M | -5.29%748.12M | -5.26%748.01M | -8.03%726.45M | 0.01%789.95M | -0.13%789.92M | 0.02%789.57M |
Surplus reserve funds | 2.17%106.65M | 2.11%106.65M | 12.31%104.45M | 12.31%104.45M | 12.24%104.39M | 12.31%104.45M | 14.83%93M | 14.83%93M | 14.83%93M | 14.83%93M |
Retained profit | 5.44%1.42B | 7.71%1.37B | 3.73%1.42B | 4.02%1.36B | 2.67%1.35B | 1.70%1.27B | 17.72%1.37B | 21.66%1.31B | 26.18%1.31B | 25.31%1.25B |
Less:Treasury stock | 22.38%100.99M | 43.30%100.99M | -7.70%100.99M | 55.28%91.52M | 40.01%82.52M | 19.57%70.47M | 72.81%109.41M | -6.91%58.94M | -39.08%58.94M | -39.08%58.94M |
Other composite income | 28.05%103.15K | 28.05%103.15K | 234.88%80.56K | 234.88%80.56K | 234.88%80.56K | 234.88%80.56K | -116.03%-59.72K | -116.03%-59.72K | -389.91%-59.72K | -300.67%-59.72K |
Ordinary risk reserve funds | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Specific reserves | 462.66%910.92K | 33.25%281.5K | --367.42K | 140.56%291.73K | --161.9K | --211.26K | ---- | --121.27K | ---- | ---- |
Shareholders equity without minority interests | 1.84%3.21B | 2.26%3.16B | 2.70%3.21B | -0.63%3.16B | -0.90%3.15B | -0.97%3.09B | 3.59%3.12B | 13.67%3.18B | 16.63%3.18B | 16.20%3.12B |
Minority interests | 9.96%130.94M | 12.20%126.52M | -26.32%131.55M | -43.64%122.97M | -43.55%119.08M | -45.25%112.76M | -8.48%178.53M | 15.58%218.19M | 15.43%210.93M | 15.64%205.95M |
Total shareholder equity | 2.13%3.34B | 2.61%3.28B | 1.14%3.34B | -3.39%3.28B | -3.55%3.27B | -3.71%3.2B | 2.85%3.3B | 13.79%3.4B | 16.55%3.39B | 16.16%3.32B |
Total liabilityies and equity | 4.04%6.24B | 3.86%6.32B | -3.71%6.12B | -8.88%6.06B | -7.89%5.99B | -3.17%6.09B | 3.32%6.36B | 20.61%6.65B | 25.37%6.51B | 19.01%6.29B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data