(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -25.54%806.58M | -25.96%1.09B | -22.25%976.74M | -20.16%1.09B | -26.60%1.08B | -8.72%1.48B | 1.42%1.26B | 24.98%1.36B | 56.27%1.48B | 2.22%1.62B |
Transactional financial assets | --20.04M | --20.04M | ---- | ---- | ---- | ---- | --50M | -75.23%50M | ---- | ---- |
Notes receivable and accounts receivable | 13.69%1.71B | 13.63%1.58B | 12.06%1.68B | 3.54%1.56B | 3.24%1.5B | 11.19%1.39B | 27.56%1.5B | 43.73%1.5B | 51.17%1.46B | 47.90%1.25B |
-Notes receivable | -49.90%128.5K | 211.41%1.09M | 0.00%256.5K | -50.00%128.25K | 0.00%256.5K | 37.04%351.5K | -57.94%256.5K | -31.12%256.5K | -72.92%256.5K | -49.63%256.5K |
-Accounts receivable | 13.71%1.71B | 13.58%1.58B | 12.06%1.68B | 3.55%1.56B | 3.24%1.5B | 11.19%1.39B | 27.60%1.5B | 43.76%1.5B | 51.29%1.46B | 47.96%1.25B |
Other receivables (including interest and dividends) | 9.66%51.14M | -4.41%41.97M | -16.33%49.98M | -17.72%47.12M | -21.75%46.63M | -25.08%43.9M | -0.92%59.74M | 3.95%57.26M | -12.54%59.59M | 19.90%58.6M |
-Other receivable | ---- | ---- | ---- | -17.72%47.12M | ---- | -25.08%43.9M | ---- | 3.95%57.26M | ---- | 19.90%58.6M |
Contractual assets | 28.08%132.28M | 0.33%114.09M | -28.64%126.21M | -24.89%100.88M | -41.85%103.28M | -20.45%113.71M | 24.83%176.86M | 14.74%134.31M | 98.78%177.61M | 78.45%142.94M |
Advance payment | -4.22%24.25M | -13.84%17.38M | -42.00%18.23M | -19.24%22.71M | -36.38%25.32M | -12.13%20.18M | -29.17%31.43M | -30.13%28.11M | -8.25%39.8M | -42.95%22.96M |
Inventories | -7.56%279.22M | 7.84%283.23M | 26.34%338.77M | 53.71%350.18M | 25.30%302.06M | 9.21%262.65M | -13.89%268.14M | -30.34%227.82M | -31.08%241.07M | -26.12%240.51M |
Receivable financing | 323.14%3M | -25.23%1.77M | 55.44%1.73M | 141.93%1.05M | --708.99K | --2.36M | --1.11M | 21.08%432K | ---- | ---- |
Other current assets | 492.58%2.34M | 210.73%1.87M | 1,417.52%3.03M | 822.88%3.08M | -78.88%395.12K | -29.17%602.67K | -80.99%199.45K | -83.40%333.67K | -37.45%1.87M | -85.22%850.91K |
Total current assets | -1.21%3.03B | -4.74%3.16B | -4.43%3.2B | -5.78%3.17B | -11.21%3.06B | -0.71%3.31B | 12.46%3.34B | 16.82%3.36B | 18.45%3.45B | 7.08%3.34B |
Non Current assets | ||||||||||
Debt investment | ---- | -86.95%1.29M | -86.95%1.29M | -90.00%1.29M | -91.43%1.29M | -34.28%9.86M | -34.28%9.86M | -14.29%12.86M | 0.00%15M | 0.00%15M |
Other equity investment | -29.92%5.68M | -29.92%5.68M | -36.78%7.84M | -31.96%8.44M | -34.63%8.11M | -34.63%8.11M | 0.00%12.4M | 0.00%12.4M | 0.00%12.4M | 0.00%12.4M |
Other non-current financial assets | -8.90%118.13M | -9.95%116.84M | 0.00%129.55M | 0.06%129.62M | 0.10%129.68M | 0.10%129.75M | -0.35%129.54M | -0.35%129.54M | -0.35%129.54M | -0.29%129.62M |
Investment real estate | -8.78%2.3M | -8.59%2.36M | -8.41%2.42M | -8.24%2.47M | -8.07%2.53M | -7.91%2.58M | -7.16%2.64M | -7.02%2.69M | -6.89%2.75M | -7.33%2.8M |
Long-term equity investment | -21.06%160.57M | -19.27%168.98M | -15.33%187.32M | -13.80%193.64M | 9.79%203.4M | -13.08%209.32M | -6.42%221.23M | -3.12%224.64M | -7.16%185.26M | 23.46%240.83M |
Fixed assets | ---- | ---- | ---- | -3.23%277.65M | ---- | 4.96%281.04M | ---- | 3.06%286.9M | ---- | -7.51%267.75M |
Constru in process | ---- | ---- | ---- | 96.23%190.75M | ---- | 105.62%169.79M | ---- | 241.32%97.21M | ---- | 238.42%82.57M |
Intangible assets | 15.43%666.16M | 16.04%695.91M | 26.01%536.02M | 92.80%558.41M | 115.02%577.13M | 114.15%599.73M | 94.20%425.38M | 26.68%289.63M | 21.27%268.4M | 22.45%280.06M |
Development expenditure | -7.22%51.53M | -20.56%17.22M | -21.56%132.4M | -31.99%91.73M | -59.77%55.54M | -79.96%21.68M | 35.06%168.78M | 39.06%134.86M | 62.69%138.06M | 78.71%108.23M |
Goodwill | -1.50%967.85M | -1.50%967.85M | -6.04%1B | -6.27%1B | -8.11%982.57M | -8.11%982.57M | -1.26%1.07B | -1.26%1.07B | -2.58%1.07B | -2.58%1.07B |
Long deferred expense | -74.96%2.38M | -76.70%2.91M | -73.70%4.03M | -63.16%6.7M | -54.13%9.52M | -47.13%12.47M | -40.11%15.31M | -36.10%18.2M | -63.15%20.76M | -59.64%23.59M |
Deferred tax assets | 38.52%55.66M | 48.13%53.18M | 62.62%52.13M | 65.41%48.55M | 50.28%40.18M | 44.96%35.9M | 33.77%32.06M | 37.70%29.35M | 49.98%26.74M | 40.65%24.77M |
Usufruct assets | 88.53%12.15M | 62.73%13.35M | -53.04%4.28M | -49.04%5.57M | -47.84%6.44M | -43.58%8.2M | 271.35%9.11M | 298.76%10.93M | --12.35M | 5.29%14.54M |
Other non current assets | ---- | ---- | --13.04M | ---- | ---- | ---- | ---- | --1.8M | --26.42M | --2M |
Total non current assets | 5.99%2.64B | 6.63%2.63B | 2.28%2.56B | 8.48%2.52B | 9.91%2.49B | 8.69%2.47B | 14.31%2.5B | 7.42%2.32B | 4.93%2.26B | 5.93%2.27B |
Total assets | 2.02%5.66B | 0.12%5.79B | -1.56%5.76B | 0.04%5.69B | -2.85%5.55B | 3.10%5.78B | 13.24%5.85B | 12.79%5.68B | 12.70%5.71B | 6.61%5.61B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --7.31M | -92.69%7.31M | -48.55%77.17M | -48.84%76.73M | ---- | --99.91M | --150M | --150M | 614.29%150M | ---- |
Transactional financial liabilities | --10.2M | --10.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -1.72%555.57M | 4.16%676.27M | -4.70%557.32M | 21.00%561.3M | 20.31%565.29M | 23.71%649.24M | 43.43%584.82M | 25.19%463.88M | 37.02%469.86M | 45.90%524.8M |
-Notes payable | 73.95%6.22M | 1,608.77%34.58M | 797.63%13.27M | 29.78%3.57M | -57.84%3.57M | -94.99%2.02M | -95.03%1.48M | -72.09%2.75M | -2.80%8.48M | 88.34%40.42M |
-Accounts payable | -2.20%549.36M | -0.85%641.69M | -6.74%544.05M | 20.95%557.74M | 21.75%561.72M | 33.62%647.21M | 54.32%583.35M | 27.84%461.13M | 38.05%461.38M | 43.20%484.38M |
Contract liabilities | -0.48%159.16M | -12.14%157.6M | 19.13%158.1M | 35.05%163.04M | 36.23%159.93M | 16.12%179.36M | -4.45%132.71M | -21.22%120.73M | -37.90%117.4M | -39.02%154.47M |
Advance receipts | 712.68%227.84K | -23.78%75.33K | --84.65K | -32.03%84.33K | -84.20%28.03K | -99.52%98.84K | ---- | --124.09K | -98.23%177.4K | 314.55%20.73M |
Salaries payable | 34.80%12.58M | 9.38%56.8M | -4.10%12.17M | -5.16%10.91M | -29.79%9.33M | -10.39%51.93M | -4.29%12.69M | -15.43%11.51M | 3.09%13.29M | -9.87%57.94M |
Taxs payable | 35.20%159.03M | 17.51%148.13M | 12.26%146.87M | -6.49%121.76M | -27.45%117.63M | -12.28%126.06M | 37.35%130.83M | 67.72%130.22M | 197.28%162.14M | 102.34%143.7M |
Other payable (including interest and dividends) | -10.48%40.87M | -19.55%37.25M | -34.52%53.22M | -59.05%49.95M | -43.05%45.65M | -39.98%46.3M | -24.18%81.28M | 3.44%121.99M | -33.46%80.16M | -39.41%77.13M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --38.63M | ---- | ---- |
-Other payable | ---- | ---- | ---- | -40.08%49.95M | ---- | -39.98%46.3M | ---- | -29.32%83.36M | ---- | -39.41%77.13M |
Non current liabilities due within one year | 7.96%3.67M | -12.38%3.71M | -48.08%2.14M | -52.74%2.79M | -33.49%3.4M | -38.80%4.23M | --4.11M | --5.9M | --5.11M | 14.81%6.91M |
Other current liabilities | 3.66%16.32M | -5.75%15.44M | -3.90%16.62M | 35.05%17.06M | 14.58%15.74M | 7.26%16.38M | 31.46%17.3M | -12.80%12.63M | -25.59%13.74M | -38.20%15.27M |
Total current liabilities | 5.23%964.93M | -5.18%1.11B | -8.09%1.02B | -1.31%1B | -9.38%917M | 17.24%1.17B | 43.62%1.11B | 36.06%1.02B | 31.53%1.01B | -6.84%1B |
Current liabilities | ||||||||||
Deferred tax liabilities | ---- | -99.81%1.23K | --1.23M | --1.61M | --1.15M | --653.19K | ---- | ---- | ---- | ---- |
Long term deferred income | -1.14%4.83M | -1.14%4.85M | 97.79%4.86M | 97.23%4.88M | 113.89%4.89M | 96.15%4.9M | -32.22%2.46M | -31.84%2.47M | -40.04%2.29M | -34.67%2.5M |
Lease liabilities | 232.31%8.26M | 210.87%8.84M | -32.39%1.27M | -43.28%2.53M | -64.14%2.49M | -58.24%2.84M | -23.30%1.88M | 62.97%4.47M | --6.93M | 6.40%6.81M |
Total non current liabilities | 53.54%13.09M | 62.96%13.69M | 69.71%7.37M | 29.93%9.02M | -7.48%8.53M | -9.77%8.4M | -28.62%4.34M | 5.93%6.94M | 125.34%9.22M | -9.66%9.31M |
Total liabilities | 5.67%978.02M | -4.69%1.13B | -7.78%1.03B | -1.10%1.01B | -9.36%925.53M | 16.99%1.18B | 43.06%1.12B | 35.80%1.02B | 32.02%1.02B | -6.87%1.01B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.55B | -0.01%1.55B | -0.01%1.55B | -0.04%1.55B | -0.04%1.55B | -0.03%1.55B | -0.03%1.55B | 0.00%1.55B | 29.95%1.55B | 29.95%1.55B |
Capital reserve funds | 1.36%1.56B | 1.77%1.55B | 3.07%1.57B | 1.91%1.56B | 0.82%1.54B | 0.06%1.53B | 0.24%1.53B | 0.46%1.53B | -18.64%1.53B | -18.64%1.52B |
Surplus reserve funds | -0.00%137.53M | 0.00%137.53M | 0.00%137.53M | 0.00%137.53M | 0.00%137.53M | -0.00%137.53M | 31.24%137.53M | 31.24%137.53M | 31.24%137.53M | 31.24%137.53M |
Retained profit | 1.66%1.41B | 1.54%1.4B | -3.48%1.46B | -4.03%1.39B | -5.80%1.39B | -0.29%1.38B | 22.25%1.51B | 26.21%1.45B | 30.64%1.48B | 33.12%1.38B |
Less:Treasury stock | --31M | 3,512.72%31M | 24.47%31M | ---- | ---- | -97.57%858.1K | -59.10%24.91M | -49.38%35.29M | -51.18%35.29M | -51.18%35.29M |
Other composite income | -695.51%-4.65M | -695.50%-4.65M | --513.95K | --1.11M | --780.75K | --780.75K | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 0.16%4.63B | 0.27%4.61B | -0.24%4.69B | 0.14%4.63B | -0.81%4.62B | 0.70%4.59B | 7.97%4.7B | 8.82%4.63B | 10.00%4.66B | 10.20%4.56B |
Minority interests | 663.51%59.8M | 614.87%57.9M | 22.36%40.44M | 21.98%39.8M | -78.87%7.83M | -78.40%8.1M | 2.25%33.05M | -0.97%32.63M | -42.18%37.06M | 1.03%37.5M |
Total shareholder equity | 1.29%4.69B | 1.35%4.66B | -0.08%4.73B | 0.29%4.67B | -1.43%4.63B | 0.05%4.6B | 7.92%4.73B | 8.74%4.66B | 9.23%4.69B | 10.12%4.6B |
Total liabilityies and equity | 2.02%5.66B | 0.12%5.79B | -1.56%5.76B | 0.04%5.69B | -2.85%5.55B | 3.10%5.78B | 13.24%5.85B | 12.79%5.68B | 12.70%5.71B | 6.61%5.61B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data