(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -23.88%632.98M | -54.48%389.1M | -58.22%420.58M | -51.06%759.87M | -33.98%831.54M | -38.73%854.71M | -46.08%1.01B | -4.25%1.55B | -13.84%1.26B | -16.37%1.39B |
Notes receivable and accounts receivable | -22.81%1.32B | -18.89%1.58B | 8.11%1.86B | -4.05%1.72B | 29.35%1.72B | 23.07%1.94B | -16.41%1.72B | -0.25%1.8B | -10.01%1.33B | 4.80%1.58B |
-Notes receivable | -29.97%34.39M | -8.44%73.38M | 33.58%23.13M | 147.93%33.85M | 165.87%49.1M | 156.10%80.15M | --17.32M | --13.65M | --18.47M | --31.3M |
-Accounts receivable | -22.60%1.29B | -19.34%1.5B | 7.85%1.84B | -5.22%1.69B | 27.43%1.67B | 20.38%1.86B | -17.25%1.7B | -1.01%1.78B | -11.26%1.31B | 2.72%1.55B |
Other receivables (including interest and dividends) | 66.85%296.51M | 76.45%300.18M | 96.70%256.21M | 97.75%238.39M | 43.47%177.71M | 27.48%170.12M | 1.72%130.25M | -25.03%120.55M | -21.14%123.86M | -10.11%133.45M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -10.00%1.75M | -10.00%1.75M |
-Other receivable | ---- | ---- | ---- | 97.75%238.39M | ---- | 29.17%170.12M | ---- | -24.11%120.55M | ---- | -10.12%131.7M |
Contractual assets | 2.48%1.44B | 27.82%1.43B | 5.64%1.31B | 28.55%1.38B | 18.33%1.4B | -6.62%1.12B | -20.02%1.24B | -19.45%1.07B | -2.78%1.18B | 2.65%1.2B |
Advance payment | 11.42%188.19M | -59.22%44.59M | 14.56%204.4M | 0.43%192.93M | -3.00%168.91M | 46.40%109.35M | -3.79%178.42M | 3.94%192.09M | 13.54%174.14M | -14.53%74.69M |
Inventories | -30.10%209.11M | 80.52%478.53M | -19.66%355.46M | -4.70%290.88M | -19.13%299.15M | -2.45%265.09M | 6.81%442.45M | -18.97%305.23M | -1.32%369.94M | -15.51%271.76M |
Receivable financing | -99.64%43K | -79.89%1.45M | ---- | ---- | -73.38%11.95M | -82.50%7.2M | -3.20%42.18M | -26.11%59.3M | 2.88%44.91M | -50.75%41.15M |
Non-current assets due within one year | -36.12%34.51M | 5.78%57.34M | -23.64%53.21M | -28.29%53.74M | -27.81%54.02M | -27.83%54.21M | -29.57%69.69M | -24.55%74.93M | -24.87%74.83M | -24.80%75.11M |
Other current assets | 14.51%136.12M | 23.79%147.63M | 11.45%70.75M | 32.13%102.47M | -36.38%118.88M | -34.19%119.26M | -62.08%63.48M | -53.48%77.56M | 7.81%186.87M | 13.31%181.21M |
Total current assets | -10.91%4.26B | -4.67%4.42B | -7.43%4.53B | -9.71%4.74B | 0.73%4.78B | -6.22%4.64B | -24.87%4.89B | -9.82%5.25B | -7.97%4.75B | -5.60%4.95B |
Non Current assets | ||||||||||
Other equity investment | 939.03%14.98M | 939.03%14.98M | 0.00%1.44M | 0.00%1.44M | 0.00%1.44M | 0.00%1.44M | 4.45%1.44M | 47.55%1.44M | 47.55%1.44M | 47.55%1.44M |
Investment real estate | 20.47%159.5M | 20.54%161.21M | 30.54%166.37M | 29.52%167.08M | 1.76%132.39M | -4.73%133.74M | 1.83%127.45M | 77.15%129.01M | 147.21%130.1M | 163.04%140.39M |
Long-term equity investment | 3.38%358.34M | 11.38%351.15M | 12.79%352.02M | 11.91%349.5M | 10.70%346.62M | 0.71%315.27M | 0.55%312.1M | -5.00%312.31M | -4.93%313.12M | -5.03%313.03M |
Long term receivable account | -0.56%290.73M | 4.87%311.35M | -7.66%332.03M | -10.21%332.12M | -11.92%292.36M | -13.76%296.88M | 70.42%359.59M | 71.54%369.89M | 54.00%331.93M | 54.05%344.23M |
Fixed assets | ---- | ---- | ---- | 14.24%1.24B | ---- | 21.85%1.29B | ---- | 61.72%1.09B | ---- | 92.79%1.06B |
Constru in process | ---- | ---- | ---- | -22.65%235.95M | ---- | -34.33%208M | ---- | -89.10%305.03M | ---- | -41.96%316.74M |
Intangible assets | -19.09%3.1B | -24.87%3.13B | -10.35%3.78B | -7.14%3.8B | -7.86%3.83B | -0.20%4.17B | 67.09%4.21B | 66.75%4.09B | 72.62%4.16B | 2.55%4.17B |
Goodwill | 3.67%31.83M | 4.55%32.42M | -15.40%32.35M | -13.60%33.02M | -17.77%30.7M | -15.54%31.01M | 2.42%38.24M | -0.07%38.22M | -2.31%37.33M | -2.18%36.72M |
Long deferred expense | 12.38%16.24M | -13.62%13M | 3.33%13.83M | 25.28%14.11M | 54.84%14.45M | 62.41%15.05M | 38.31%13.39M | 16.08%11.26M | -10.73%9.33M | -16.16%9.26M |
Deferred tax assets | 3.81%286.85M | 6.43%293.64M | 1.43%277.68M | 5.12%276.65M | 10.98%276.33M | 14.61%275.9M | 110.58%273.77M | 110.13%263.16M | 125.17%248.99M | 112.64%240.73M |
Usufruct assets | -83.87%4.98M | -89.46%3.75M | -86.22%5.37M | -59.79%28M | -62.56%30.88M | -58.31%35.6M | 483.26%38.99M | 852.88%69.64M | 929.49%82.48M | -43.73%85.39M |
Other non current assets | 20.70%747.36M | 31.50%774.78M | 8.16%601.64M | -13.34%536.34M | 3.68%619.18M | -1.16%589.17M | 92.47%556.27M | 95.20%618.94M | 102.68%597.22M | -12.58%596.08M |
Total non current assets | -8.94%6.43B | -11.36%6.52B | -5.48%7.02B | -3.86%7.02B | -3.99%7.06B | 0.55%7.36B | 3.34%7.43B | 3.65%7.3B | 6.84%7.35B | 8.09%7.31B |
Total assets | -9.73%10.69B | -8.77%10.94B | -6.25%11.54B | -6.31%11.76B | -2.14%11.84B | -2.18%12B | -10.07%12.31B | -2.45%12.55B | 0.50%12.1B | 2.12%12.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -18.04%1.7B | -17.08%1.72B | -24.95%1.69B | -11.36%2.04B | -15.26%2.07B | -12.34%2.07B | -15.90%2.25B | -8.22%2.3B | 21.77%2.45B | 28.01%2.36B |
Notes payable and accounts payable | -3.17%2.64B | -9.08%2.63B | -7.51%2.69B | -9.16%2.7B | 0.86%2.73B | 1.48%2.89B | -7.27%2.9B | -10.72%2.97B | -13.20%2.71B | -12.33%2.85B |
-Notes payable | -14.32%465.21M | -51.91%276.18M | -34.65%449.92M | -48.83%433.2M | -34.79%542.97M | -28.37%574.28M | -20.89%688.49M | -25.33%846.66M | -23.05%832.63M | -22.78%801.69M |
-Accounts payable | -0.40%2.18B | 1.53%2.35B | 0.92%2.24B | 6.67%2.26B | 16.71%2.19B | 13.18%2.32B | -2.03%2.22B | -3.16%2.12B | -7.96%1.87B | -7.43%2.05B |
Contract liabilities | -17.79%401.02M | 52.98%639.03M | 26.36%565.72M | 55.53%473.45M | 72.32%487.81M | 60.44%417.72M | 38.11%447.72M | 18.88%304.41M | -9.25%283.08M | -19.93%260.36M |
Advance receipts | --27.31K | --162.5K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | 41.40%72.47M | 7.13%64.37M | -5.97%34.37M | 32.39%45.82M | 42.98%51.25M | 15.96%60.09M | -8.81%36.56M | -29.11%34.61M | -29.86%35.84M | 0.23%51.82M |
Taxs payable | 15.50%49.42M | 20.45%40.8M | 4.10%60.3M | -68.04%31.52M | 9.35%42.78M | -22.43%33.87M | -49.62%57.93M | -16.41%98.61M | -58.98%39.13M | -72.12%43.67M |
Other payable (including interest and dividends) | -39.55%60.79M | -34.45%71.49M | 129.98%201.97M | 100.03%193.66M | 6.08%100.55M | -7.62%109.06M | -9.95%87.82M | -8.95%96.82M | -5.88%94.79M | -9.91%118.06M |
-Other payable | ---- | ---- | ---- | 100.03%193.66M | ---- | -7.62%109.06M | ---- | -5.56%96.82M | ---- | -9.91%118.06M |
Non current liabilities due within one year | 122.57%1.14B | 93.16%1.1B | 15.02%527.97M | 33.75%572.62M | 20.09%512.23M | 59.36%570.24M | 39.55%459.01M | 9.46%428.13M | 5.22%426.55M | -13.72%357.82M |
Other current liabilities | 11.32%371.47M | 52.43%411.42M | 231.55%398.29M | -30.69%282.83M | 100.00%333.7M | 64.85%269.92M | -34.60%120.13M | 93.02%408.05M | 48.96%166.85M | 23.48%163.74M |
Total current liabilities | 1.68%6.44B | 3.92%6.67B | -3.15%6.16B | -4.58%6.33B | 2.13%6.33B | 3.48%6.42B | -7.74%6.36B | -4.69%6.64B | -0.19%6.2B | -1.71%6.21B |
Current liabilities | ||||||||||
Long term loan | -30.90%1.37B | -27.43%1.44B | -16.30%1.75B | -15.10%1.79B | -3.07%1.98B | -6.28%1.98B | -3.15%2.09B | 1.06%2.11B | 1.23%2.04B | 8.29%2.11B |
Bonds payable | ---- | ---- | 5.57%426.84M | 7.18%425.96M | 7.23%418.59M | 7.29%411.37M | 7.34%404.32M | 7.39%397.41M | 7.52%390.35M | 7.63%383.43M |
Long term account payable | ---- | ---- | ---- | --133.55M | ---- | --33.55M | ---- | ---- | ---- | ---- |
Estimate liabilities | -9.04%171.95M | -12.09%168.63M | 1.75%190.04M | 1.45%190.03M | 2.91%189.04M | 4.43%191.82M | 113.64%186.77M | 115.90%187.3M | 115.79%183.69M | 116.03%183.68M |
Deferred tax liabilities | -43.89%7.23M | -31.75%7.78M | -19.98%10.12M | -18.38%10.28M | 3.79%12.88M | -7.17%11.4M | 57.03%12.64M | 52.92%12.6M | 50.73%12.41M | 35.91%12.28M |
Long term deferred income | -17.57%125.58M | -18.23%124.35M | 21.29%146.18M | 39.49%141.69M | 48.88%152.36M | 49.22%152.07M | -48.48%120.52M | -56.43%101.58M | -59.90%102.33M | -17.66%101.91M |
Lease liabilities | -9.22%4.91M | -44.03%2.96M | -80.81%2.59M | -55.51%5.48M | -57.61%5.41M | -63.08%5.28M | 78.34%13.49M | 55.39%12.33M | 53.30%12.76M | -54.59%14.3M |
Other non current liabilities | 4.15%228.14M | -6.86%227.09M | 1.98%223.78M | 15.35%222.29M | -15.86%219.03M | -5.37%243.81M | -8.93%219.44M | -19.78%192.72M | 9.00%260.31M | -28.79%257.66M |
Total non current liabilities | -35.06%1.96B | -32.70%2.04B | -5.68%2.87B | -3.08%2.92B | 0.21%3.01B | -1.20%3.03B | -2.59%3.04B | -1.38%3.01B | 0.24%3.01B | 5.06%3.07B |
Total liabilities | -10.17%8.39B | -7.82%8.71B | -3.97%9.04B | -4.11%9.25B | 1.50%9.34B | 1.94%9.45B | -6.13%9.41B | -3.68%9.65B | -0.05%9.2B | 0.43%9.27B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%504.87M | 0.00%504.87M | 0.00%504.87M | 0.00%504.87M | 0.00%504.87M | 0.00%504.87M | 0.00%504.87M | 24.44%504.87M | 24.44%504.87M | 24.44%504.87M |
Other equity instruments | -0.00%128.73M | 0.00%128.73M | -0.00%128.73M | -0.00%128.73M | -0.00%128.73M | -0.00%128.73M | 0.00%128.73M | -0.00%128.73M | -0.00%128.73M | -0.01%128.73M |
Capital reserve funds | -0.53%1.62B | -0.53%1.62B | 0.00%1.63B | 0.00%1.63B | 0.00%1.63B | 0.00%1.63B | -0.00%1.63B | 66.42%1.63B | 66.42%1.63B | 66.43%1.63B |
Surplus reserve funds | 0.00%84.65M | 0.00%84.65M | 0.00%84.65M | 0.00%84.65M | 0.00%84.65M | 0.00%84.65M | 0.00%84.65M | 0.00%84.65M | 0.00%84.65M | 0.00%84.65M |
Retained profit | -220.93%-222.63M | -293.86%-289.35M | -119.87%-59.38M | -122.74%-66.7M | -124.26%-69.37M | -119.41%-73.47M | -70.27%298.88M | -70.10%293.26M | -70.22%285.92M | -58.57%378.44M |
Other composite income | -96.88%-1.03M | 3,347.44%2.03M | 1,063.19%1.82M | 354.95%3.44M | 56.26%-520.88K | 96.92%-62.39K | -140.45%-188.74K | -73.49%-1.35M | 12.32%-1.19M | -289.08%-2.02M |
Shareholders equity without minority interests | -7.12%2.12B | -9.77%2.05B | -13.45%2.29B | -13.45%2.29B | -13.46%2.28B | -16.51%2.28B | -21.07%2.65B | 2.41%2.64B | 2.98%2.63B | 8.50%2.73B |
Minority interests | -18.40%178.53M | -33.83%178.32M | -15.62%217.79M | -15.44%220.29M | -16.22%218.78M | 1.21%269.5M | -18.12%258.11M | -3.05%260.53M | -4.32%261.15M | 0.38%266.28M |
Total shareholder equity | -8.11%2.3B | -12.32%2.23B | -13.65%2.51B | -13.63%2.51B | -13.71%2.5B | -14.93%2.55B | -20.82%2.91B | 1.89%2.9B | 2.28%2.9B | 7.73%2.99B |
Total liabilityies and equity | -9.73%10.69B | -8.77%10.94B | -6.25%11.54B | -6.31%11.76B | -2.14%11.84B | -2.18%12B | -10.07%12.31B | -2.45%12.55B | 0.50%12.1B | 2.12%12.26B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data