CN Stock MarketDetailed Quotes

300518 Guangxi Xinxunda Technology Group

Watchlist
  • 10.25
  • +0.02+0.20%
Trading May 29 14:29 CST
2.04BMarket Cap-5873P/E (TTM)

Guangxi Xinxunda Technology Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-63.33%43.39M
-51.42%250.17M
-46.47%216.03M
-43.30%174.78M
-41.22%118.32M
7.32%514.95M
23.49%403.54M
58.77%308.24M
117.39%201.28M
135.67%479.83M
Operating revenue
-63.33%43.39M
-51.42%250.17M
-46.47%216.03M
-43.30%174.78M
-41.22%118.32M
7.32%514.95M
23.49%403.54M
58.77%308.24M
117.39%201.28M
135.67%479.83M
Other operating revenue
----
-33.86%12.82M
----
----
----
35.57%19.39M
----
5.65%7.22M
----
16.09%14.3M
Total operating cost
-31.84%62.05M
-12.49%250.85M
9.81%212.28M
26.14%151.67M
68.05%91.04M
12.81%286.66M
124.13%193.32M
107.89%120.24M
84.46%54.17M
91.16%254.1M
Operating cost
-14.56%37.57M
33.02%129.54M
67.35%102.67M
104.93%80.67M
12.43%43.98M
115.12%97.39M
89.31%61.35M
83.03%39.37M
217.57%39.11M
-36.42%45.27M
Operating tax surcharges
-73.33%309.62K
-21.58%2.99M
-24.49%2.57M
-31.34%1.72M
-17.33%1.16M
-6.63%3.81M
18.30%3.4M
33.53%2.51M
52.00%1.4M
174.32%4.08M
Operating expense
54.55%11.43M
-18.72%29.17M
-8.17%20.18M
15.13%13.32M
55.19%7.39M
45.21%35.89M
44.80%21.97M
19.63%11.57M
-1.21%4.76M
50.94%24.72M
Administration expense
-68.24%12.75M
-29.21%97.31M
6.93%92.29M
7.09%60.13M
533.83%40.14M
-18.38%137.46M
263.76%86.31M
236.29%56.15M
-15.77%6.33M
470.74%168.41M
Financial expense
99.72%-4.61K
-69.00%-8.16M
-184.46%-5.42M
-416.75%-4.18M
23.71%-1.63M
31.20%-4.83M
359.10%6.42M
180.62%1.32M
-122.44%-2.14M
-324.31%-7.02M
-Interest expense (Financial expense)
184.41%1.13M
259.51%2.22M
178.39%1.37M
189.38%894.91K
150.82%396.55K
-33.10%617.65K
-28.76%493.02K
-41.10%309.26K
-46.09%158.1K
-85.67%923.31K
-Interest Income (Financial expense)
96.93%-62.78K
-3.34%-10.43M
3.49%-6.83M
-12.77%-5.09M
10.23%-2.04M
-18.88%-10.09M
-43.90%-7.07M
-45.16%-4.51M
-19.60%-2.27M
-37.55%-8.49M
Research and development
----
----
----
----
----
-9.12%16.94M
-4.68%13.86M
-4.01%9.33M
-1.13%4.7M
16.41%18.64M
Credit Impairment Loss
-83.53%-556.28K
-109.25%-888.76K
-128.64%-928.87K
-80.43%-1.33M
95.26%-303.1K
210.09%9.61M
114.80%3.24M
96.74%-734.4K
-1,123.14%-6.4M
48.58%-8.73M
Asset Impairment Loss
----
-6,308.11%-211.07M
----
----
----
90.11%-3.29M
----
----
----
-613.08%-33.31M
Other net revenue
-264.76%-39.72M
-71.76%-207.35M
98.24%-2.08M
117.31%15.62M
133.41%24.11M
-199.25%-120.72M
-199.99%-117.75M
-193.90%-90.2M
-7,098.59%-72.16M
145.94%121.63M
Fair value change income
-256.28%-36.67M
112.57%9.56M
97.19%-3.38M
114.87%13.34M
135.63%23.46M
-146.88%-76.02M
-186.22%-120.58M
-176.26%-89.66M
---65.85M
2,076.80%162.17M
Invest income
-464.49%-2.55M
94.12%-4.18M
90.72%-295.61K
165.74%1.4M
201.79%700.88K
-1,960.49%-71.11M
-13.66%-3.19M
-55.11%-2.13M
-238.82%-688.58K
48.36%-3.45M
-Including: Investment income associates
-460.86%-2.53M
51.41%-1.42M
114.05%447.46K
189.64%1.9M
201.79%700.88K
15.33%-2.92M
-13.66%-3.19M
-55.11%-2.13M
-238.82%-688.58K
48.36%-3.45M
Asset deal income
----
-161.22%-142.48K
-174.00%-172.23K
---172.23K
---212.3K
-80.17%232.74K
-80.17%232.74K
----
----
-98.20%1.17M
Other revenue
-87.82%56.13K
-103.13%-620.91K
6.38%2.7M
2.57%2.38M
-40.86%460.69K
426.57%19.87M
74.47%2.54M
91.40%2.32M
22.12%778.94K
-28.46%3.77M
Operating profit
-213.62%-58.39M
-293.39%-208.03M
-98.19%1.68M
-60.40%38.73M
-31.43%51.39M
-69.03%107.57M
-74.19%92.48M
-57.91%97.79M
16.65%74.95M
189.14%347.36M
Add:Non operating Income
-91.41%1.01K
-98.72%1.18M
-74.68%460.94K
-49.92%460.92K
-85.52%11.78K
344.01%91.86M
288.74%1.82M
2,162.32%920.44K
-44.64%81.34K
-69.31%20.69M
Less:Non operating expense
-21.10%110.39K
3.47%640.74K
84.21%258.47K
238.54%212.95K
350.98%139.91K
-41.24%619.23K
-74.50%140.31K
-88.06%62.9K
1,761.74%31.02K
-47.08%1.05M
Total profit
-214.12%-58.5M
-204.36%-207.49M
-98.01%1.88M
-60.49%38.97M
-31.65%51.26M
-45.83%198.82M
-73.71%94.16M
-57.46%98.65M
16.46%75M
97.78%366.99M
Less:Income tax cost
39.44%8.58M
-7.48%36.37M
-123.95%-2.24M
-83.44%2.17M
-54.31%6.15M
-49.99%39.31M
-88.59%9.37M
-75.18%13.08M
-0.27%13.47M
314.81%78.61M
Net profit
SL-67.08M
SL-243.86M
-95.14%4.12M
-56.98%36.81M
-26.69%45.11M
-44.69%159.5M
-69.29%84.79M
-52.24%85.57M
20.91%61.53M
73.09%288.39M
Net profit from continuing operation
-248.71%-67.08M
-252.89%-243.86M
-95.14%4.12M
-56.98%36.81M
-26.69%45.11M
-44.69%159.5M
-69.29%84.79M
-52.24%85.57M
20.91%61.53M
73.09%288.39M
Less:Minority Profit
-131.17%-4.62M
-88.83%11.37M
-87.21%11.6M
-77.70%16.68M
-72.56%14.82M
28.79%101.8M
8.21%90.68M
58.27%74.82M
148.38%54.01M
318.05%79.05M
Net profit of parent company owners
-306.22%-62.46M
-542.36%-255.23M
-26.92%-7.48M
87.29%20.13M
302.69%30.29M
-72.44%57.7M
-103.06%-5.89M
-91.85%10.75M
-74.19%7.52M
41.74%209.34M
Earning per share
Basic earning per share
-240.91%-0.31
-541.38%-1.28
0.00%-0.04
100.00%0.1
175.00%0.22
-87.05%0.29
-102.72%-0.04
-95.05%0.05
-72.41%0.08
41.77%2.24
Diluted earning per share
-240.91%-0.31
-541.38%-1.28
0.00%-0.04
100.00%0.1
175.00%0.22
-86.38%0.29
-102.86%-0.04
-94.79%0.05
-72.41%0.08
34.81%2.13
Other composite income
91.10%-19.1K
291.39%850.73K
-92.95%839.28K
-61.97%2.15M
49.19%-214.63K
81.95%-444.51K
2,134.62%11.9M
670.04%5.64M
-186.36%-422.45K
65.45%-2.46M
Other composite income of parent company owners
91.10%-19.1K
291.39%850.73K
-92.95%839.28K
-61.97%2.15M
49.19%-214.63K
81.95%-444.51K
2,134.62%11.9M
670.04%5.64M
-186.36%-422.45K
65.45%-2.46M
Total composite income
-249.47%-67.1M
-252.78%-243.01M
-94.87%4.96M
-57.29%38.95M
-26.53%44.89M
-44.37%159.06M
-64.90%96.69M
-48.81%91.21M
18.93%61.1M
79.29%285.92M
Total composite income of parent company owners
-307.76%-62.48M
-544.31%-254.38M
-210.43%-6.64M
35.89%22.27M
323.63%30.07M
-72.32%57.25M
-96.87%6.01M
-87.48%16.39M
-76.04%7.1M
47.17%206.88M
Total composite income of minority owners
-131.17%-4.62M
-88.83%11.37M
-87.21%11.6M
-77.70%16.68M
-72.56%14.82M
28.79%101.8M
8.21%90.68M
58.27%74.82M
148.38%54.01M
318.05%79.05M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Reservations with explanatory notes
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Huaxing Certified Public Accountants (Special General Partnership)
--
--
--
Huaxing Certified Public Accountants (Special General Partnership)
--
--
--
Huaxing Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -63.33%43.39M-51.42%250.17M-46.47%216.03M-43.30%174.78M-41.22%118.32M7.32%514.95M23.49%403.54M58.77%308.24M117.39%201.28M135.67%479.83M
Operating revenue -63.33%43.39M-51.42%250.17M-46.47%216.03M-43.30%174.78M-41.22%118.32M7.32%514.95M23.49%403.54M58.77%308.24M117.39%201.28M135.67%479.83M
Other operating revenue -----33.86%12.82M------------35.57%19.39M----5.65%7.22M----16.09%14.3M
Total operating cost -31.84%62.05M-12.49%250.85M9.81%212.28M26.14%151.67M68.05%91.04M12.81%286.66M124.13%193.32M107.89%120.24M84.46%54.17M91.16%254.1M
Operating cost -14.56%37.57M33.02%129.54M67.35%102.67M104.93%80.67M12.43%43.98M115.12%97.39M89.31%61.35M83.03%39.37M217.57%39.11M-36.42%45.27M
Operating tax surcharges -73.33%309.62K-21.58%2.99M-24.49%2.57M-31.34%1.72M-17.33%1.16M-6.63%3.81M18.30%3.4M33.53%2.51M52.00%1.4M174.32%4.08M
Operating expense 54.55%11.43M-18.72%29.17M-8.17%20.18M15.13%13.32M55.19%7.39M45.21%35.89M44.80%21.97M19.63%11.57M-1.21%4.76M50.94%24.72M
Administration expense -68.24%12.75M-29.21%97.31M6.93%92.29M7.09%60.13M533.83%40.14M-18.38%137.46M263.76%86.31M236.29%56.15M-15.77%6.33M470.74%168.41M
Financial expense 99.72%-4.61K-69.00%-8.16M-184.46%-5.42M-416.75%-4.18M23.71%-1.63M31.20%-4.83M359.10%6.42M180.62%1.32M-122.44%-2.14M-324.31%-7.02M
-Interest expense (Financial expense) 184.41%1.13M259.51%2.22M178.39%1.37M189.38%894.91K150.82%396.55K-33.10%617.65K-28.76%493.02K-41.10%309.26K-46.09%158.1K-85.67%923.31K
-Interest Income (Financial expense) 96.93%-62.78K-3.34%-10.43M3.49%-6.83M-12.77%-5.09M10.23%-2.04M-18.88%-10.09M-43.90%-7.07M-45.16%-4.51M-19.60%-2.27M-37.55%-8.49M
Research and development ---------------------9.12%16.94M-4.68%13.86M-4.01%9.33M-1.13%4.7M16.41%18.64M
Credit Impairment Loss -83.53%-556.28K-109.25%-888.76K-128.64%-928.87K-80.43%-1.33M95.26%-303.1K210.09%9.61M114.80%3.24M96.74%-734.4K-1,123.14%-6.4M48.58%-8.73M
Asset Impairment Loss -----6,308.11%-211.07M------------90.11%-3.29M-------------613.08%-33.31M
Other net revenue -264.76%-39.72M-71.76%-207.35M98.24%-2.08M117.31%15.62M133.41%24.11M-199.25%-120.72M-199.99%-117.75M-193.90%-90.2M-7,098.59%-72.16M145.94%121.63M
Fair value change income -256.28%-36.67M112.57%9.56M97.19%-3.38M114.87%13.34M135.63%23.46M-146.88%-76.02M-186.22%-120.58M-176.26%-89.66M---65.85M2,076.80%162.17M
Invest income -464.49%-2.55M94.12%-4.18M90.72%-295.61K165.74%1.4M201.79%700.88K-1,960.49%-71.11M-13.66%-3.19M-55.11%-2.13M-238.82%-688.58K48.36%-3.45M
-Including: Investment income associates -460.86%-2.53M51.41%-1.42M114.05%447.46K189.64%1.9M201.79%700.88K15.33%-2.92M-13.66%-3.19M-55.11%-2.13M-238.82%-688.58K48.36%-3.45M
Asset deal income -----161.22%-142.48K-174.00%-172.23K---172.23K---212.3K-80.17%232.74K-80.17%232.74K---------98.20%1.17M
Other revenue -87.82%56.13K-103.13%-620.91K6.38%2.7M2.57%2.38M-40.86%460.69K426.57%19.87M74.47%2.54M91.40%2.32M22.12%778.94K-28.46%3.77M
Operating profit -213.62%-58.39M-293.39%-208.03M-98.19%1.68M-60.40%38.73M-31.43%51.39M-69.03%107.57M-74.19%92.48M-57.91%97.79M16.65%74.95M189.14%347.36M
Add:Non operating Income -91.41%1.01K-98.72%1.18M-74.68%460.94K-49.92%460.92K-85.52%11.78K344.01%91.86M288.74%1.82M2,162.32%920.44K-44.64%81.34K-69.31%20.69M
Less:Non operating expense -21.10%110.39K3.47%640.74K84.21%258.47K238.54%212.95K350.98%139.91K-41.24%619.23K-74.50%140.31K-88.06%62.9K1,761.74%31.02K-47.08%1.05M
Total profit -214.12%-58.5M-204.36%-207.49M-98.01%1.88M-60.49%38.97M-31.65%51.26M-45.83%198.82M-73.71%94.16M-57.46%98.65M16.46%75M97.78%366.99M
Less:Income tax cost 39.44%8.58M-7.48%36.37M-123.95%-2.24M-83.44%2.17M-54.31%6.15M-49.99%39.31M-88.59%9.37M-75.18%13.08M-0.27%13.47M314.81%78.61M
Net profit SL-67.08MSL-243.86M-95.14%4.12M-56.98%36.81M-26.69%45.11M-44.69%159.5M-69.29%84.79M-52.24%85.57M20.91%61.53M73.09%288.39M
Net profit from continuing operation -248.71%-67.08M-252.89%-243.86M-95.14%4.12M-56.98%36.81M-26.69%45.11M-44.69%159.5M-69.29%84.79M-52.24%85.57M20.91%61.53M73.09%288.39M
Less:Minority Profit -131.17%-4.62M-88.83%11.37M-87.21%11.6M-77.70%16.68M-72.56%14.82M28.79%101.8M8.21%90.68M58.27%74.82M148.38%54.01M318.05%79.05M
Net profit of parent company owners -306.22%-62.46M-542.36%-255.23M-26.92%-7.48M87.29%20.13M302.69%30.29M-72.44%57.7M-103.06%-5.89M-91.85%10.75M-74.19%7.52M41.74%209.34M
Earning per share
Basic earning per share -240.91%-0.31-541.38%-1.280.00%-0.04100.00%0.1175.00%0.22-87.05%0.29-102.72%-0.04-95.05%0.05-72.41%0.0841.77%2.24
Diluted earning per share -240.91%-0.31-541.38%-1.280.00%-0.04100.00%0.1175.00%0.22-86.38%0.29-102.86%-0.04-94.79%0.05-72.41%0.0834.81%2.13
Other composite income 91.10%-19.1K291.39%850.73K-92.95%839.28K-61.97%2.15M49.19%-214.63K81.95%-444.51K2,134.62%11.9M670.04%5.64M-186.36%-422.45K65.45%-2.46M
Other composite income of parent company owners 91.10%-19.1K291.39%850.73K-92.95%839.28K-61.97%2.15M49.19%-214.63K81.95%-444.51K2,134.62%11.9M670.04%5.64M-186.36%-422.45K65.45%-2.46M
Total composite income -249.47%-67.1M-252.78%-243.01M-94.87%4.96M-57.29%38.95M-26.53%44.89M-44.37%159.06M-64.90%96.69M-48.81%91.21M18.93%61.1M79.29%285.92M
Total composite income of parent company owners -307.76%-62.48M-544.31%-254.38M-210.43%-6.64M35.89%22.27M323.63%30.07M-72.32%57.25M-96.87%6.01M-87.48%16.39M-76.04%7.1M47.17%206.88M
Total composite income of minority owners -131.17%-4.62M-88.83%11.37M-87.21%11.6M-77.70%16.68M-72.56%14.82M28.79%101.8M8.21%90.68M58.27%74.82M148.38%54.01M318.05%79.05M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Reservations with explanatory notes------Unqualified opinion------Unqualified opinion
Auditor --Huaxing Certified Public Accountants (Special General Partnership)------Huaxing Certified Public Accountants (Special General Partnership)------Huaxing Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg