(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 100.60%411.17M | 113.89%347.14M | 296.98%241.88M | 243.90%248.51M | 93.46%204.97M | 40.84%162.3M | -10.26%60.93M | 16.17%72.26M | 37.21%105.95M | 133.75%115.24M |
Transactional financial assets | 49.26%331.93M | 25.89%356.51M | -12.18%263.44M | -8.25%227.88M | 30.66%222.39M | 31.96%283.18M | 29.86%299.97M | 4.79%248.36M | -33.77%170.21M | -17.46%214.6M |
Notes receivable and accounts receivable | 14.23%189.14M | 13.39%173.96M | 20.88%220.68M | -3.43%180.38M | 37.04%165.57M | 26.29%153.41M | 12.92%182.56M | 61.04%186.79M | 23.38%120.81M | 8.54%121.48M |
-Notes receivable | 37.90%2.74M | 66.29%2.99M | -5.27%1.68M | 27.75%1.02M | -14.20%1.99M | -46.47%1.8M | -95.86%1.77M | -43.80%800.84K | 29.26%2.32M | 94.63%3.36M |
-Accounts receivable | 13.95%186.39M | 12.76%170.97M | 21.14%219.01M | -3.57%179.36M | 38.05%163.58M | 28.36%151.61M | 51.98%180.79M | 62.35%185.99M | 23.27%118.5M | 7.19%118.12M |
Other receivables (including interest and dividends) | 1,058.98%20.92M | 560.62%13.58M | 1,384.00%24.36M | 37.37%2.45M | 42.26%1.81M | 48.55%2.06M | 23.53%1.64M | 11.43%1.78M | -24.99%1.27M | 1.61%1.38M |
-Other receivable | ---- | ---- | ---- | 37.37%2.45M | ---- | 48.55%2.06M | ---- | 11.43%1.78M | ---- | 1.61%1.38M |
Advance payment | -40.76%9.08M | 12.90%6.79M | -42.82%7.72M | -74.79%5.87M | -11.35%15.32M | 0.99%6.01M | 37.39%13.5M | 52.16%23.28M | 66.69%17.28M | 82.35%5.95M |
Inventories | -20.98%180.51M | -21.07%171.81M | -23.68%186.19M | -25.29%202.76M | -15.21%228.44M | -12.49%217.66M | -11.02%243.97M | -0.12%271.38M | 17.26%269.41M | 43.69%248.72M |
Receivable financing | -40.47%201.68M | -33.80%230.31M | 13.86%321.1M | 56.57%350.85M | 10.86%338.77M | 16.97%347.89M | 32.74%282.02M | -2.56%224.08M | 28.24%305.57M | 37.28%297.42M |
Non-current assets due within one year | 4.78%3.12M | 4.25%3.08M | -17.90%3.01M | -17.75%2.99M | -17.59%2.97M | -17.44%2.96M | --3.66M | --3.64M | --3.61M | --3.58M |
Other current assets | 109.14%15.33M | 94.53%17.52M | -66.56%1.99M | -70.42%1.98M | -22.50%7.33M | -27.07%9.01M | -62.45%5.96M | -49.50%6.71M | -20.52%9.46M | 55.92%12.35M |
Total current assets | 14.76%1.36B | 11.50%1.32B | 16.10%1.27B | 17.85%1.22B | 18.33%1.19B | 16.04%1.18B | 12.31%1.09B | 9.63%1.04B | 8.60%1B | 23.95%1.02B |
Non Current assets | ||||||||||
Other equity investment | -36.38%60.55M | -39.95%62.76M | -24.01%78.35M | -9.10%102.12M | -16.98%95.18M | -15.36%104.51M | 17.17%103.1M | 27.59%112.34M | 30.45%114.65M | 39.85%123.48M |
Long term receivable account | ---- | ---- | -39.51%3.23M | -39.52%3.18M | -39.53%3.13M | -39.54%3.08M | --5.34M | --5.26M | --5.18M | --5.1M |
Fixed assets | ---- | ---- | ---- | 17.70%220.73M | ---- | 15.91%221.97M | ---- | -1.24%187.54M | ---- | 1.00%191.51M |
Constru in process | ---- | ---- | ---- | -78.93%5.68M | ---- | -66.42%6.01M | ---- | 51.68%26.98M | ---- | 308.73%17.91M |
Intangible assets | 164.38%91.81M | 191.32%92.73M | 190.05%93.66M | 4.30%34.03M | 4.58%34.73M | -5.51%31.83M | -2.05%32.29M | -2.44%32.63M | 4.39%33.21M | 4.87%33.69M |
Long deferred expense | -18.34%10.02M | -18.78%10.74M | -8.43%10.92M | 1.29%11.61M | 3.29%12.27M | 8.35%13.23M | 79.27%11.92M | 114.78%11.46M | 145.58%11.88M | 136.92%12.21M |
Deferred tax assets | -61.29%3.07M | -23.33%6.08M | 50.66%5.69M | 28.48%4.85M | -4.86%7.93M | -4.86%7.93M | -21.85%3.78M | -21.85%3.78M | 98.32%8.34M | 98.32%8.34M |
Other non current assets | 310.60%21.61M | 488.12%21.24M | 26.45%2.21M | -3.13%2.13M | 134.63%5.26M | 55.36%3.61M | -33.19%1.75M | -39.35%2.2M | -18.92%2.24M | -59.70%2.32M |
Total non current assets | 5.82%403.54M | 5.65%414.32M | 9.82%411.83M | 0.56%384.34M | -1.98%381.33M | -0.60%392.18M | 8.39%374.99M | 11.43%382.18M | 16.80%389.01M | 19.73%394.55M |
Total assets | 12.59%1.77B | 10.04%1.74B | 14.50%1.68B | 13.20%1.61B | 12.66%1.57B | 11.40%1.58B | 11.29%1.47B | 10.11%1.42B | 10.77%1.39B | 22.74%1.42B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | 20.52%313.62M | 3.53%301.11M | 2.49%268.52M | 8.10%274.36M | -8.15%260.21M | -4.64%290.83M | -14.39%262M | -21.57%253.8M | 5.58%283.29M | 44.68%304.98M |
-Notes payable | 32.48%224.46M | -20.81%158.59M | -10.84%136.55M | 80.59%177.16M | 0.94%169.43M | -11.24%200.25M | -30.09%153.16M | -53.20%98.1M | 1.85%167.85M | 56.81%225.61M |
-Accounts payable | -1.79%89.16M | 57.34%142.53M | 21.25%131.96M | -37.58%97.19M | -21.36%90.78M | 14.12%90.58M | 25.18%108.84M | 36.62%155.7M | 11.52%115.44M | 18.61%79.38M |
Contract liabilities | -41.48%30.04M | -21.65%31.45M | -12.20%30.08M | 34.20%37.54M | 39.02%51.34M | -10.38%40.13M | -36.50%34.26M | -44.82%27.97M | -40.16%36.93M | -25.71%44.78M |
Salaries payable | 28.44%12.07M | 14.59%38.86M | 38.63%11.69M | 32.99%10.75M | 27.78%9.39M | 29.01%33.91M | -26.52%8.43M | -24.06%8.09M | -50.93%7.35M | 5.95%26.29M |
Taxs payable | 171.89%15.25M | 24.45%14.08M | 247.88%31.91M | -3.55%17.74M | -18.82%5.61M | 154.55%11.32M | 246.01%9.17M | 581.72%18.39M | 233.50%6.91M | 61.99%4.45M |
Other payable (including interest and dividends) | 3.03%36.36M | -22.51%35.79M | -22.72%35.87M | -39.24%35.52M | 8.80%35.29M | 2.71%46.18M | -13.91%46.41M | 6.35%58.45M | -46.12%32.43M | 17.56%44.96M |
-Other payable | ---- | ---- | ---- | -39.24%35.52M | ---- | 2.71%46.18M | ---- | 6.35%58.45M | ---- | 17.56%44.96M |
Other current liabilities | -41.48%3.91M | -25.14%3.86M | -12.20%3.91M | 34.20%4.88M | 39.02%6.67M | -11.43%5.16M | --4.45M | --3.64M | --4.8M | --5.82M |
Total current liabilities | 11.60%411.24M | -0.56%425.15M | 4.73%381.98M | 2.82%380.78M | -0.86%368.51M | -0.87%427.54M | -14.79%364.74M | -16.33%370.34M | -8.73%371.71M | 28.02%431.29M |
Current liabilities | ||||||||||
Deferred tax liabilities | ---- | ---- | -15.97%1.41M | -24.37%2.25M | -63.64%1.21M | -55.50%2.07M | --1.68M | --2.97M | --3.32M | --4.64M |
Long term deferred income | --1.53M | --1.53M | --1.23M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 26.86%1.53M | -25.93%1.53M | 57.53%2.64M | -24.37%2.25M | -63.64%1.21M | -55.50%2.07M | --1.68M | --2.97M | --3.32M | --4.64M |
Total liabilities | 11.65%412.77M | -0.68%426.68M | 4.97%384.62M | 2.60%383.03M | -1.42%369.72M | -1.45%429.6M | -14.40%366.42M | -15.65%373.31M | -7.92%375.03M | 29.40%435.93M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%214.72M | 0.00%214.72M | 0.00%214.72M | 0.00%214.72M | -0.04%214.72M | -0.04%214.72M | -0.04%214.72M | -0.04%214.72M | -0.06%214.8M | -0.06%214.8M |
Capital reserve funds | -0.93%135.67M | 0.36%133.31M | 18.14%144.97M | 22.87%140.86M | 6.52%136.94M | 6.16%132.83M | 7.42%122.71M | 8.84%114.64M | 43.57%128.55M | 10.56%125.13M |
Surplus reserve funds | 0.00%113.06M | 0.00%113.06M | 18.24%113.06M | 18.24%113.06M | 18.24%113.06M | 18.24%113.06M | 20.85%95.62M | 20.85%95.62M | 20.85%95.62M | 20.85%95.62M |
Retained profit | 21.33%920.84M | 22.10%875.6M | 20.72%848.07M | 17.48%774.65M | 18.99%758.96M | 18.28%717.14M | 19.35%702.5M | 20.77%659.41M | 21.14%637.83M | 22.31%606.3M |
Less:Treasury stock | 0.00%31.73M | -25.31%31.73M | -25.31%31.73M | -41.32%31.73M | -59.35%31.73M | -52.17%42.48M | -57.55%42.48M | -42.08%54.06M | 40.51%78.05M | 7.57%88.8M |
Other composite income | -118.24%-1.25M | -95.09%579.22K | -16.37%8.14M | -22.45%13.06M | -63.66%6.83M | -55.16%11.8M | 314.18%9.73M | 475.64%16.84M | 504.67%18.8M | 721.13%26.31M |
Specific reserves | --2.09M | --2.52M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 12.90%1.35B | 14.03%1.31B | 17.63%1.3B | 16.95%1.22B | 17.81%1.2B | 17.13%1.15B | 23.61%1.1B | 23.57%1.05B | 19.72%1.02B | 19.99%979.36M |
Minority interests | -42.36%221.5K | 1,431.25%285.72K | --341.15K | --345.07K | --384.32K | ---21.46K | ---- | ---- | ---- | ---- |
Total shareholder equity | 12.88%1.35B | 14.06%1.31B | 17.66%1.3B | 16.98%1.22B | 17.85%1.2B | 17.12%1.15B | 23.61%1.1B | 23.57%1.05B | 19.72%1.02B | 19.99%979.36M |
Total liabilityies and equity | 12.59%1.77B | 10.04%1.74B | 14.50%1.68B | 13.20%1.61B | 12.66%1.57B | 11.40%1.58B | 11.29%1.47B | 10.11%1.42B | 10.77%1.39B | 22.74%1.42B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data