(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 109.71%14.91M | 292.38%28.59M | -75.22%5.13M | -87.43%5.72M | -91.59%7.11M | -98.11%7.29M | -84.97%20.7M | -66.82%45.54M | -48.37%84.52M | 51.35%385.86M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Notes receivable and accounts receivable | 0.74%582.87M | 2.82%619.54M | 11.62%608.04M | 0.35%598.53M | -31.55%578.61M | -38.96%602.55M | -48.24%544.73M | -43.53%596.44M | -42.74%845.29M | -1.68%987.17M |
-Notes receivable | --39K | --300.38K | --27.84K | ---- | ---- | ---- | ---- | -99.76%95K | -87.46%4.31M | -84.96%4.51M |
-Accounts receivable | 0.73%582.83M | 2.77%619.24M | 11.62%608.01M | 0.37%598.53M | -31.20%578.61M | -38.68%602.55M | -46.20%544.73M | -41.35%596.34M | -41.68%840.98M | 0.88%982.66M |
Other receivables (including interest and dividends) | -22.71%20.25M | -19.12%24.78M | -8.06%29.74M | -15.00%25.85M | -42.50%26.2M | 11.75%30.63M | -96.70%32.35M | -96.91%30.41M | -95.98%45.57M | -97.38%27.41M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -15.00%25.85M | ---- | 11.75%30.63M | ---- | -96.91%30.41M | ---- | --27.41M |
Contractual assets | 2.44%1.03B | 2.14%1.03B | 60.89%972.97M | 143.50%980.94M | 66.22%1.01B | 66.45%1.01B | -16.62%604.74M | -53.98%402.85M | -57.52%604.93M | -33.99%608.31M |
Advance payment | --3.39M | --714.89K | ---- | ---- | ---- | ---- | -98.16%383.3K | -98.67%417.9K | -75.82%10.17M | -67.74%10.16M |
Inventories | -22.01%68.38M | -23.95%66.16M | -35.34%72.33M | -23.70%83.03M | -33.78%87.69M | -31.46%87M | -27.30%111.87M | -23.53%108.81M | -2.64%132.41M | 0.16%126.92M |
Receivable financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --350K | ---- | ---- |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other current assets | -19.98%10.75M | -24.13%11.4M | -74.82%12.71M | -79.57%12.46M | -90.37%13.43M | -92.82%15.02M | -24.79%50.49M | -10.38%61M | 98.99%139.47M | 19.26%209.37M |
Total current assets | 0.70%1.73B | 1.73%1.79B | 24.59%1.7B | 36.98%1.71B | -7.72%1.72B | -25.48%1.76B | -56.49%1.37B | -62.20%1.25B | -58.10%1.86B | -33.89%2.36B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other debt investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 0.00%20M | 0.00%20M |
Other non-current financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Investment real estate | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 0.00%17.99K | 0.00%17.99K |
Long-term equity investment | 0.00%9.18M | 0.00%9.18M | 0.00%9.18M | 0.00%9.18M | 0.00%9.18M | 0.00%9.18M | 0.00%9.18M | 0.00%9.18M | 0.00%9.18M | 0.00%9.18M |
Long term receivable account | ---- | ---- | -84.71%23.71M | -69.00%23.71M | -69.00%23.71M | -71.60%23.71M | -60.62%155M | -80.62%76.46M | -82.51%76.46M | -81.47%83.47M |
Fixed assets | ---- | ---- | ---- | -29.38%86.68M | ---- | -37.77%90.14M | ---- | -19.26%122.74M | ---- | -11.85%144.84M |
Constru in process | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | --1.69M |
Productive biological assets | -42.53%3.86M | -41.00%4.12M | -31.46%5.07M | -30.51%5.32M | -15.11%6.72M | -14.50%6.99M | -17.69%7.39M | -16.95%7.65M | -16.25%7.91M | -15.58%8.17M |
Oil and gas assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Intangible assets | -15.21%35.95M | -15.02%36.45M | -14.49%41.4M | -14.34%41.9M | -14.23%42.4M | -14.09%42.9M | -4.03%48.41M | -3.99%48.91M | -3.93%49.43M | -3.94%49.93M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Long deferred expense | ---- | ---- | ---- | ---- | ---- | ---- | -13.38%3.9M | -15.33%4.03M | -15.18%4.29M | -30.25%3.69M |
Deferred tax assets | 9.46%182.41M | 7.14%177.98M | -76.37%165.23M | -75.25%169.54M | -27.44%166.64M | -16.39%166.12M | 1,199.52%699.18M | 1,398.18%685.13M | 38.80%229.66M | 743.56%198.69M |
Usufruct assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other non current assets | -6.77%1.87B | -6.81%1.87B | -27.21%2.01B | -33.53%2.01B | -35.77%2.01B | -36.13%2B | -10.71%2.76B | -2.78%3.02B | 1.11%3.12B | 2.90%3.14B |
Total non current assets | -7.23%2.17B | -7.43%2.17B | -38.42%2.34B | -41.02%2.34B | -36.06%2.34B | -35.93%2.34B | -1.19%3.8B | 3.16%3.97B | -21.02%3.66B | -4.85%3.66B |
Total assets | -3.87%3.9B | -3.51%3.95B | -21.75%4.04B | -22.41%4.05B | -26.51%4.06B | -31.84%4.1B | -26.05%5.16B | -26.97%5.22B | -39.17%5.53B | -18.82%6.01B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 1.04%1.23B | 1.12%1.23B | 155.44%1.23B | 145.72%1.23B | 31.64%1.22B | 30.61%1.22B | -45.60%481.48M | -40.16%498.83M | -0.91%924.68M | -1.81%931.18M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Notes payable and accounts payable | 0.99%878.17M | 0.25%906.58M | -9.99%878.88M | -12.27%873.71M | -39.53%869.59M | -39.02%904.28M | -51.28%976.41M | -51.02%995.91M | -41.73%1.44B | -32.45%1.48B |
-Notes payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -95.69%12.46M | -86.56%18.46M |
-Accounts payable | 0.99%878.17M | 0.25%906.58M | -9.99%878.88M | -12.27%873.71M | -39.00%869.59M | -38.25%904.28M | -42.71%976.41M | -42.54%995.91M | -34.58%1.43B | -28.84%1.46B |
Contract liabilities | --3.09M | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 190.95%74.56M | 22.13%74.66M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --11.85K | ---- | ---- |
Salaries payable | 14.36%31.61M | 19.09%30.21M | 56.81%29.49M | 39.42%27.17M | -11.12%27.64M | -33.54%25.36M | 22.87%18.81M | 61.89%19.49M | 240.76%31.1M | 375.41%38.17M |
Taxs payable | 78.01%54.75M | 76.71%54.43M | -16.52%31.03M | -17.01%30.71M | 1,078.30%30.76M | -59.62%30.8M | -73.78%37.18M | -73.96%37M | -98.48%2.61M | -13.76%76.28M |
Other payable (including interest and dividends) | 89.27%686.23M | 110.07%614.38M | 18.97%525.07M | 11.42%452.47M | 97.22%362.56M | -40.27%292.47M | 236.19%441.33M | 242.34%406.11M | 105.90%183.84M | 344.90%489.66M |
-Interest payable | 119.28%486.92M | 163.22%419.05M | 351.35%352.77M | 507.13%284.57M | 283.86%222.05M | 294.00%159.2M | 2,227.55%78.16M | 1,382.33%46.87M | 1,752.03%57.85M | --40.41M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 0.00%3.49M | 0.00%3.49M |
-Other payable | ---- | ---- | ---- | -53.26%167.91M | ---- | -70.10%133.27M | ---- | 220.83%359.24M | 48.18%122.5M | 318.29%445.76M |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Non current liabilities due within one year | 23.89%76.94M | 23.89%76.94M | -87.64%69.44M | -87.45%69.6M | -90.62%62.1M | -90.45%62.1M | 557.50%561.97M | 494.09%554.6M | 548.16%662.26M | 414.92%650.26M |
Other current liabilities | -2.21%153.55M | -1.36%156.87M | -23.50%163.66M | -24.67%160.84M | -50.20%157.01M | -50.95%159.03M | -29.26%213.94M | -46.12%213.51M | 0.30%315.28M | 5.06%324.21M |
Total current liabilities | 14.20%3.11B | 14.09%3.07B | 7.19%2.93B | 4.21%2.84B | -24.93%2.73B | -33.86%2.69B | -23.97%2.73B | -25.46%2.73B | -11.70%3.63B | 5.74%4.07B |
Current liabilities | ||||||||||
Long term loan | -8.82%155M | -8.82%155M | -18.14%162.5M | -18.22%162.34M | -20.66%170M | -24.87%170M | -19.31%198.5M | -16.69%198.5M | -13.00%214.27M | -13.07%226.27M |
Bonds payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -73.02%221.42M | -72.66%220.97M |
Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Perpetual Debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -5.54%5M | ---- | --5M |
Long term salaries pay | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Estimate liabilities | 20.34%653.16M | 9.58%578.61M | 43.10%622.03M | 44.70%557.87M | 1,079.48%542.78M | 1,047.46%528.04M | --434.69M | --385.53M | --46.02M | --46.02M |
Deferred tax liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Long term deferred income | ---- | ---- | ---- | ---- | ---- | ---- | -89.48%937.5K | -89.10%975K | -8.12%8.25M | -8.08%8.29M |
Lease liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Total non current liabilities | 13.38%808.16M | 5.10%733.61M | 22.75%784.53M | 22.07%720.2M | 44.01%712.78M | 37.80%698.04M | -39.26%639.12M | -45.73%590M | -54.27%494.97M | -52.99%506.55M |
Total liabilities | 14.03%3.92B | 12.24%3.8B | 10.14%3.71B | 7.39%3.56B | -16.66%3.44B | -25.92%3.39B | -27.44%3.37B | -30.10%3.32B | -20.56%4.13B | -7.11%4.57B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%674.28M | 0.00%674.28M | 0.00%674.28M | 0.00%674.28M | 0.00%674.28M | 0.00%674.28M | 0.00%674.28M | 0.00%674.28M | 0.00%674.28M | 0.00%674.28M |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Equity of prefer stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Capital reserve funds | 0.00%2.35B | 0.00%2.35B | -0.37%2.35B | -0.37%2.35B | -0.37%2.35B | -0.37%2.35B | 0.38%2.35B | 0.38%2.35B | 0.27%2.35B | 0.27%2.35B |
Surplus reserve funds | 0.00%53.9M | 0.00%53.9M | 0.00%53.9M | 0.00%53.9M | 0.00%53.9M | 0.00%53.9M | -7.26%53.9M | -7.26%53.9M | -13.83%53.9M | 0.00%53.9M |
Retained profit | -25.41%-3.09B | -22.92%-2.92B | -107.02%-2.76B | -112.69%-2.6B | -42.50%-2.47B | -40.63%-2.38B | -68.24%-1.33B | -68.95%-1.22B | -330.06%-1.73B | -161.98%-1.69B |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other composite income | -25.77%-5.25M | -21.27%-5.11M | -29.35%-4.96M | -27.42%-4.46M | -71.02%-4.18M | -96.25%-4.21M | -183.43%-3.83M | -226.01%-3.5M | -165.82%-2.44M | -141.78%-2.15M |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Specific reserves | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Shareholders equity without minority interests | -104.05%-24.42M | -78.95%145.49M | -82.26%309.64M | -74.59%471.95M | -55.28%603.27M | -50.23%691.31M | -23.57%1.75B | -21.08%1.86B | -64.83%1.35B | -42.82%1.39B |
Minority interests | -68.39%5.68M | -67.30%6.08M | -62.26%17.41M | -61.61%18.27M | -63.65%17.98M | -62.57%18.6M | -10.52%46.12M | -8.03%47.59M | -6.38%49.45M | -6.35%49.7M |
Total shareholder equity | -103.02%-18.73M | -78.65%151.58M | -81.75%327.05M | -74.27%490.22M | -55.58%621.25M | -50.66%709.91M | -23.28%1.79B | -20.80%1.91B | -64.03%1.4B | -42.04%1.44B |
Total liabilityies and equity | -3.87%3.9B | -3.51%3.95B | -21.75%4.04B | -22.41%4.05B | -26.51%4.06B | -31.84%4.1B | -26.05%5.16B | -26.97%5.22B | -39.17%5.53B | -18.82%6.01B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Disclaimer of Opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion with explanatory notes |
Auditor | -- | Beijing Chengyu Certified Public Accountants (Special General Partnership) | -- | -- | -- | Beijing Zhongtian Huamao Certified Public Accountants (General Partnership) | -- | -- | -- | Beijing Zhongtian Huamao Certified Public Accountants (General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data