(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -22.91%535.14M | -32.09%750.7M | -12.55%735.85M | -28.33%736.09M | -11.00%694.15M | -28.93%1.11B | -27.49%841.44M | -6.65%1.03B | -28.63%779.99M | 82.16%1.56B |
Transactional financial assets | 1,243.80%467.39M | -56.02%15.85M | -93.42%7.79M | -90.97%8.23M | -88.76%34.78M | -41.38%36.04M | -78.33%118.4M | 531.57%91.18M | 1,167.94%309.48M | 426.91%61.48M |
Notes receivable and accounts receivable | 40.85%1.58B | 42.91%1.58B | 49.04%1.4B | 48.76%1.24B | 40.02%1.12B | 50.71%1.1B | 31.53%940.8M | 21.74%834.5M | 23.73%799.61M | -4.71%732.94M |
-Notes receivable | -33.06%92.85M | -31.08%108.47M | 26.19%91.19M | 55.53%140.27M | 706.46%138.71M | 640.24%157.37M | --72.26M | --90.19M | --17.2M | --21.26M |
-Accounts receivable | 51.30%1.48B | 55.20%1.47B | 50.94%1.31B | 47.94%1.1B | 25.37%980.94M | 33.09%947.21M | 21.43%868.54M | 8.58%744.3M | 21.07%782.41M | -7.47%711.68M |
Other receivables (including interest and dividends) | 9.06%139.79M | 0.48%115.85M | 19.29%134.58M | 27.86%135.55M | 48.38%128.18M | 40.52%115.3M | 18.74%112.82M | 34.21%106.01M | 8.51%86.38M | 58.01%82.05M |
-Other receivable | ---- | ---- | ---- | 27.86%135.55M | ---- | 40.52%115.3M | ---- | 34.21%106.01M | ---- | 58.01%82.05M |
Contractual assets | -3.12%813.11M | 3.92%877.5M | 26.82%889.53M | 37.08%910.09M | 52.00%839.3M | 54.62%844.37M | 66.33%701.4M | 56.93%663.92M | 31.18%552.16M | 60.93%546.1M |
Advance payment | 35.51%214.97M | -7.53%162.52M | -22.00%182.57M | -25.26%180.9M | -21.55%158.64M | 6.48%175.75M | 26.01%234.06M | 44.12%242.05M | 12.39%202.22M | 27.06%165.06M |
Inventories | -5.73%3.19B | -4.76%3.13B | -8.31%3.16B | -5.16%3.22B | 9.86%3.39B | 11.78%3.29B | 32.07%3.45B | 54.13%3.4B | 87.84%3.08B | 113.97%2.94B |
Receivable financing | 150.25%66.69M | -16.45%83.89M | 9.73%61.31M | 230.46%87.26M | -18.07%26.65M | 17.63%100.41M | 139.04%55.87M | -20.70%26.41M | -13.20%32.53M | 65.90%85.36M |
Other current assets | 347.03%391.78M | 5.27%109.28M | 33.06%122.47M | -15.76%107.56M | -46.22%87.64M | -73.32%103.81M | -50.26%92.04M | -64.65%127.67M | -22.50%162.97M | 30.92%389.02M |
Total current assets | 14.24%7.4B | -0.70%6.82B | 2.33%6.7B | 1.73%6.63B | 7.78%6.48B | 4.80%6.87B | 10.12%6.55B | 28.55%6.52B | 38.67%6.01B | 69.07%6.56B |
Non Current assets | ||||||||||
Other equity investment | 1,767.81%60.22M | 26,747.35%60.22M | 1,337.37%3.22M | 1,337.37%3.22M | 1,337.37%3.22M | 0.00%224.32K | 0.00%224.32K | 0.00%224.32K | 0.00%224.32K | 0.00%224.32K |
Other non-current financial assets | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Investment real estate | -3.33%19.44M | -0.62%20.09M | 1.40%19.78M | 4.40%20.67M | 1.25%20.11M | -2.73%20.21M | -10.30%19.51M | -11.58%19.8M | -12.50%19.86M | -12.47%20.78M |
Long-term equity investment | -36.58%4.51M | -41.52%4.92M | -32.75%6.31M | -32.41%6.74M | -28.85%7.12M | --8.42M | --9.38M | --9.97M | -83.77%10M | ---- |
Long term receivable account | 40.64%958.23K | -43.41%1.34M | 45.20%1.37M | 72.65%1.1M | -34.59%681.33K | 199.29%2.37M | 1.57%946.63K | -35.13%635.34K | -19.81%1.04M | -42.53%793.15K |
Fixed assets | ---- | ---- | ---- | 47.09%1.96B | ---- | 29.03%1.7B | ---- | 9.75%1.33B | ---- | 29.50%1.32B |
Fixed assets liquidation | ---- | ---- | ---- | 75.73%476.55K | ---- | --10.23M | ---- | --271.18K | ---- | ---- |
Constru in process | ---- | ---- | ---- | -21.91%200.54M | ---- | 68.56%204.81M | ---- | 122.43%256.8M | ---- | -43.10%121.5M |
Intangible assets | -2.51%1.04B | 2.53%1.07B | 26.66%1.04B | 34.27%1.08B | 27.92%1.07B | 24.69%1.04B | -5.32%821.54M | 2.35%803.36M | 19.15%835.3M | 17.20%835.12M |
Development expenditure | -31.30%57.02M | 12.79%80.63M | 107.40%105.46M | 171.55%100.4M | 159.27%83M | 98.00%71.49M | 88.97%50.85M | 6.23%36.97M | 20.13%32.01M | -20.95%36.11M |
Goodwill | 1.63%887.04M | 3.93%901.31M | 5.59%880.22M | 8.10%902.71M | 3.90%872.81M | 1.98%867.22M | -5.19%833.59M | -6.35%835.07M | 2.31%840.01M | 0.87%850.4M |
Long deferred expense | -28.44%9.03M | -22.45%10.56M | -20.47%12.3M | -10.73%12.43M | -15.05%12.62M | -2.11%13.61M | 17.84%15.46M | 32.50%13.92M | 56.96%14.86M | 29.78%13.91M |
Deferred tax assets | 27.70%133.76M | 31.61%122.5M | 33.87%103.6M | 58.59%109.24M | 54.92%104.75M | 68.51%93.08M | 58.72%77.39M | 38.91%68.88M | 44.86%67.61M | 19.48%55.24M |
Usufruct assets | -11.10%64.56M | -5.48%69.93M | -20.58%67.88M | -16.31%74.06M | 12.20%72.62M | 8.70%73.99M | 20.20%85.47M | 25.34%88.49M | -2.29%64.73M | -5.26%68.07M |
Other non current assets | 27.86%113.33M | 30.62%91.95M | -38.68%94.68M | -28.88%95.08M | -14.91%88.64M | -2.93%70.4M | 161.76%154.4M | 175.52%133.68M | 68.99%104.16M | 68.39%72.52M |
Total non current assets | 12.54%4.88B | 15.86%4.84B | 21.76%4.58B | 26.80%4.57B | 23.90%4.34B | 23.14%4.18B | 12.17%3.76B | 11.00%3.6B | 13.38%3.5B | 11.97%3.39B |
Total assets | 13.56%12.28B | 5.56%11.66B | 9.42%11.28B | 10.66%11.19B | 13.72%10.82B | 11.05%11.05B | 10.86%10.31B | 21.70%10.12B | 28.15%9.51B | 44.03%9.95B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 88.93%753.72M | 147.52%621.15M | 171.38%586.67M | 162.82%421.67M | 103.79%398.94M | 155.39%250.95M | 77.24%216.18M | -6.84%160.44M | -39.65%195.76M | -79.90%98.26M |
Transactional financial liabilities | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 16.78%2.05B | 22.07%2.25B | 15.96%2.15B | 0.28%1.97B | 2.75%1.75B | -5.31%1.84B | 5.50%1.85B | 25.94%1.96B | 42.80%1.7B | 86.93%1.95B |
-Notes payable | 24.17%449.73M | 13.81%476.48M | -4.71%513.92M | -24.54%428.85M | -46.67%362.19M | -42.11%418.66M | -16.35%539.31M | 36.85%568.29M | 141.61%679.16M | 235.68%723.15M |
-Accounts payable | 14.85%1.6B | 24.50%1.77B | 24.44%1.64B | 10.41%1.54B | 35.48%1.39B | 16.46%1.42B | 18.16%1.31B | 21.97%1.39B | 12.36%1.03B | 48.11%1.22B |
Contract liabilities | -12.98%2.3B | -15.45%2.43B | -8.04%2.4B | -2.53%2.55B | 5.37%2.64B | 8.03%2.88B | 3.17%2.61B | 36.21%2.62B | 90.13%2.51B | 145.99%2.66B |
Advance receipts | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | 19.14%226.17M | -6.03%340.92M | 9.87%226.26M | 16.53%242.46M | 17.91%189.83M | 13.47%362.8M | 22.79%205.94M | 37.95%208.07M | 11.44%160.99M | 109.21%319.72M |
Taxs payable | -52.89%37.92M | -41.71%58.58M | -36.65%49.65M | -28.37%58.06M | 0.92%80.48M | 7.41%100.49M | -19.64%78.37M | 12.69%81.06M | 54.91%79.75M | 16.46%93.55M |
Other payable (including interest and dividends) | 36.42%172.01M | 6.37%163.74M | 1.94%128.26M | 79.49%180.33M | -10.70%126.09M | -16.22%153.93M | 13.40%125.82M | -6.65%100.47M | -33.94%141.2M | -31.17%183.73M |
-Dividend payable | ---- | ---- | 0.00%146.34K | 0.00%146.34K | --146.34K | --146.34K | --146.34K | --146.34K | ---- | ---- |
-Other payable | ---- | ---- | ---- | 79.60%180.18M | ---- | -16.30%153.79M | ---- | -6.76%100.32M | ---- | -31.17%183.73M |
Non current liabilities due within one year | 19.92%28.44M | 105.01%32.29M | 60.44%20.62M | 64.99%21.69M | 81.77%23.72M | 17.86%15.75M | -3.23%12.85M | -70.30%13.14M | -88.95%13.05M | -90.62%13.36M |
Other current liabilities | -11.27%308.19M | -21.37%305.27M | -20.01%291.05M | -6.09%331.57M | 24.56%347.33M | 27.92%388.24M | 33.12%363.85M | 83.54%353.09M | 133.80%278.86M | 252.99%303.51M |
Total current liabilities | 5.58%5.87B | 3.54%6.2B | 7.04%5.86B | 5.07%5.78B | 9.41%5.56B | 6.59%5.99B | 7.78%5.47B | 30.27%5.5B | 45.88%5.08B | 68.24%5.62B |
Current liabilities | ||||||||||
Long term loan | -99.41%1.06M | -99.33%1.08M | -50.50%77.58M | 23.91%166.88M | 33.45%181.28M | 12.54%160.81M | 0.23%156.73M | -16.60%134.68M | -50.75%135.84M | -50.09%142.89M |
Bonds payable | --851.81M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term account payable | ---- | ---- | ---- | 18.73%123.79M | ---- | 14.05%124.31M | ---- | 110.28%104.26M | ---- | 111.31%109M |
Long term salaries pay | -0.35%12.8M | 8.73%13.84M | -2.26%12.89M | 0.54%13.38M | -6.08%12.85M | -9.70%12.73M | -17.03%13.19M | -18.11%13.31M | -18.28%13.68M | -21.42%14.09M |
Specific account payable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Estimate liabilities | 15.02%44.26M | 16.09%42.51M | -3.73%38.88M | 3.78%39.25M | 6.62%38.48M | 2.65%36.62M | -10.81%40.38M | -14.47%37.82M | 15.62%36.09M | 23.05%35.67M |
Deferred tax liabilities | -5.53%180.93M | 3.73%196.55M | 10.54%176.66M | 21.99%193.53M | 16.10%191.52M | 10.77%189.49M | -8.52%159.82M | -12.63%158.64M | -1.78%164.95M | -3.43%171.08M |
Long term deferred income | 49.33%312.68M | 61.64%274.62M | 37.70%233.55M | 38.56%205M | 40.75%209.39M | 41.53%169.9M | 105.43%169.6M | 74.53%147.95M | 102.47%148.77M | 68.27%120.04M |
Lease liabilities | 30.92%54.98M | -15.98%57.07M | -23.73%57.05M | -18.51%62.87M | -20.77%41.99M | 21.98%67.92M | 27.25%74.8M | 32.52%77.15M | -4.33%53M | -6.92%55.68M |
Other non current liabilities | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 96.63%1.57B | -7.96%701.12M | 1.28%717.71M | 19.43%804.7M | 21.43%798.09M | 17.48%761.76M | 1.33%708.66M | -5.55%673.8M | -1.94%657.22M | -6.45%648.44M |
Total liabilities | 17.01%7.44B | 2.24%6.9B | 6.38%6.57B | 6.64%6.58B | 10.79%6.36B | 7.72%6.75B | 7.00%6.18B | 25.09%6.17B | 38.17%5.74B | 55.40%6.27B |
Shareholders equity | ||||||||||
Paid-in capital | 2.65%590.3M | 2.65%590.3M | 2.65%590.3M | 0.00%575.05M | 0.00%575.05M | 0.00%575.05M | 1.56%575.05M | 1.56%575.05M | 1.74%575.05M | 8.69%575.05M |
Other equity instruments | --140.26M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | 8.78%1.85B | 9.37%1.85B | 11.70%1.87B | 3.58%1.71B | 4.81%1.7B | 5.31%1.69B | 6.31%1.68B | 4.83%1.65B | 3.41%1.62B | 24.74%1.61B |
Surplus reserve funds | 8.07%189.62M | 8.07%189.62M | 31.34%175.46M | 31.34%175.46M | 31.34%175.46M | 31.34%175.46M | 39.79%133.59M | 39.79%133.59M | 39.79%133.59M | 39.79%133.59M |
Retained profit | 4.69%2.03B | 13.56%2.06B | 16.76%2.04B | 31.15%2.08B | 31.15%1.94B | 33.74%1.81B | 42.48%1.75B | 49.24%1.58B | 54.61%1.48B | 58.62%1.35B |
Other composite income | 85.39%-4.54M | 160.99%25.16M | 85.00%-16.57M | 126.89%28.5M | 68.17%-31.07M | 44.77%-41.26M | -260.20%-110.47M | -2,555.01%-106.02M | -952.29%-97.59M | -290.92%-74.7M |
Ordinary risk reserve funds | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Specific reserves | 252.23%12.43M | 151.55%10.8M | --5.82M | --2.63M | --3.53M | --4.29M | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 10.21%4.81B | 12.01%4.72B | 16.06%4.67B | 19.05%4.57B | 17.54%4.37B | 17.30%4.21B | 16.59%4.02B | 15.96%3.84B | 16.11%3.71B | 28.13%3.59B |
Minority interests | -67.28%29.44M | -52.40%39.12M | -61.22%43.24M | -59.88%42.32M | 60.98%89.97M | -6.73%82.19M | 43.04%111.48M | 54.53%105.48M | -17.78%55.89M | 26.07%88.12M |
Total shareholder equity | 8.64%4.84B | 10.78%4.76B | 13.97%4.71B | 16.94%4.61B | 18.18%4.46B | 16.72%4.3B | 17.18%4.13B | 16.74%3.94B | 15.40%3.77B | 28.08%3.68B |
Total liabilityies and equity | 13.56%12.28B | 5.56%11.66B | 9.42%11.28B | 10.66%11.19B | 13.72%10.82B | 11.05%11.05B | 10.86%10.31B | 21.70%10.12B | 28.15%9.51B | 44.03%9.95B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data