CN Stock MarketDetailed Quotes

Guangzhou Devotion Thermal Technology (300335)

Watchlist
  • 6.76
  • +0.16+2.42%
Market Closed May 6 15:00 CST
3.22BMarket Cap78.60P/E (TTM)

Guangzhou Devotion Thermal Technology (300335) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Assets
Current assets
Money funds
-12.85%285.78M
1.47%469.47M
52.53%262.13M
76.05%331.2M
67.08%327.91M
42.89%462.65M
16.26%171.85M
34.24%188.13M
-44.03%196.25M
-39.05%323.78M
Transactional financial assets
-15.22%141.7M
----
14.68%169.04M
-15.95%113.19M
4.54%167.14M
----
44.94%147.4M
79.08%134.67M
172.34%159.88M
-49.33%13.6M
Notes receivable and accounts receivable
1.09%302.11M
-11.70%336.86M
-0.52%330.13M
-13.21%317.69M
-22.05%298.86M
-21.49%381.51M
-20.41%331.85M
-6.09%366.06M
-13.07%383.41M
14.26%485.95M
-Notes receivable
-39.92%31.73M
-56.13%34.56M
-50.88%37.36M
-18.41%56.55M
-11.63%52.82M
18.87%78.79M
-23.95%76.05M
-33.53%69.31M
-54.62%59.78M
-23.13%66.28M
-Accounts receivable
9.89%270.38M
-0.14%302.3M
14.46%292.78M
-12.00%261.14M
-23.98%246.04M
-27.87%302.72M
-19.30%255.79M
3.93%296.75M
4.63%323.63M
23.77%419.67M
Other receivables (including interest and dividends)
-19.94%6.77M
-76.43%4.34M
-39.81%8.62M
-25.76%10.57M
-57.08%8.46M
-6.81%18.42M
-15.29%14.32M
-13.82%14.24M
16.05%19.71M
6.08%19.77M
-Accrued interest receivable
----
----
----
----
----
----
----
----
----
--0
-Other receivable
----
----
----
-25.76%10.57M
----
-6.81%18.42M
----
-13.82%14.24M
----
6.08%19.77M
Contractual assets
-27.76%22.44M
-28.10%22.61M
-32.33%27M
-36.97%26.12M
-33.84%31.06M
-26.58%31.45M
4.46%39.9M
26.15%41.44M
76.13%46.95M
99.08%42.83M
Advance payment
-58.01%23.17M
7.85%26.08M
67.87%53.42M
104.32%62.56M
177.51%55.17M
82.83%24.18M
24.52%31.82M
18.32%30.62M
-23.21%19.88M
-29.75%13.23M
Inventories
23.44%358.13M
25.59%327.36M
16.99%359.69M
8.41%321.77M
14.32%290.12M
14.38%260.65M
5.51%307.44M
9.63%296.8M
13.15%253.79M
10.92%227.87M
Receivable financing
58.42%14.3M
-63.77%3.75M
-42.96%8.3M
10.60%10.08M
168.50%9.03M
1.23%10.34M
96.97%14.55M
174.22%9.11M
-76.43%3.36M
20.12%10.22M
Non-current assets due within one year
-16.54%55.24M
-15.55%55.69M
43.83%65.54M
43.94%65.6M
44.20%66.18M
42.32%65.95M
-27.59%45.56M
-28.31%45.58M
-28.21%45.9M
-26.57%46.34M
Other current assets
-16.93%25.29M
-11.44%31.47M
-28.33%29.15M
-26.34%30.04M
-28.50%30.45M
-27.21%35.53M
-5.85%40.66M
-5.60%40.78M
-3.29%42.59M
10.07%48.81M
Total current assets
-3.85%1.23B
-1.01%1.28B
14.64%1.31B
10.40%1.29B
9.62%1.28B
4.73%1.29B
-0.58%1.15B
10.01%1.17B
-7.48%1.17B
-9.63%1.23B
Non Current assets
Other equity investment
-25.81%2.12M
-52.01%2.12M
-47.96%2.77M
-31.12%2.82M
-46.97%2.86M
-19.31%4.42M
-15.18%5.31M
-25.50%4.1M
-17.05%5.39M
-5.69%5.48M
Investment real estate
-1.54%462.52M
-1.54%462.52M
1.30%469.67M
1.31%469.74M
1.76%469.74M
1.31%469.74M
-1.40%463.66M
-1.40%463.66M
-1.83%461.61M
-1.40%463.66M
Long-term equity investment
14.54%92.21M
15.45%90.18M
26.16%90.67M
20.07%84.75M
7.04%80.51M
5.00%78.12M
-7.58%71.87M
-8.50%70.58M
1.14%75.22M
1.86%74.39M
Long term receivable account
-41.35%1.25M
9.10%1.25M
-92.91%2.14M
-92.91%2.14M
-92.91%2.14M
-96.19%1.15M
15.07%30.14M
15.01%30.17M
13.69%30.18M
7.65%30.17M
Fixed assets
----
----
----
-9.26%507.88M
----
-9.61%521.94M
----
-11.48%559.71M
----
-12.31%577.4M
Constru in process
----
----
----
663.02%17.67M
----
160.10%13.11M
----
-77.17%2.32M
----
197.49%5.04M
Intangible assets
-4.87%83.9M
-5.14%84.44M
-4.99%85.22M
-3.49%87.37M
-3.23%88.19M
-3.31%89.01M
-13.01%89.7M
-12.87%90.53M
-12.98%91.14M
-12.79%92.06M
Goodwill
-0.59%298.86M
-0.59%298.86M
0.00%300.63M
0.00%300.63M
0.00%300.63M
0.00%300.63M
0.00%300.63M
0.00%300.63M
0.00%300.63M
0.00%300.63M
Long deferred expense
-20.70%54.46M
-20.43%55.75M
-14.34%59.45M
87.12%69.26M
109.59%68.67M
106.41%70.06M
129.07%69.4M
22.83%37.01M
141.22%32.76M
139.96%33.94M
Deferred tax assets
-50.14%13.86M
-48.79%14.42M
-59.65%11.45M
2.08%27.71M
6.01%27.79M
15.83%28.17M
1.28%28.37M
-1.87%27.14M
-12.71%26.21M
-19.13%24.32M
Usufruct assets
-9.23%4.47M
-8.37%4.89M
-7.49%5.31M
-6.70%5.74M
-30.10%4.93M
-28.99%5.34M
-22.01%5.74M
-21.70%6.15M
-14.23%7.05M
-12.44%7.52M
Other non current assets
-9.36%17.13M
-22.83%17.21M
-21.12%20.17M
-13.51%20.12M
-31.64%18.9M
-18.09%22.3M
35.44%25.58M
16.37%23.26M
-26.30%27.65M
25.55%27.23M
Total non current assets
-4.02%1.53B
-4.13%1.54B
-4.83%1.56B
-1.20%1.6B
-2.56%1.59B
-2.31%1.6B
-3.59%1.64B
-5.63%1.62B
-5.09%1.63B
-4.43%1.64B
Total assets
-3.94%2.76B
-2.74%2.82B
3.17%2.87B
3.66%2.88B
2.52%2.88B
0.71%2.89B
-2.37%2.79B
0.35%2.78B
-6.10%2.8B
-6.73%2.87B
Liabilities
Current liabilities
Short term loan
-77.50%20M
-76.62%20.01M
-36.00%44.86M
95.68%85.58M
122.20%88.88M
113.78%85.58M
75.22%70.09M
--43.73M
166.67%40M
-57.91%40.03M
Notes payable and accounts payable
-6.64%248.77M
-9.95%271.97M
-15.20%273.39M
-9.16%278.96M
-9.13%266.45M
-14.87%302.01M
0.59%322.39M
-5.90%307.09M
-1.30%293.22M
10.54%354.76M
-Notes payable
55.49%41.88M
10.16%57.28M
12.45%53.98M
267.38%33.06M
380.09%26.93M
470.92%52M
900.36%48M
150.00%9M
81.15%5.61M
7.46%9.11M
-Accounts payable
-13.62%206.89M
-14.13%214.68M
-20.04%219.42M
-17.51%245.9M
-16.72%239.52M
-27.67%250.01M
-13.08%274.39M
-7.64%298.09M
-2.16%287.61M
10.63%345.65M
Contract liabilities
21.31%218.97M
43.94%209.59M
161.51%220.42M
120.42%195.13M
86.59%180.5M
61.27%145.62M
-1.68%84.29M
12.88%88.53M
8.48%96.74M
22.76%90.29M
Advance receipts
----
--430.53K
----
----
----
----
----
----
----
----
Salaries payable
-5.34%16.99M
-6.75%42.46M
-5.67%21.08M
-13.80%19.72M
-10.65%17.95M
4.86%45.53M
0.75%22.35M
16.04%22.88M
9.79%20.09M
17.66%43.42M
Taxs payable
11.89%12.18M
-22.87%12.17M
88.96%19.75M
21.81%13.34M
15.69%10.88M
-16.31%15.78M
-27.57%10.45M
0.77%10.95M
-28.43%9.41M
-51.74%18.86M
Other payable (including interest and dividends)
7.96%120.27M
9.01%125.46M
35.07%128.63M
42.13%135.1M
26.84%111.4M
13.64%115.09M
-6.28%95.23M
-1.49%95.05M
-20.79%87.83M
10.56%101.28M
-Interest payable
----
----
----
----
----
----
----
----
----
--0
-Dividend payable
44.66%21.27M
29.52%29.4M
267.50%29.4M
818.75%29.4M
359.38%14.7M
609.38%22.7M
--8M
--3.2M
--3.2M
--3.2M
-Other payable
----
----
----
15.07%105.7M
----
-5.80%92.39M
----
-4.81%91.85M
----
7.07%98.08M
Non current liabilities due within one year
-9.51%5.95M
-11.54%5.88M
-12.26%5.78M
-87.39%6.76M
-87.79%6.57M
-87.59%6.64M
-87.58%6.59M
939.87%53.61M
205.16%53.81M
224.63%53.54M
Other current liabilities
-52.52%26.09M
-53.35%28.4M
27.99%49.26M
17.72%56.79M
21.25%54.96M
27.60%60.88M
-40.80%38.49M
-33.86%48.24M
-63.80%45.33M
-48.20%47.71M
Total current liabilities
-9.27%669.21M
-7.82%716.38M
17.43%763.17M
18.10%791.38M
14.10%737.59M
3.63%777.14M
-7.49%649.88M
9.86%670.08M
-5.83%646.42M
-2.07%749.9M
Current liabilities
Long term loan
-28.46%35.11M
-28.19%36.15M
-28.00%37.15M
-9.52%47.82M
-14.43%49.08M
27.37%50.34M
27.66%51.6M
-41.47%52.85M
-70.90%57.36M
-80.37%39.52M
Estimate liabilities
126.80%12.64M
39.82%12.64M
21.60%6.58M
-1.54%4.66M
-23.96%5.57M
23.11%9.04M
232.38%5.41M
309.88%4.74M
173.10%7.33M
80.55%7.34M
Deferred tax liabilities
-1.56%19.38M
-1.56%19.39M
-12.28%19.67M
-10.75%19.68M
-11.20%19.69M
-10.74%19.7M
22.02%22.42M
19.89%22.05M
23.17%22.17M
22.56%22.07M
Long term deferred income
-12.67%7.85M
-12.68%8.21M
-16.51%8.18M
-15.85%8.59M
-15.25%8.99M
-14.69%9.4M
-72.53%9.8M
-76.04%10.21M
-75.85%10.61M
-75.73%11.02M
Lease liabilities
-20.13%3.38M
-15.97%3.89M
-13.07%4.39M
-10.90%4.84M
-10.74%4.24M
-28.83%4.63M
-25.01%5.05M
-23.12%5.43M
-21.96%4.75M
-16.64%6.5M
Total non current liabilities
-10.51%78.37M
-13.78%80.27M
-19.42%75.97M
-10.17%85.59M
-14.33%87.57M
7.70%93.1M
-8.32%94.28M
-40.27%95.28M
-61.83%102.21M
-68.74%86.45M
Total liabilities
-9.40%747.58M
-8.46%796.64M
12.76%839.14M
14.58%876.97M
10.22%825.16M
4.05%870.24M
-7.60%744.15M
-0.53%765.36M
-21.55%748.63M
-19.76%836.34M
Shareholders equity
Paid-in capital
0.00%477.01M
0.00%477.01M
0.00%477.01M
0.00%477.01M
0.00%477.01M
0.00%477.01M
0.00%477.01M
-2.07%477.01M
-2.07%477.01M
-2.07%477.01M
Capital reserve funds
-0.07%844.66M
-0.07%844.66M
0.74%845.22M
1.19%845.22M
1.57%845.22M
2.02%845.22M
0.74%839.02M
-3.09%835.28M
-3.82%832.2M
-3.83%828.47M
Surplus reserve funds
1.91%111.41M
1.91%111.41M
6.19%109.33M
6.19%109.33M
6.19%109.33M
6.19%109.33M
31.35%102.96M
31.35%102.96M
31.35%102.96M
31.35%102.96M
Retained profit
-1.77%494.02M
-1.21%477.95M
-0.59%502.73M
1.79%486.66M
-0.94%502.91M
-3.02%483.82M
-4.43%505.71M
-4.96%478.11M
-4.91%507.66M
-4.21%498.9M
Other composite income
-15.09%3.69M
-20.94%3.69M
-22.02%4.25M
-2.26%4.31M
-21.14%4.35M
-16.98%4.67M
-13.32%5.45M
-21.66%4.41M
-14.95%5.51M
-4.56%5.63M
Shareholders equity without minority interests
-0.41%1.93B
-0.28%1.91B
0.44%1.94B
1.30%1.92B
0.70%1.94B
0.37%1.92B
0.33%1.93B
0.63%1.9B
0.24%1.93B
0.50%1.91B
Minority interests
-24.82%84M
-0.40%103.97M
-13.39%97.23M
-28.79%85.14M
-14.69%111.73M
-16.45%104.39M
-10.30%112.27M
1.59%119.56M
16.69%130.97M
-8.11%124.94M
Total shareholder equity
-1.74%2.01B
-0.28%2.02B
-0.32%2.04B
-0.48%2.01B
-0.28%2.05B
-0.66%2.02B
-0.32%2.04B
0.69%2.02B
1.15%2.06B
-0.07%2.04B
Total liabilityies and equity
-3.94%2.76B
-2.74%2.82B
3.17%2.87B
3.66%2.88B
2.52%2.88B
0.71%2.89B
-2.37%2.79B
0.35%2.78B
-6.10%2.8B
-6.73%2.87B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Assets
Current assets
Money funds -12.85%285.78M1.47%469.47M52.53%262.13M76.05%331.2M67.08%327.91M42.89%462.65M16.26%171.85M34.24%188.13M-44.03%196.25M-39.05%323.78M
Transactional financial assets -15.22%141.7M----14.68%169.04M-15.95%113.19M4.54%167.14M----44.94%147.4M79.08%134.67M172.34%159.88M-49.33%13.6M
Notes receivable and accounts receivable 1.09%302.11M-11.70%336.86M-0.52%330.13M-13.21%317.69M-22.05%298.86M-21.49%381.51M-20.41%331.85M-6.09%366.06M-13.07%383.41M14.26%485.95M
-Notes receivable -39.92%31.73M-56.13%34.56M-50.88%37.36M-18.41%56.55M-11.63%52.82M18.87%78.79M-23.95%76.05M-33.53%69.31M-54.62%59.78M-23.13%66.28M
-Accounts receivable 9.89%270.38M-0.14%302.3M14.46%292.78M-12.00%261.14M-23.98%246.04M-27.87%302.72M-19.30%255.79M3.93%296.75M4.63%323.63M23.77%419.67M
Other receivables (including interest and dividends) -19.94%6.77M-76.43%4.34M-39.81%8.62M-25.76%10.57M-57.08%8.46M-6.81%18.42M-15.29%14.32M-13.82%14.24M16.05%19.71M6.08%19.77M
-Accrued interest receivable --------------------------------------0
-Other receivable -------------25.76%10.57M-----6.81%18.42M-----13.82%14.24M----6.08%19.77M
Contractual assets -27.76%22.44M-28.10%22.61M-32.33%27M-36.97%26.12M-33.84%31.06M-26.58%31.45M4.46%39.9M26.15%41.44M76.13%46.95M99.08%42.83M
Advance payment -58.01%23.17M7.85%26.08M67.87%53.42M104.32%62.56M177.51%55.17M82.83%24.18M24.52%31.82M18.32%30.62M-23.21%19.88M-29.75%13.23M
Inventories 23.44%358.13M25.59%327.36M16.99%359.69M8.41%321.77M14.32%290.12M14.38%260.65M5.51%307.44M9.63%296.8M13.15%253.79M10.92%227.87M
Receivable financing 58.42%14.3M-63.77%3.75M-42.96%8.3M10.60%10.08M168.50%9.03M1.23%10.34M96.97%14.55M174.22%9.11M-76.43%3.36M20.12%10.22M
Non-current assets due within one year -16.54%55.24M-15.55%55.69M43.83%65.54M43.94%65.6M44.20%66.18M42.32%65.95M-27.59%45.56M-28.31%45.58M-28.21%45.9M-26.57%46.34M
Other current assets -16.93%25.29M-11.44%31.47M-28.33%29.15M-26.34%30.04M-28.50%30.45M-27.21%35.53M-5.85%40.66M-5.60%40.78M-3.29%42.59M10.07%48.81M
Total current assets -3.85%1.23B-1.01%1.28B14.64%1.31B10.40%1.29B9.62%1.28B4.73%1.29B-0.58%1.15B10.01%1.17B-7.48%1.17B-9.63%1.23B
Non Current assets
Other equity investment -25.81%2.12M-52.01%2.12M-47.96%2.77M-31.12%2.82M-46.97%2.86M-19.31%4.42M-15.18%5.31M-25.50%4.1M-17.05%5.39M-5.69%5.48M
Investment real estate -1.54%462.52M-1.54%462.52M1.30%469.67M1.31%469.74M1.76%469.74M1.31%469.74M-1.40%463.66M-1.40%463.66M-1.83%461.61M-1.40%463.66M
Long-term equity investment 14.54%92.21M15.45%90.18M26.16%90.67M20.07%84.75M7.04%80.51M5.00%78.12M-7.58%71.87M-8.50%70.58M1.14%75.22M1.86%74.39M
Long term receivable account -41.35%1.25M9.10%1.25M-92.91%2.14M-92.91%2.14M-92.91%2.14M-96.19%1.15M15.07%30.14M15.01%30.17M13.69%30.18M7.65%30.17M
Fixed assets -------------9.26%507.88M-----9.61%521.94M-----11.48%559.71M-----12.31%577.4M
Constru in process ------------663.02%17.67M----160.10%13.11M-----77.17%2.32M----197.49%5.04M
Intangible assets -4.87%83.9M-5.14%84.44M-4.99%85.22M-3.49%87.37M-3.23%88.19M-3.31%89.01M-13.01%89.7M-12.87%90.53M-12.98%91.14M-12.79%92.06M
Goodwill -0.59%298.86M-0.59%298.86M0.00%300.63M0.00%300.63M0.00%300.63M0.00%300.63M0.00%300.63M0.00%300.63M0.00%300.63M0.00%300.63M
Long deferred expense -20.70%54.46M-20.43%55.75M-14.34%59.45M87.12%69.26M109.59%68.67M106.41%70.06M129.07%69.4M22.83%37.01M141.22%32.76M139.96%33.94M
Deferred tax assets -50.14%13.86M-48.79%14.42M-59.65%11.45M2.08%27.71M6.01%27.79M15.83%28.17M1.28%28.37M-1.87%27.14M-12.71%26.21M-19.13%24.32M
Usufruct assets -9.23%4.47M-8.37%4.89M-7.49%5.31M-6.70%5.74M-30.10%4.93M-28.99%5.34M-22.01%5.74M-21.70%6.15M-14.23%7.05M-12.44%7.52M
Other non current assets -9.36%17.13M-22.83%17.21M-21.12%20.17M-13.51%20.12M-31.64%18.9M-18.09%22.3M35.44%25.58M16.37%23.26M-26.30%27.65M25.55%27.23M
Total non current assets -4.02%1.53B-4.13%1.54B-4.83%1.56B-1.20%1.6B-2.56%1.59B-2.31%1.6B-3.59%1.64B-5.63%1.62B-5.09%1.63B-4.43%1.64B
Total assets -3.94%2.76B-2.74%2.82B3.17%2.87B3.66%2.88B2.52%2.88B0.71%2.89B-2.37%2.79B0.35%2.78B-6.10%2.8B-6.73%2.87B
Liabilities
Current liabilities
Short term loan -77.50%20M-76.62%20.01M-36.00%44.86M95.68%85.58M122.20%88.88M113.78%85.58M75.22%70.09M--43.73M166.67%40M-57.91%40.03M
Notes payable and accounts payable -6.64%248.77M-9.95%271.97M-15.20%273.39M-9.16%278.96M-9.13%266.45M-14.87%302.01M0.59%322.39M-5.90%307.09M-1.30%293.22M10.54%354.76M
-Notes payable 55.49%41.88M10.16%57.28M12.45%53.98M267.38%33.06M380.09%26.93M470.92%52M900.36%48M150.00%9M81.15%5.61M7.46%9.11M
-Accounts payable -13.62%206.89M-14.13%214.68M-20.04%219.42M-17.51%245.9M-16.72%239.52M-27.67%250.01M-13.08%274.39M-7.64%298.09M-2.16%287.61M10.63%345.65M
Contract liabilities 21.31%218.97M43.94%209.59M161.51%220.42M120.42%195.13M86.59%180.5M61.27%145.62M-1.68%84.29M12.88%88.53M8.48%96.74M22.76%90.29M
Advance receipts ------430.53K--------------------------------
Salaries payable -5.34%16.99M-6.75%42.46M-5.67%21.08M-13.80%19.72M-10.65%17.95M4.86%45.53M0.75%22.35M16.04%22.88M9.79%20.09M17.66%43.42M
Taxs payable 11.89%12.18M-22.87%12.17M88.96%19.75M21.81%13.34M15.69%10.88M-16.31%15.78M-27.57%10.45M0.77%10.95M-28.43%9.41M-51.74%18.86M
Other payable (including interest and dividends) 7.96%120.27M9.01%125.46M35.07%128.63M42.13%135.1M26.84%111.4M13.64%115.09M-6.28%95.23M-1.49%95.05M-20.79%87.83M10.56%101.28M
-Interest payable --------------------------------------0
-Dividend payable 44.66%21.27M29.52%29.4M267.50%29.4M818.75%29.4M359.38%14.7M609.38%22.7M--8M--3.2M--3.2M--3.2M
-Other payable ------------15.07%105.7M-----5.80%92.39M-----4.81%91.85M----7.07%98.08M
Non current liabilities due within one year -9.51%5.95M-11.54%5.88M-12.26%5.78M-87.39%6.76M-87.79%6.57M-87.59%6.64M-87.58%6.59M939.87%53.61M205.16%53.81M224.63%53.54M
Other current liabilities -52.52%26.09M-53.35%28.4M27.99%49.26M17.72%56.79M21.25%54.96M27.60%60.88M-40.80%38.49M-33.86%48.24M-63.80%45.33M-48.20%47.71M
Total current liabilities -9.27%669.21M-7.82%716.38M17.43%763.17M18.10%791.38M14.10%737.59M3.63%777.14M-7.49%649.88M9.86%670.08M-5.83%646.42M-2.07%749.9M
Current liabilities
Long term loan -28.46%35.11M-28.19%36.15M-28.00%37.15M-9.52%47.82M-14.43%49.08M27.37%50.34M27.66%51.6M-41.47%52.85M-70.90%57.36M-80.37%39.52M
Estimate liabilities 126.80%12.64M39.82%12.64M21.60%6.58M-1.54%4.66M-23.96%5.57M23.11%9.04M232.38%5.41M309.88%4.74M173.10%7.33M80.55%7.34M
Deferred tax liabilities -1.56%19.38M-1.56%19.39M-12.28%19.67M-10.75%19.68M-11.20%19.69M-10.74%19.7M22.02%22.42M19.89%22.05M23.17%22.17M22.56%22.07M
Long term deferred income -12.67%7.85M-12.68%8.21M-16.51%8.18M-15.85%8.59M-15.25%8.99M-14.69%9.4M-72.53%9.8M-76.04%10.21M-75.85%10.61M-75.73%11.02M
Lease liabilities -20.13%3.38M-15.97%3.89M-13.07%4.39M-10.90%4.84M-10.74%4.24M-28.83%4.63M-25.01%5.05M-23.12%5.43M-21.96%4.75M-16.64%6.5M
Total non current liabilities -10.51%78.37M-13.78%80.27M-19.42%75.97M-10.17%85.59M-14.33%87.57M7.70%93.1M-8.32%94.28M-40.27%95.28M-61.83%102.21M-68.74%86.45M
Total liabilities -9.40%747.58M-8.46%796.64M12.76%839.14M14.58%876.97M10.22%825.16M4.05%870.24M-7.60%744.15M-0.53%765.36M-21.55%748.63M-19.76%836.34M
Shareholders equity
Paid-in capital 0.00%477.01M0.00%477.01M0.00%477.01M0.00%477.01M0.00%477.01M0.00%477.01M0.00%477.01M-2.07%477.01M-2.07%477.01M-2.07%477.01M
Capital reserve funds -0.07%844.66M-0.07%844.66M0.74%845.22M1.19%845.22M1.57%845.22M2.02%845.22M0.74%839.02M-3.09%835.28M-3.82%832.2M-3.83%828.47M
Surplus reserve funds 1.91%111.41M1.91%111.41M6.19%109.33M6.19%109.33M6.19%109.33M6.19%109.33M31.35%102.96M31.35%102.96M31.35%102.96M31.35%102.96M
Retained profit -1.77%494.02M-1.21%477.95M-0.59%502.73M1.79%486.66M-0.94%502.91M-3.02%483.82M-4.43%505.71M-4.96%478.11M-4.91%507.66M-4.21%498.9M
Other composite income -15.09%3.69M-20.94%3.69M-22.02%4.25M-2.26%4.31M-21.14%4.35M-16.98%4.67M-13.32%5.45M-21.66%4.41M-14.95%5.51M-4.56%5.63M
Shareholders equity without minority interests -0.41%1.93B-0.28%1.91B0.44%1.94B1.30%1.92B0.70%1.94B0.37%1.92B0.33%1.93B0.63%1.9B0.24%1.93B0.50%1.91B
Minority interests -24.82%84M-0.40%103.97M-13.39%97.23M-28.79%85.14M-14.69%111.73M-16.45%104.39M-10.30%112.27M1.59%119.56M16.69%130.97M-8.11%124.94M
Total shareholder equity -1.74%2.01B-0.28%2.02B-0.32%2.04B-0.48%2.01B-0.28%2.05B-0.66%2.02B-0.32%2.04B0.69%2.02B1.15%2.06B-0.07%2.04B
Total liabilityies and equity -3.94%2.76B-2.74%2.82B3.17%2.87B3.66%2.88B2.52%2.88B0.71%2.89B-2.37%2.79B0.35%2.78B-6.10%2.8B-6.73%2.87B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
The negotiations between the US and Iran have entered a critical window amid external expectations and various parties' maneuvering, with th Show More