CN Stock MarketDetailed Quotes

300291 Beijing Baination Pictures

Watchlist
  • 4.51
  • -0.03-0.66%
Market Closed Jun 14 15:00 CST
4.25BMarket Cap-25195P/E (TTM)

Beijing Baination Pictures Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
-33.58%512.24M
-69.75%475.44M
-25.38%418.85M
-34.08%550.28M
-32.14%771.17M
86.94%1.57B
-44.31%561.34M
-28.41%834.82M
-15.87%1.14B
-47.60%840.9M
Transactional financial assets
-14.90%610.97M
999.81%751.51M
-47.88%720.94M
-24.92%853.49M
-5.11%717.97M
-93.73%68.33M
76.59%1.38B
102.80%1.14B
84.47%756.64M
435.19%1.09B
Notes receivable and accounts receivable
4.03%543.06M
0.94%557.2M
-14.16%444.63M
-31.84%444.22M
-36.94%522.03M
-35.59%551.99M
-14.39%518M
4.72%651.78M
44.74%827.87M
85.14%857.05M
-Notes receivable
----
----
----
-99.72%300K
----
-97.81%2M
-35.32%60.4M
78.89%108.4M
78.94%110.71M
134.93%91.34M
-Accounts receivable
4.03%543.06M
1.31%557.2M
-2.83%444.63M
-18.30%443.92M
-27.21%522.03M
-28.17%549.99M
-10.57%457.6M
-3.28%543.38M
40.59%717.17M
80.57%765.7M
Other receivables (including interest and dividends)
30.14%26.27M
44.32%28.37M
79.31%32.54M
41.75%28.57M
6.90%20.18M
6.73%19.65M
16.15%18.14M
74.99%20.16M
88.14%18.88M
98.24%18.42M
-Other receivable
----
----
----
41.75%28.57M
----
6.73%19.65M
----
74.99%20.16M
----
98.24%18.42M
Advance payment
-42.31%245.78M
-48.04%202.95M
56.21%523.23M
79.07%447.51M
70.13%426.02M
85.16%390.57M
34.76%334.96M
-38.83%249.91M
-38.08%250.41M
-49.96%210.94M
Inventories
64.24%1.68B
83.04%1.58B
109.88%1.48B
93.97%1.26B
67.80%1.02B
45.19%865.57M
84.30%705.77M
152.74%648.97M
119.92%609.25M
68.91%596.18M
Assets held for sale
----
--0
----
----
----
----
----
----
----
----
Non-current assets due within one year
----
----
----
----
----
-31.55%11.41M
-66.85%11.8M
-66.85%11.8M
----
-53.14%16.68M
Other current assets
48.26%41.09M
71.87%37.59M
802.71%43.23M
377.11%34.81M
121.57%27.71M
109.06%21.87M
-70.11%4.79M
-47.58%7.3M
-27.25%12.51M
-52.66%10.46M
Total current assets
4.31%3.66B
3.89%3.64B
3.58%3.66B
1.58%3.62B
-2.90%3.51B
-3.84%3.5B
14.30%3.54B
15.80%3.56B
17.32%3.61B
16.96%3.64B
Non Current assets
Other equity investment
-24.40%77.48M
-24.40%77.48M
3.02%102.48M
3.02%102.48M
37.60%102.48M
37.60%102.48M
33.57%99.48M
33.57%99.48M
0.00%74.48M
0.00%74.48M
Investment real estate
-4.20%183.11M
-4.16%185.11M
-4.11%187.12M
-4.07%189.13M
-4.03%191.14M
-3.99%193.14M
-3.95%195.15M
-3.91%197.16M
-3.88%199.17M
-3.84%201.18M
Long-term equity investment
63.01%28.11M
39.87%24.22M
-2.51%21.69M
-13.83%19.25M
-24.15%17.24M
-22.50%17.32M
-93.66%22.25M
-93.68%22.34M
-93.61%22.73M
-93.17%22.35M
Long term receivable account
----
----
----
----
----
----
----
----
--11.8M
--11.8M
Fixed assets
----
----
----
-4.28%2.46M
----
24.85%3.16M
----
-4.78%2.57M
----
48.81%2.53M
Intangible assets
19.59%2.39M
20.95%2.42M
--2.32M
--2.37M
--2M
--2M
----
----
----
----
Goodwill
40.89%250.3M
40.89%250.3M
45.89%259.18M
45.89%259.18M
0.00%177.65M
0.00%177.65M
10.41%177.65M
10.41%177.65M
10.41%177.65M
--177.65M
Long deferred expense
-7.89%9.39M
35.80%10.14M
46.03%10.74M
43.19%10.44M
18.10%10.19M
-25.58%7.47M
-8.20%7.36M
32.38%7.29M
52.96%8.63M
91.77%10.03M
Deferred tax assets
-1.95%64.68M
-4.29%66.14M
80.27%60.72M
78.99%63.81M
89.55%65.97M
92.38%69.1M
10.77%33.68M
17.57%35.65M
18.29%34.8M
16.88%35.92M
Usufruct assets
-39.61%95.36M
-37.95%107.64M
-17.52%120.41M
-13.88%132.51M
-5.40%157.92M
-3.64%173.46M
-26.26%145.99M
-27.12%153.87M
-21.71%166.94M
-14.75%180M
Other non current assets
54.88%417.48K
-22.12%476.13K
--2.03M
--1.71M
--269.56K
--611.39K
----
----
----
----
Total non current assets
-1.65%715.69M
-2.35%728.84M
12.49%769.7M
12.55%783.34M
4.13%727.71M
4.25%746.39M
-35.26%684.25M
-35.06%696.02M
-35.15%698.82M
-19.26%715.94M
Total assets
3.28%4.37B
2.79%4.37B
5.02%4.43B
3.37%4.4B
-1.76%4.24B
-2.51%4.25B
1.69%4.22B
2.65%4.26B
3.71%4.31B
8.93%4.36B
Liabilities
Current liabilities
Notes payable and accounts payable
-54.86%2.35M
-84.26%3.06M
-98.68%594.01K
-64.47%5.3M
31.53%5.21M
781.19%19.42M
631.44%45.15M
140.21%14.92M
-26.53%3.96M
-57.46%2.2M
-Accounts payable
-54.86%2.35M
-84.26%3.06M
-98.68%594.01K
-64.47%5.3M
31.53%5.21M
781.19%19.42M
631.44%45.15M
140.21%14.92M
-26.53%3.96M
-57.46%2.2M
Contract liabilities
1,069.75%268.65M
1,018.98%234.47M
139.03%182.08M
128.90%152.75M
-58.90%22.97M
-53.71%20.95M
-17.86%76.18M
-37.77%66.73M
-27.43%55.88M
77.43%45.27M
Advance receipts
289.07%1.19M
1,494.28%1.14M
1,273.78%1.19M
1,202.47%1.13M
259.14%305.37K
-41.92%71.2K
-18.74%86.95K
-0.06%86.95K
23.80%85.03K
654.84%122.59K
Salaries payable
61.57%3.7M
-1.78%10.35M
74.69%3.57M
141.67%4.81M
13.16%2.29M
9.07%10.54M
-57.30%2.05M
-55.98%1.99M
-50.65%2.03M
0.42%9.66M
Taxs payable
16.00%29.4M
2.42%30.44M
-2.93%24.78M
-9.33%29.54M
-23.14%25.35M
-38.41%29.72M
68.49%25.53M
-13.83%32.58M
332.29%32.98M
618.99%48.25M
Other payable (including interest and dividends)
180.27%283.06M
151.74%281.3M
167.42%221.96M
47.08%178.68M
-52.63%101M
-52.25%111.74M
-58.81%83M
-33.10%121.49M
-20.04%213.23M
21.71%234.02M
-Other payable
----
----
----
47.08%178.68M
----
-52.25%111.74M
----
-33.10%121.49M
----
21.71%234.02M
Non current liabilities due within one year
-17.99%31.08M
-23.03%30.9M
-21.23%30.93M
-26.84%32.01M
-13.59%37.9M
-10.54%40.14M
-5.93%39.26M
9.24%43.76M
15.35%43.86M
21.21%44.87M
Other current liabilities
528.72%3.77M
-90.11%29.15K
-96.38%53.84K
-80.74%201.98K
446.62%599.54K
3.62%294.82K
-60.36%1.49M
-85.72%1.05M
-96.54%109.68K
-81.41%284.51K
Total current liabilities
218.58%623.21M
154.07%591.68M
70.56%465.17M
43.11%404.43M
-44.45%195.62M
-39.46%232.88M
-25.48%272.73M
-26.57%282.6M
-12.42%352.14M
38.44%384.69M
Current liabilities
Deferred tax liabilities
-43.89%16.36M
-42.00%18.77M
--21.31M
--23.59M
--29.16M
--32.36M
----
----
----
----
Long term deferred income
28.91%18.95M
30.95%19.25M
74.21%19.25M
33.03%14.7M
42.03%14.7M
41.35%14.7M
121.00%11.05M
121.00%11.05M
107.00%10.35M
108.00%10.4M
Lease liabilities
-74.88%12.07M
-74.80%12.21M
-74.26%12.77M
-43.90%42.15M
-38.56%48.06M
-39.01%48.43M
-45.98%49.6M
-39.22%75.14M
-34.78%78.23M
-26.45%79.41M
Total non current liabilities
-48.45%47.39M
-47.40%50.22M
-12.08%53.32M
-6.67%80.44M
3.77%91.93M
6.33%95.49M
-37.53%60.65M
-33.13%86.19M
-29.26%88.58M
-20.50%89.81M
Total liabilities
133.21%670.6M
95.48%641.9M
55.52%518.49M
31.48%484.87M
-34.76%287.55M
-30.80%328.37M
-28.00%333.38M
-28.22%368.78M
-16.42%440.72M
21.40%474.49M
Shareholders equity
Paid-in capital
1.24%941.89M
2.51%941.89M
2.51%941.89M
2.51%941.89M
1.26%930.35M
0.00%918.82M
-0.02%918.82M
-0.02%918.82M
-0.02%918.82M
-0.02%918.82M
Capital reserve funds
0.30%4.95B
1.06%4.95B
1.59%4.97B
1.63%4.97B
1.02%4.93B
0.43%4.9B
0.51%4.89B
0.57%4.89B
0.66%4.88B
0.55%4.87B
Surplus reserve funds
0.00%33.77M
0.00%33.77M
0.00%33.77M
0.00%33.77M
0.00%33.77M
0.00%33.77M
0.00%33.77M
0.00%33.77M
0.00%33.77M
0.00%33.77M
Retained profit
-9.71%-2.32B
-10.54%-2.32B
-1.66%-2.17B
-2.14%-2.17B
1.15%-2.12B
1.04%-2.1B
-0.16%-2.13B
2.44%-2.13B
1.39%-2.14B
3.03%-2.12B
Shareholders equity without minority interests
-4.73%3.6B
-3.91%3.6B
1.76%3.77B
1.54%3.77B
2.32%3.78B
1.16%3.75B
0.60%3.71B
2.25%3.71B
1.93%3.69B
2.80%3.7B
Minority interests
-38.85%102.47M
-27.86%125.16M
-21.27%141.9M
-16.65%148.8M
-4.72%167.58M
-3.40%173.5M
6,990.60%180.23M
3,462.71%178.53M
3,545.49%175.88M
2,545.19%179.6M
Total shareholder equity
-6.18%3.7B
-4.98%3.72B
0.69%3.92B
0.71%3.92B
2.00%3.95B
0.95%3.92B
5.41%3.89B
7.02%3.89B
6.64%3.87B
7.58%3.88B
Total liabilityies and equity
3.28%4.37B
2.79%4.37B
5.02%4.43B
3.37%4.4B
-1.76%4.24B
-2.51%4.25B
1.69%4.22B
2.65%4.26B
3.71%4.31B
8.93%4.36B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds -33.58%512.24M-69.75%475.44M-25.38%418.85M-34.08%550.28M-32.14%771.17M86.94%1.57B-44.31%561.34M-28.41%834.82M-15.87%1.14B-47.60%840.9M
Transactional financial assets -14.90%610.97M999.81%751.51M-47.88%720.94M-24.92%853.49M-5.11%717.97M-93.73%68.33M76.59%1.38B102.80%1.14B84.47%756.64M435.19%1.09B
Notes receivable and accounts receivable 4.03%543.06M0.94%557.2M-14.16%444.63M-31.84%444.22M-36.94%522.03M-35.59%551.99M-14.39%518M4.72%651.78M44.74%827.87M85.14%857.05M
-Notes receivable -------------99.72%300K-----97.81%2M-35.32%60.4M78.89%108.4M78.94%110.71M134.93%91.34M
-Accounts receivable 4.03%543.06M1.31%557.2M-2.83%444.63M-18.30%443.92M-27.21%522.03M-28.17%549.99M-10.57%457.6M-3.28%543.38M40.59%717.17M80.57%765.7M
Other receivables (including interest and dividends) 30.14%26.27M44.32%28.37M79.31%32.54M41.75%28.57M6.90%20.18M6.73%19.65M16.15%18.14M74.99%20.16M88.14%18.88M98.24%18.42M
-Other receivable ------------41.75%28.57M----6.73%19.65M----74.99%20.16M----98.24%18.42M
Advance payment -42.31%245.78M-48.04%202.95M56.21%523.23M79.07%447.51M70.13%426.02M85.16%390.57M34.76%334.96M-38.83%249.91M-38.08%250.41M-49.96%210.94M
Inventories 64.24%1.68B83.04%1.58B109.88%1.48B93.97%1.26B67.80%1.02B45.19%865.57M84.30%705.77M152.74%648.97M119.92%609.25M68.91%596.18M
Assets held for sale ------0--------------------------------
Non-current assets due within one year ---------------------31.55%11.41M-66.85%11.8M-66.85%11.8M-----53.14%16.68M
Other current assets 48.26%41.09M71.87%37.59M802.71%43.23M377.11%34.81M121.57%27.71M109.06%21.87M-70.11%4.79M-47.58%7.3M-27.25%12.51M-52.66%10.46M
Total current assets 4.31%3.66B3.89%3.64B3.58%3.66B1.58%3.62B-2.90%3.51B-3.84%3.5B14.30%3.54B15.80%3.56B17.32%3.61B16.96%3.64B
Non Current assets
Other equity investment -24.40%77.48M-24.40%77.48M3.02%102.48M3.02%102.48M37.60%102.48M37.60%102.48M33.57%99.48M33.57%99.48M0.00%74.48M0.00%74.48M
Investment real estate -4.20%183.11M-4.16%185.11M-4.11%187.12M-4.07%189.13M-4.03%191.14M-3.99%193.14M-3.95%195.15M-3.91%197.16M-3.88%199.17M-3.84%201.18M
Long-term equity investment 63.01%28.11M39.87%24.22M-2.51%21.69M-13.83%19.25M-24.15%17.24M-22.50%17.32M-93.66%22.25M-93.68%22.34M-93.61%22.73M-93.17%22.35M
Long term receivable account ----------------------------------11.8M--11.8M
Fixed assets -------------4.28%2.46M----24.85%3.16M-----4.78%2.57M----48.81%2.53M
Intangible assets 19.59%2.39M20.95%2.42M--2.32M--2.37M--2M--2M----------------
Goodwill 40.89%250.3M40.89%250.3M45.89%259.18M45.89%259.18M0.00%177.65M0.00%177.65M10.41%177.65M10.41%177.65M10.41%177.65M--177.65M
Long deferred expense -7.89%9.39M35.80%10.14M46.03%10.74M43.19%10.44M18.10%10.19M-25.58%7.47M-8.20%7.36M32.38%7.29M52.96%8.63M91.77%10.03M
Deferred tax assets -1.95%64.68M-4.29%66.14M80.27%60.72M78.99%63.81M89.55%65.97M92.38%69.1M10.77%33.68M17.57%35.65M18.29%34.8M16.88%35.92M
Usufruct assets -39.61%95.36M-37.95%107.64M-17.52%120.41M-13.88%132.51M-5.40%157.92M-3.64%173.46M-26.26%145.99M-27.12%153.87M-21.71%166.94M-14.75%180M
Other non current assets 54.88%417.48K-22.12%476.13K--2.03M--1.71M--269.56K--611.39K----------------
Total non current assets -1.65%715.69M-2.35%728.84M12.49%769.7M12.55%783.34M4.13%727.71M4.25%746.39M-35.26%684.25M-35.06%696.02M-35.15%698.82M-19.26%715.94M
Total assets 3.28%4.37B2.79%4.37B5.02%4.43B3.37%4.4B-1.76%4.24B-2.51%4.25B1.69%4.22B2.65%4.26B3.71%4.31B8.93%4.36B
Liabilities
Current liabilities
Notes payable and accounts payable -54.86%2.35M-84.26%3.06M-98.68%594.01K-64.47%5.3M31.53%5.21M781.19%19.42M631.44%45.15M140.21%14.92M-26.53%3.96M-57.46%2.2M
-Accounts payable -54.86%2.35M-84.26%3.06M-98.68%594.01K-64.47%5.3M31.53%5.21M781.19%19.42M631.44%45.15M140.21%14.92M-26.53%3.96M-57.46%2.2M
Contract liabilities 1,069.75%268.65M1,018.98%234.47M139.03%182.08M128.90%152.75M-58.90%22.97M-53.71%20.95M-17.86%76.18M-37.77%66.73M-27.43%55.88M77.43%45.27M
Advance receipts 289.07%1.19M1,494.28%1.14M1,273.78%1.19M1,202.47%1.13M259.14%305.37K-41.92%71.2K-18.74%86.95K-0.06%86.95K23.80%85.03K654.84%122.59K
Salaries payable 61.57%3.7M-1.78%10.35M74.69%3.57M141.67%4.81M13.16%2.29M9.07%10.54M-57.30%2.05M-55.98%1.99M-50.65%2.03M0.42%9.66M
Taxs payable 16.00%29.4M2.42%30.44M-2.93%24.78M-9.33%29.54M-23.14%25.35M-38.41%29.72M68.49%25.53M-13.83%32.58M332.29%32.98M618.99%48.25M
Other payable (including interest and dividends) 180.27%283.06M151.74%281.3M167.42%221.96M47.08%178.68M-52.63%101M-52.25%111.74M-58.81%83M-33.10%121.49M-20.04%213.23M21.71%234.02M
-Other payable ------------47.08%178.68M-----52.25%111.74M-----33.10%121.49M----21.71%234.02M
Non current liabilities due within one year -17.99%31.08M-23.03%30.9M-21.23%30.93M-26.84%32.01M-13.59%37.9M-10.54%40.14M-5.93%39.26M9.24%43.76M15.35%43.86M21.21%44.87M
Other current liabilities 528.72%3.77M-90.11%29.15K-96.38%53.84K-80.74%201.98K446.62%599.54K3.62%294.82K-60.36%1.49M-85.72%1.05M-96.54%109.68K-81.41%284.51K
Total current liabilities 218.58%623.21M154.07%591.68M70.56%465.17M43.11%404.43M-44.45%195.62M-39.46%232.88M-25.48%272.73M-26.57%282.6M-12.42%352.14M38.44%384.69M
Current liabilities
Deferred tax liabilities -43.89%16.36M-42.00%18.77M--21.31M--23.59M--29.16M--32.36M----------------
Long term deferred income 28.91%18.95M30.95%19.25M74.21%19.25M33.03%14.7M42.03%14.7M41.35%14.7M121.00%11.05M121.00%11.05M107.00%10.35M108.00%10.4M
Lease liabilities -74.88%12.07M-74.80%12.21M-74.26%12.77M-43.90%42.15M-38.56%48.06M-39.01%48.43M-45.98%49.6M-39.22%75.14M-34.78%78.23M-26.45%79.41M
Total non current liabilities -48.45%47.39M-47.40%50.22M-12.08%53.32M-6.67%80.44M3.77%91.93M6.33%95.49M-37.53%60.65M-33.13%86.19M-29.26%88.58M-20.50%89.81M
Total liabilities 133.21%670.6M95.48%641.9M55.52%518.49M31.48%484.87M-34.76%287.55M-30.80%328.37M-28.00%333.38M-28.22%368.78M-16.42%440.72M21.40%474.49M
Shareholders equity
Paid-in capital 1.24%941.89M2.51%941.89M2.51%941.89M2.51%941.89M1.26%930.35M0.00%918.82M-0.02%918.82M-0.02%918.82M-0.02%918.82M-0.02%918.82M
Capital reserve funds 0.30%4.95B1.06%4.95B1.59%4.97B1.63%4.97B1.02%4.93B0.43%4.9B0.51%4.89B0.57%4.89B0.66%4.88B0.55%4.87B
Surplus reserve funds 0.00%33.77M0.00%33.77M0.00%33.77M0.00%33.77M0.00%33.77M0.00%33.77M0.00%33.77M0.00%33.77M0.00%33.77M0.00%33.77M
Retained profit -9.71%-2.32B-10.54%-2.32B-1.66%-2.17B-2.14%-2.17B1.15%-2.12B1.04%-2.1B-0.16%-2.13B2.44%-2.13B1.39%-2.14B3.03%-2.12B
Shareholders equity without minority interests -4.73%3.6B-3.91%3.6B1.76%3.77B1.54%3.77B2.32%3.78B1.16%3.75B0.60%3.71B2.25%3.71B1.93%3.69B2.80%3.7B
Minority interests -38.85%102.47M-27.86%125.16M-21.27%141.9M-16.65%148.8M-4.72%167.58M-3.40%173.5M6,990.60%180.23M3,462.71%178.53M3,545.49%175.88M2,545.19%179.6M
Total shareholder equity -6.18%3.7B-4.98%3.72B0.69%3.92B0.71%3.92B2.00%3.95B0.95%3.92B5.41%3.89B7.02%3.89B6.64%3.87B7.58%3.88B
Total liabilityies and equity 3.28%4.37B2.79%4.37B5.02%4.43B3.37%4.4B-1.76%4.24B-2.51%4.25B1.69%4.22B2.65%4.26B3.71%4.31B8.93%4.36B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg