CN Stock MarketDetailed Quotes

Sai MicroElectronics Inc. (300456)

Watchlist
  • 62.47
  • +0.14+0.22%
Noon Break Jan 16 11:30 CST
45.74BMarket Cap30.02P/E (TTM)

Sai MicroElectronics Inc. (300456) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Operating Cash Flow
Goods sale service render cash
-22.58%716.43M
-3.58%572.94M
17.44%284.06M
38.13%1.32B
46.58%925.42M
36.16%594.2M
1.19%241.88M
26.39%952M
11.19%631.36M
-2.65%436.4M
Refunds of taxes and levies
-47.86%62.79M
-50.83%58.54M
189.69%5.79M
67.55%125.02M
75.16%120.43M
324.70%119.07M
-87.07%2M
-48.11%74.62M
844.57%68.75M
389.16%28.03M
Cash received relating to other operating activities
212.83%137.96M
640.26%117.84M
1,104.14%79.15M
8.65%148.02M
-18.84%44.1M
-69.13%15.92M
-17.60%6.57M
-62.99%136.24M
-88.13%54.33M
-66.53%51.57M
Cash inflows from operating activities
-15.85%917.18M
2.76%749.33M
47.34%369.01M
36.57%1.59B
44.47%1.09B
41.31%729.19M
-4.59%250.46M
-8.08%1.16B
-26.94%754.45M
-15.14%516.01M
Goods services cash paid
-8.91%433.85M
-9.62%272.73M
-8.51%119.52M
35.82%663.49M
27.78%476.27M
31.44%301.75M
38.49%130.63M
-35.49%488.52M
-28.64%372.74M
-19.04%229.57M
Staff behalf paid
-0.64%311.87M
17.10%233.46M
13.39%120.37M
5.50%421.98M
3.43%313.88M
2.72%199.36M
16.09%106.16M
5.73%399.98M
-5.22%303.47M
4.35%194.07M
All taxes paid
-22.92%43.82M
-19.26%34.16M
-55.61%14.31M
19.93%63.41M
-15.36%56.85M
-27.63%42.31M
-6.99%32.24M
-54.13%52.88M
-24.35%67.17M
-23.73%58.46M
Cash paid relating to other operating activities
71.94%106.21M
-2.65%43.19M
52.67%20.92M
8.42%83.58M
-9.99%61.77M
36.58%44.36M
-8.51%13.7M
-12.41%77.09M
24.18%68.63M
-17.03%32.48M
Cash outflows from operating activities
-1.43%895.75M
-0.72%583.53M
-2.69%275.12M
21.01%1.23B
11.92%908.77M
14.22%587.77M
20.10%282.74M
-23.93%1.02B
-17.69%812M
-12.09%514.58M
Net cash flows from operating activities
-88.17%21.43M
17.25%165.8M
390.87%93.89M
146.27%355.59M
414.82%181.19M
9,814.46%141.41M
-219.21%-32.28M
295.64%144.39M
-224.77%-57.55M
-93.73%1.43M
Investing cash flow
Cash received from disposal of investments
296.75%3.13M
299.23%2.35M
--2.35M
--4.71M
--788.85K
--588.13K
----
----
--0
--0
Cash received from returns on investments
612.51%40.88M
374.93%10.39M
--10.39M
-59.36%12.38M
--5.74M
--2.19M
----
-54.00%30.47M
--0
--0
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset
----
----
----
-99.35%157.61K
-99.97%13.54K
-99.94%13.46K
--13.74K
-57.15%24.27M
-5.02%45.7M
-49.46%23.04M
Net cash received from disposal of subsidiaries and other business units
--1.67B
----
----
----
----
----
----
11.87%98.99M
105.95%73.18M
1,311.31%73.18M
Cash received relating to other investing activities
----
----
----
----
----
----
----
----
--0
--0
Cash inflows from investing activities
26,136.98%1.72B
356.68%12.74M
92,640.87%12.74M
-88.78%17.25M
-94.50%6.54M
-97.10%2.79M
-99.98%13.74K
-30.31%153.73M
-7.10%118.87M
28.37%96.22M
Cash paid to acquire fixed assets intangible assets and other long-term assets
-39.73%246.05M
-17.69%193.79M
9.16%119.2M
-18.38%483.01M
2.94%408.24M
-15.13%235.45M
-19.03%109.19M
-55.16%591.79M
-50.67%396.59M
-55.22%277.44M
Cash paid to acquire investments
192.42%326.68M
----
----
-63.03%128.41M
-50.73%111.72M
-5.14%111.72M
13.42%105.22M
90.97%347.32M
31.78%226.76M
-31.20%117.76M
 Net cash paid to acquire subsidiaries and other business units
--14.57M
----
----
----
----
----
----
--185.82M
--185.82M
--185.82M
Impawned loan net increase
----
----
----
----
----
----
----
----
--0
--0
Cash paid relating to other investing activities
----
----
----
----
----
----
----
----
--0
--0
Cash outflows from investing activities
12.95%587.31M
-44.18%193.79M
-44.41%119.2M
-45.65%611.42M
-35.74%519.95M
-40.25%347.16M
-58.37%214.41M
-25.09%1.12B
-17.10%809.17M
-26.52%581.02M
Net cash flows from investing activities
319.83%1.13B
47.43%-181.04M
50.35%-106.46M
38.82%-594.17M
25.62%-513.41M
28.97%-344.37M
51.58%-214.4M
24.19%-971.19M
18.61%-690.3M
32.27%-484.8M
Financing cash flow
Cash received from capital contributions
----
----
----
432.31%84M
25.79%84M
432.31%84M
----
-60.51%15.78M
67.10%66.78M
-60.51%15.78M
-Including: Cash received from capital contributions by minority shareholders of subsidiaries
----
----
----
--84M
64.71%84M
--84M
----
----
--51M
--0
Cash from borrowing
350.89%920.62M
606.03%526.24M
810.74%261.14M
-37.32%307.1M
6.61%204.18M
-43.75%74.53M
-78.31%28.67M
100.59%489.95M
--191.52M
--132.5M
Cash received relating to other financing activities
1,346.34%17.79M
1,346.34%17.79M
----
-87.89%1.23M
-89.22%1.23M
-83.17%1.23M
-80.33%1.23M
-73.65%10.16M
-37.69%11.41M
-38.27%7.31M
Cash inflows from financing activities
224.25%938.41M
240.52%544.03M
773.28%261.14M
-23.95%392.33M
7.31%289.41M
2.68%159.76M
-80.61%29.9M
59.83%515.89M
362.83%269.71M
200.34%155.59M
Borrowing repayment
269.59%407.74M
134.64%147.12M
-1.27%31.12M
78.95%376.6M
-22.08%110.32M
-49.68%62.7M
137.55%31.52M
28.04%210.46M
2.96%141.58M
7.69%124.61M
Dividend interest payment
-54.69%23.47M
-56.64%17.62M
12.95%8.37M
191.41%55.07M
308.31%51.79M
309.89%40.64M
223.07%7.41M
-51.35%18.9M
-66.93%12.68M
-71.20%9.91M
-Including:Cash payments for dividends or profit to minority shareholders
----
----
----
----
----
----
----
----
--0
--0
Cash payments relating to other financing activities
----
----
----
16.50%34.37M
-42.53%15.97M
-40.74%15.97M
3,328.14%15.94M
-31.71%29.5M
29.86%27.79M
24.19%26.95M
Cash outflows from financing activities
142.14%431.2M
38.08%164.74M
-28.03%39.49M
80.04%466.04M
-2.18%178.08M
-26.11%119.31M
242.35%54.87M
5.05%258.86M
-7.71%182.06M
-6.03%161.47M
Net cash flows from financing activities
355.60%507.2M
837.51%379.29M
987.74%221.65M
-128.68%-73.72M
27.01%111.33M
787.78%40.46M
-118.07%-24.97M
236.64%257.03M
163.06%87.65M
95.10%-5.88M
Net cash flow
Exchange rate change effecting cash and cash equivalents
83.07%-994.1K
460.81%40.19M
495.56%25.76M
-310.99%-17.9M
29.22%-5.87M
-304.80%-11.14M
-223.09%-6.51M
136.91%8.49M
77.90%-8.29M
91.02%-2.75M
Net increase in cash and cash equivalents
830.39%1.66B
332.80%404.23M
184.43%234.85M
41.17%-330.2M
66.08%-226.77M
64.71%-173.64M
0.50%-278.16M
56.87%-561.28M
31.68%-668.5M
41.68%-492.01M
Add:Begin period cash and cash equivalents
-34.92%615.45M
-34.92%615.45M
-34.92%615.45M
-37.25%945.65M
-37.25%945.65M
-37.25%945.65M
-37.25%945.65M
-46.34%1.51B
-46.34%1.51B
-46.34%1.51B
End period cash equivalent
216.01%2.27B
32.08%1.02B
27.39%850.3M
-34.92%615.45M
-14.26%718.88M
-23.93%772.01M
-45.62%667.49M
-37.25%945.65M
-54.18%838.43M
-48.34%1.01B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Tianyuan All-Accountants Firm (Special General Partnership)
--
--
--
Tianyuanquan Certified Public Accountants Firm (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Operating Cash Flow
Goods sale service render cash -22.58%716.43M-3.58%572.94M17.44%284.06M38.13%1.32B46.58%925.42M36.16%594.2M1.19%241.88M26.39%952M11.19%631.36M-2.65%436.4M
Refunds of taxes and levies -47.86%62.79M-50.83%58.54M189.69%5.79M67.55%125.02M75.16%120.43M324.70%119.07M-87.07%2M-48.11%74.62M844.57%68.75M389.16%28.03M
Cash received relating to other operating activities 212.83%137.96M640.26%117.84M1,104.14%79.15M8.65%148.02M-18.84%44.1M-69.13%15.92M-17.60%6.57M-62.99%136.24M-88.13%54.33M-66.53%51.57M
Cash inflows from operating activities -15.85%917.18M2.76%749.33M47.34%369.01M36.57%1.59B44.47%1.09B41.31%729.19M-4.59%250.46M-8.08%1.16B-26.94%754.45M-15.14%516.01M
Goods services cash paid -8.91%433.85M-9.62%272.73M-8.51%119.52M35.82%663.49M27.78%476.27M31.44%301.75M38.49%130.63M-35.49%488.52M-28.64%372.74M-19.04%229.57M
Staff behalf paid -0.64%311.87M17.10%233.46M13.39%120.37M5.50%421.98M3.43%313.88M2.72%199.36M16.09%106.16M5.73%399.98M-5.22%303.47M4.35%194.07M
All taxes paid -22.92%43.82M-19.26%34.16M-55.61%14.31M19.93%63.41M-15.36%56.85M-27.63%42.31M-6.99%32.24M-54.13%52.88M-24.35%67.17M-23.73%58.46M
Cash paid relating to other operating activities 71.94%106.21M-2.65%43.19M52.67%20.92M8.42%83.58M-9.99%61.77M36.58%44.36M-8.51%13.7M-12.41%77.09M24.18%68.63M-17.03%32.48M
Cash outflows from operating activities -1.43%895.75M-0.72%583.53M-2.69%275.12M21.01%1.23B11.92%908.77M14.22%587.77M20.10%282.74M-23.93%1.02B-17.69%812M-12.09%514.58M
Net cash flows from operating activities -88.17%21.43M17.25%165.8M390.87%93.89M146.27%355.59M414.82%181.19M9,814.46%141.41M-219.21%-32.28M295.64%144.39M-224.77%-57.55M-93.73%1.43M
Investing cash flow
Cash received from disposal of investments 296.75%3.13M299.23%2.35M--2.35M--4.71M--788.85K--588.13K----------0--0
Cash received from returns on investments 612.51%40.88M374.93%10.39M--10.39M-59.36%12.38M--5.74M--2.19M-----54.00%30.47M--0--0
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset -------------99.35%157.61K-99.97%13.54K-99.94%13.46K--13.74K-57.15%24.27M-5.02%45.7M-49.46%23.04M
Net cash received from disposal of subsidiaries and other business units --1.67B------------------------11.87%98.99M105.95%73.18M1,311.31%73.18M
Cash received relating to other investing activities ----------------------------------0--0
Cash inflows from investing activities 26,136.98%1.72B356.68%12.74M92,640.87%12.74M-88.78%17.25M-94.50%6.54M-97.10%2.79M-99.98%13.74K-30.31%153.73M-7.10%118.87M28.37%96.22M
Cash paid to acquire fixed assets intangible assets and other long-term assets -39.73%246.05M-17.69%193.79M9.16%119.2M-18.38%483.01M2.94%408.24M-15.13%235.45M-19.03%109.19M-55.16%591.79M-50.67%396.59M-55.22%277.44M
Cash paid to acquire investments 192.42%326.68M---------63.03%128.41M-50.73%111.72M-5.14%111.72M13.42%105.22M90.97%347.32M31.78%226.76M-31.20%117.76M
 Net cash paid to acquire subsidiaries and other business units --14.57M--------------------------185.82M--185.82M--185.82M
Impawned loan net increase ----------------------------------0--0
Cash paid relating to other investing activities ----------------------------------0--0
Cash outflows from investing activities 12.95%587.31M-44.18%193.79M-44.41%119.2M-45.65%611.42M-35.74%519.95M-40.25%347.16M-58.37%214.41M-25.09%1.12B-17.10%809.17M-26.52%581.02M
Net cash flows from investing activities 319.83%1.13B47.43%-181.04M50.35%-106.46M38.82%-594.17M25.62%-513.41M28.97%-344.37M51.58%-214.4M24.19%-971.19M18.61%-690.3M32.27%-484.8M
Financing cash flow
Cash received from capital contributions ------------432.31%84M25.79%84M432.31%84M-----60.51%15.78M67.10%66.78M-60.51%15.78M
-Including: Cash received from capital contributions by minority shareholders of subsidiaries --------------84M64.71%84M--84M----------51M--0
Cash from borrowing 350.89%920.62M606.03%526.24M810.74%261.14M-37.32%307.1M6.61%204.18M-43.75%74.53M-78.31%28.67M100.59%489.95M--191.52M--132.5M
Cash received relating to other financing activities 1,346.34%17.79M1,346.34%17.79M-----87.89%1.23M-89.22%1.23M-83.17%1.23M-80.33%1.23M-73.65%10.16M-37.69%11.41M-38.27%7.31M
Cash inflows from financing activities 224.25%938.41M240.52%544.03M773.28%261.14M-23.95%392.33M7.31%289.41M2.68%159.76M-80.61%29.9M59.83%515.89M362.83%269.71M200.34%155.59M
Borrowing repayment 269.59%407.74M134.64%147.12M-1.27%31.12M78.95%376.6M-22.08%110.32M-49.68%62.7M137.55%31.52M28.04%210.46M2.96%141.58M7.69%124.61M
Dividend interest payment -54.69%23.47M-56.64%17.62M12.95%8.37M191.41%55.07M308.31%51.79M309.89%40.64M223.07%7.41M-51.35%18.9M-66.93%12.68M-71.20%9.91M
-Including:Cash payments for dividends or profit to minority shareholders ----------------------------------0--0
Cash payments relating to other financing activities ------------16.50%34.37M-42.53%15.97M-40.74%15.97M3,328.14%15.94M-31.71%29.5M29.86%27.79M24.19%26.95M
Cash outflows from financing activities 142.14%431.2M38.08%164.74M-28.03%39.49M80.04%466.04M-2.18%178.08M-26.11%119.31M242.35%54.87M5.05%258.86M-7.71%182.06M-6.03%161.47M
Net cash flows from financing activities 355.60%507.2M837.51%379.29M987.74%221.65M-128.68%-73.72M27.01%111.33M787.78%40.46M-118.07%-24.97M236.64%257.03M163.06%87.65M95.10%-5.88M
Net cash flow
Exchange rate change effecting cash and cash equivalents 83.07%-994.1K460.81%40.19M495.56%25.76M-310.99%-17.9M29.22%-5.87M-304.80%-11.14M-223.09%-6.51M136.91%8.49M77.90%-8.29M91.02%-2.75M
Net increase in cash and cash equivalents 830.39%1.66B332.80%404.23M184.43%234.85M41.17%-330.2M66.08%-226.77M64.71%-173.64M0.50%-278.16M56.87%-561.28M31.68%-668.5M41.68%-492.01M
Add:Begin period cash and cash equivalents -34.92%615.45M-34.92%615.45M-34.92%615.45M-37.25%945.65M-37.25%945.65M-37.25%945.65M-37.25%945.65M-46.34%1.51B-46.34%1.51B-46.34%1.51B
End period cash equivalent 216.01%2.27B32.08%1.02B27.39%850.3M-34.92%615.45M-14.26%718.88M-23.93%772.01M-45.62%667.49M-37.25%945.65M-54.18%838.43M-48.34%1.01B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Tianyuan All-Accountants Firm (Special General Partnership)------Tianyuanquan Certified Public Accountants Firm (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More