(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 14.29%2.61B | 7.30%2.42B | 44.49%2.73B | 46.31%2.69B | -14.47%2.29B | -0.48%2.26B | 81.17%1.89B | 90.08%1.84B | 135.78%2.67B | 85.61%2.27B |
Transactional financial assets | -92.15%114.91M | -76.35%265.35M | -10.06%1.42B | -9.11%1.39B | 38.86%1.46B | -40.98%1.12B | --1.58B | --1.53B | 485.35%1.05B | 2,269.65%1.9B |
Notes receivable and accounts receivable | 1.96%2.33B | -3.34%2.18B | -15.58%2.29B | -16.06%2.32B | -11.47%2.29B | 2.07%2.26B | 16.85%2.72B | 21.97%2.76B | 23.83%2.59B | 13.45%2.21B |
-Accounts receivable | 1.96%2.33B | -3.34%2.18B | -15.58%2.29B | -16.06%2.32B | -11.47%2.29B | 2.07%2.26B | 16.85%2.72B | 21.97%2.76B | 23.83%2.59B | 13.45%2.21B |
Other receivables (including interest and dividends) | -30.53%150.86M | -26.18%181.12M | 94.53%314.03M | 93.87%332.95M | -33.57%217.15M | -13.05%245.35M | -36.16%161.43M | -16.76%171.73M | -37.56%326.91M | -42.97%282.15M |
-Accrued interest receivable | ---- | ---- | 4.16%2.09M | -94.73%79.79K | 127.10%2.36M | --16.06M | --2M | --1.51M | --1.04M | ---- |
-Other receivable | ---- | ---- | ---- | 95.55%332.87M | ---- | -18.74%229.29M | ---- | -17.49%170.22M | ---- | -42.97%282.15M |
Advance payment | 65.05%680.39M | 40.49%625.37M | -3.59%534.28M | 27.26%457.32M | -9.52%412.23M | 3.40%445.12M | 183.38%554.15M | 47.65%359.37M | 0.93%455.61M | -5.63%430.48M |
Inventories | 3.90%15.19M | -1.47%13.9M | 8.66%14.09M | 21.01%14.58M | 30.86%14.62M | 31.47%14.11M | -7.43%12.96M | -18.50%12.05M | 10.23%11.17M | 9.30%10.73M |
Other current assets | -29.39%211.62M | 4.49%316.77M | 14.28%271.38M | 43.76%303.14M | 19.97%299.7M | 27.90%303.15M | -4.86%237.47M | 8.99%210.87M | 68.22%249.81M | 39.43%237.02M |
Total current assets | -12.50%6.12B | -9.78%6.01B | 5.76%7.58B | 9.27%7.52B | -4.92%6.99B | -9.31%6.66B | 75.55%7.16B | 76.96%6.88B | 62.19%7.36B | 67.51%7.35B |
Non Current assets | ||||||||||
Debt investment | 154.03%101.61M | -84.91%42.24M | -33.33%40M | ---- | --40M | --280M | --60M | --60M | ---- | ---- |
Other equity investment | 11.65%26.57M | -14.19%27.52M | -25.40%26.34M | -15.12%35.64M | -46.30%23.8M | -6.58%32.07M | 3.90%35.3M | 11.83%41.99M | 21.17%44.31M | -6.12%34.33M |
Long-term equity investment | 2.82%30.75M | -5.81%28.97M | -3.44%29.5M | -2.45%30.12M | -3.99%29.91M | -2.61%30.76M | -3.42%30.55M | 3.49%30.87M | 3.84%31.15M | --31.59M |
Long term receivable account | 0.00%19.1M | 0.00%19.1M | 0.00%19.1M | 0.00%19.1M | -0.00%19.1M | 0.00%19.1M | --19.1M | --19.1M | --19.1M | --19.1M |
Fixed assets | ---- | ---- | ---- | -2.19%7.41B | ---- | 6.69%7.59B | ---- | 53.99%7.58B | ---- | 56.58%7.11B |
Fixed assets liquidation | ---- | ---- | ---- | 1,682.95%7.54M | ---- | --805.57K | ---- | ---476.6K | ---- | ---- |
Constru in process | ---- | ---- | ---- | 61.63%1.71B | ---- | 130.33%1.38B | ---- | -28.29%1.06B | ---- | -19.91%598.73M |
Construction materials | ---- | ---- | ---- | -92.82%34.76K | ---- | -96.72%34.76K | ---- | --484.21K | ---- | --1.06M |
Intangible assets | -2.44%1.16B | -2.42%1.17B | -2.71%1.17B | -2.76%1.18B | 1.81%1.19B | 1.93%1.2B | 1.95%1.2B | 2.91%1.21B | 66.91%1.17B | 66.69%1.17B |
Goodwill | 0.00%1.07B | 0.00%1.07B | -55.72%1.07B | -55.72%1.07B | -55.22%1.07B | -55.22%1.07B | 1.13%2.43B | 1.13%2.43B | 0.00%2.4B | 0.00%2.4B |
Long deferred expense | -7.65%494.76M | -8.24%506.28M | -4.52%509.22M | -4.71%521.01M | -1.59%535.76M | 0.05%551.75M | -0.63%533.31M | 8.15%546.78M | 7.83%544.39M | 8.29%551.49M |
Deferred tax assets | -1.72%170.01M | -2.07%171.48M | 138.74%155.55M | 145.39%152.38M | 186.60%172.99M | 197.90%175.11M | 41.84%65.15M | 32.41%62.09M | 75.03%60.36M | 70.10%58.78M |
Usufruct assets | 0.41%238.4M | -2.22%237.27M | 519.31%221.31M | 476.50%229.33M | 578.38%237.42M | 498.68%242.66M | -20.73%35.73M | 0.29%39.78M | -77.57%35M | -74.96%40.53M |
Other non current assets | ---- | ---- | 16.40%75.97M | 16.43%76.59M | 16.46%77.21M | 16.49%77.83M | -3.07%65.26M | -3.05%65.78M | -3.02%66.3M | -3.00%66.81M |
Total non current assets | 4.10%12.95B | 1.68%12.86B | -3.65%12.69B | -5.26%12.45B | 2.28%12.44B | 4.64%12.65B | 16.19%13.17B | 22.79%13.15B | 33.55%12.17B | 31.33%12.09B |
Total assets | -1.87%19.07B | -2.27%18.87B | -0.34%20.26B | -0.27%19.97B | -0.43%19.44B | -0.63%19.31B | 31.91%20.33B | 37.23%20.03B | 43.07%19.52B | 43.01%19.43B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 162.99%1.04B | 151.31%965.77M | 48.71%917.43M | -3.31%737.29M | -69.36%394.78M | -67.73%384.29M | -51.65%616.94M | -21.89%762.5M | 22.45%1.29B | 10.61%1.19B |
Notes payable and accounts payable | 11.44%1.75B | 11.67%1.73B | 36.63%1.75B | 19.11%1.68B | 13.34%1.57B | 6.46%1.55B | 15.60%1.28B | 47.99%1.41B | 48.92%1.38B | 47.71%1.45B |
-Notes payable | -82.52%3.64M | -49.72%10.46M | --27.62M | --20.8M | --20.8M | --20.8M | ---- | ---- | ---- | ---- |
-Accounts payable | 12.70%1.74B | 12.50%1.72B | 34.47%1.72B | 17.63%1.66B | 11.84%1.55B | 5.03%1.53B | 15.60%1.28B | 47.99%1.41B | 48.92%1.38B | 47.71%1.45B |
Contract liabilities | 9.74%129.81M | 11.50%114.29M | -13.33%121.04M | -0.02%123.53M | -5.03%118.29M | -9.85%102.5M | 12.26%139.65M | 5.15%123.56M | 8.75%124.56M | -23.57%113.7M |
Advance receipts | 75.50%3.69M | -7.69%1.12M | 6.82%3.84M | -7.41%1.17M | -40.03%2.1M | -7.30%1.21M | 168.12%3.6M | -8.22%1.26M | 12,321.91%3.5M | 3,453.12%1.31M |
Salaries payable | 9.64%15.25M | 8.87%26.97M | 11.26%14.7M | -3.90%14.51M | 0.95%13.91M | -0.14%24.77M | 4.41%13.21M | 15.69%15.1M | 8.89%13.78M | 17.43%24.81M |
Taxs payable | 62.10%34.91M | 39.78%31.24M | 16.04%36.2M | -32.03%26.56M | -51.93%21.53M | -36.60%22.35M | -60.74%31.19M | -49.21%39.08M | -29.91%44.79M | -47.91%35.25M |
Other payable (including interest and dividends) | 3.63%147.32M | 8.22%148.19M | 19.18%159.21M | -25.83%150.3M | 29.93%142.16M | -34.57%136.94M | -63.77%133.59M | -63.84%202.64M | -53.50%109.42M | -12.68%209.29M |
-Interest payable | ---- | ---- | 63.63%10.15M | 115.11%10.11M | 143.55%9.79M | 131.25%9.5M | 149.95%6.2M | 87.05%4.7M | 87.84%4.02M | 93.82%4.11M |
-Other payable | ---- | ---- | ---- | -29.18%140.19M | ---- | -37.89%127.44M | ---- | -64.52%197.94M | ---- | -13.64%205.18M |
Non current liabilities due within one year | -12.27%285.8M | 11.31%332.6M | 100.48%323.72M | 102.21%322.03M | 111.40%325.79M | 100.50%298.8M | --161.47M | --159.25M | --154.11M | 1,681.95%149.02M |
Other current liabilities | 58.72%8.75M | 60.30%9.82M | -53.20%6.66M | -13.87%6.33M | -25.93%5.51M | -9.81%6.12M | 96.75%14.22M | 4.81%7.35M | 7.18%7.44M | -24.25%6.79M |
Total current liabilities | 31.60%3.41B | 33.03%3.36B | 39.17%3.33B | 12.51%3.06B | -17.17%2.59B | -20.74%2.52B | -19.58%2.39B | 0.56%2.72B | 29.61%3.13B | 24.62%3.18B |
Current liabilities | ||||||||||
Long term loan | -39.21%2.04B | -39.42%2.06B | 2.59%3.38B | 23.64%3.42B | 47.34%3.36B | 47.82%3.4B | 104.46%3.3B | 111.29%2.77B | 72.29%2.28B | 71.93%2.3B |
Long term account payable | ---- | ---- | ---- | -52.88%240.97M | ---- | 75.29%404.13M | ---- | 94.12%511.44M | ---- | -17.98%230.54M |
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --30M | --30M |
Deferred tax liabilities | -10.15%77.93M | -11.26%78.11M | 165.37%83.59M | 180.27%86.56M | 196.16%86.73M | 159.28%88.02M | -17.83%31.5M | -16.90%30.89M | -18.68%29.28M | -2.62%33.95M |
Long term deferred income | -2.57%12.08M | -2.56%12.16M | -11.07%12.24M | -11.00%12.32M | -10.94%12.4M | -10.88%12.48M | -26.13%13.76M | -26.02%13.84M | -26.10%13.92M | -26.11%14M |
Lease liabilities | -9.33%204.25M | -6.97%215.75M | 1,408.89%202.86M | 1,023.81%202.57M | 1,490.29%225.27M | 994.11%231.92M | -64.94%13.44M | -44.39%18.03M | -88.74%14.17M | -80.84%21.2M |
Total non current liabilities | -39.21%2.44B | -40.55%2.46B | 0.06%3.9B | 18.63%3.96B | 54.97%4.02B | 57.30%4.14B | 98.21%3.9B | 101.12%3.34B | 46.47%2.59B | 47.46%2.63B |
Total liabilities | -11.44%5.85B | -12.67%5.82B | 14.94%7.23B | 15.88%7.02B | 15.52%6.61B | 14.56%6.66B | 27.28%6.29B | 38.82%6.06B | 36.74%5.72B | 34.01%5.81B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.8B | 0.00%1.8B | 0.00%1.8B | 0.00%1.8B | 0.00%1.8B | 0.00%1.8B | 16.49%1.8B | 16.49%1.8B | 16.49%1.8B | 16.49%1.8B |
Capital reserve funds | 0.02%7.23B | 0.02%7.23B | 0.01%7.22B | 0.01%7.22B | -0.00%7.22B | -0.00%7.22B | 60.80%7.22B | 60.80%7.22B | 61.11%7.22B | 60.80%7.22B |
Surplus reserve funds | 0.64%139.59M | 0.64%139.59M | 8.13%138.71M | 8.13%138.71M | 8.13%138.71M | 8.13%138.71M | 12.59%128.28M | 12.59%128.28M | 12.59%128.28M | 12.59%128.28M |
Retained profit | 12.10%3.5B | 13.14%3.33B | -22.39%3.3B | -23.34%3.2B | -23.33%3.12B | -23.98%2.95B | 13.72%4.25B | 19.12%4.17B | 22.63%4.07B | 25.25%3.88B |
Other composite income | 560.64%487.13K | 243.76%684.21K | 185.63%438.64K | 478.72%2.43M | 85.37%-105.75K | 33.81%-475.94K | 35.59%-512.23K | 16.10%-642.89K | 18.05%-722.73K | 18.47%-719.1K |
Shareholders equity without minority interests | 3.10%12.66B | 3.23%12.5B | -7.02%12.46B | -7.20%12.36B | -7.10%12.28B | -7.05%12.11B | 35.53%13.4B | 38.03%13.32B | 39.75%13.22B | 40.91%13.02B |
Minority interests | 2.14%559.25M | 2.49%559.19M | -10.80%566.98M | -8.86%586.57M | -5.92%547.51M | -8.37%545.59M | 9.52%635.6M | 11.72%643.62M | 23,788.65%581.96M | 7,145.83%595.43M |
Total shareholder equity | 3.06%13.22B | 3.20%13.06B | -7.19%13.03B | -7.28%12.95B | -7.05%12.83B | -7.11%12.65B | 34.09%14.04B | 36.54%13.97B | 45.87%13.8B | 47.23%13.62B |
Total liabilityies and equity | -1.87%19.07B | -2.27%18.87B | -0.34%20.26B | -0.27%19.97B | -0.43%19.44B | -0.63%19.31B | 31.91%20.33B | 37.23%20.03B | 43.07%19.52B | 43.01%19.43B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | ZTE Certified Public Accountants (Special General Partnership) | -- | -- | -- | ZTE Certified Public Accountants (Special General Partnership) | -- | -- | -- | ZTE Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data