CN Stock MarketDetailed Quotes

300535 Sichuan Dowell Science and Technology Inc.

Watchlist
  • 13.08
  • -0.37-2.75%
Market Closed May 23 15:00 CST
1.37BMarket Cap41.92P/E (TTM)

Sichuan Dowell Science and Technology Inc. Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
34.94%165.19M
41.97%724.6M
35.82%517.51M
23.34%308.37M
8.41%122.42M
-18.96%510.39M
-20.83%381.02M
-16.69%250.03M
-8.84%112.93M
34.11%629.82M
Operating revenue
34.94%165.19M
41.97%724.6M
35.82%517.51M
23.34%308.37M
8.41%122.42M
-18.96%510.39M
-20.83%381.02M
-16.69%250.03M
-8.84%112.93M
34.11%629.82M
Other operating revenue
----
880.37%22.39M
----
551.02%6.86M
----
-15.35%2.28M
----
5.33%1.05M
----
-26.61%2.7M
Total operating cost
30.65%153.21M
30.32%672.81M
27.73%476.68M
17.09%286.91M
8.49%117.27M
-7.55%516.28M
-10.54%373.19M
-6.76%245.04M
-6.04%108.09M
34.54%558.46M
Operating cost
25.65%106.28M
35.18%494.93M
32.63%352.52M
18.64%208.15M
8.71%84.58M
-7.88%366.13M
-13.40%265.79M
-7.67%175.45M
-1.01%77.8M
36.89%397.46M
Operating tax surcharges
-8.15%1.41M
18.71%6.69M
39.39%5.23M
44.63%3.57M
309.42%1.53M
12.72%5.64M
29.77%3.75M
29.65%2.47M
53.20%374.36K
35.23%5M
Operating expense
43.19%12.76M
23.22%50.23M
16.88%34.47M
13.21%19.29M
3.08%8.91M
-4.92%40.77M
3.72%29.49M
-7.10%17.04M
-1.27%8.64M
44.11%42.88M
Administration expense
39.71%18.15M
13.58%69.72M
15.59%46.33M
12.06%31.89M
4.68%12.99M
-6.99%61.38M
-13.09%40.08M
-7.32%28.46M
-20.28%12.41M
24.93%65.99M
Financial expense
35.79%2.57M
-29.43%8.87M
-29.49%6.94M
14.65%5.51M
119.59%1.9M
157.58%12.56M
100.88%9.84M
70.44%4.8M
-52.49%863.27K
396.93%4.88M
-Interest expense (Financial expense)
35.87%2.7M
28.87%8.43M
100.38%5.86M
138.98%3.92M
156.77%1.99M
51.07%6.54M
-22.37%2.93M
-24.54%1.64M
-12.79%774.39K
356.75%4.33M
-Interest Income (Financial expense)
14.74%-34.32K
-92.46%-189.02K
-109.56%-143.64K
-74.82%-61.08K
-104.15%-40.25K
26.06%-98.21K
43.39%-68.55K
65.00%-34.94K
53.05%-19.71K
-77.46%-132.82K
Research and development
63.62%12.05M
42.17%42.36M
28.72%31.2M
9.97%18.5M
-8.01%7.36M
-29.47%29.8M
-13.11%24.24M
-11.45%16.82M
-20.56%8M
12.74%42.24M
Credit Impairment Loss
27.71%-659.36K
-231.28%-5.49M
-190.79%-4.96M
-3,687.90%-4.11M
-262.69%-912.1K
60.90%-1.66M
57.36%-1.71M
95.78%-108.54K
-184.26%-251.48K
-69.69%-4.24M
Asset Impairment Loss
-13,607.06%-6.13M
-228.48%-35.87M
-79,440.18%-3.12M
-6,544.33%-1.02M
791.61%45.39K
-10,810.63%-10.92M
---3.92K
---15.28K
---6.56K
---100.08K
Other net revenue
-173.77%-5.86M
-463.92%-39.95M
-259.09%-7.94M
-273.73%-6.79M
-132,797.88%-2.14M
-3,076.29%-7.08M
1,519.96%4.99M
431.07%3.91M
-99.87%1.61K
-107.92%-223.02K
Invest income
31.28%-1.48M
-314.47%-6.36M
-632.03%-4.63M
-346.87%-3.25M
-69,859.77%-2.15M
-319.70%-1.53M
-221.98%-632.05K
---728.18K
---3.08K
-1.67%698.18K
-Including: Investment income associates
31.28%-1.48M
-314.47%-6.36M
-632.03%-4.63M
-346.87%-3.25M
-69,859.77%-2.15M
-319.70%-1.53M
-221.98%-632.05K
---728.18K
---3.08K
--698.18K
Asset deal income
-1,732.48%-32.92K
764.62%45.96K
-110.46%-1.07K
-54.09%3.31K
-72.03%2.02K
-76.60%5.32K
106.55%10.27K
44.98%7.21K
199.83%7.21K
-65.44%22.71K
Other revenue
178.73%2.44M
10.03%7.73M
-35.04%4.76M
-66.60%1.59M
242.96%876.35K
106.65%7.02M
134.52%7.32M
242.90%4.75M
-71.60%255.52K
-25.16%3.4M
Operating profit
103.07%6.12M
191.28%11.85M
156.45%32.88M
64.91%14.67M
-37.66%3.02M
-118.24%-12.98M
-79.89%12.82M
-75.37%8.9M
-51.81%4.84M
23.97%71.13M
Add:Non operating Income
126.47%384.37K
336.29%1.13M
395.15%818.51K
27.95%439.02K
115.52%169.72K
-60.47%259.18K
-72.45%165.31K
-1.44%343.11K
-36.49%78.75K
251.51%655.68K
Less:Non operating expense
-94.89%48.59K
673.17%2.1M
582.18%1.4M
667.40%1.13M
604.40%950.79K
123.13%271.84K
106.55%205.02K
144.83%147.35K
159.06%134.98K
-55.90%121.83K
Total profit
189.07%6.46M
183.72%10.87M
152.71%32.3M
53.75%13.98M
-53.26%2.23M
-118.13%-12.99M
-80.11%12.78M
-75.02%9.09M
-52.71%4.78M
25.09%71.67M
Less:Income tax cost
62.26%1.81M
73.83%7.32M
76.93%8.41M
-21.37%3.25M
14.61%1.12M
-29.55%4.21M
-35.24%4.75M
-12.95%4.14M
-25.18%975.62K
223.06%5.98M
Net profit
316.05%4.65M
FLtoP3.55M
197.55%23.89M
116.43%10.73M
-70.66%1.12M
SL-17.2M
-85.89%8.03M
-84.34%4.96M
-56.78%3.81M
18.48%65.69M
Net profit from continuing operation
316.05%4.65M
120.65%3.55M
197.55%23.89M
116.43%10.73M
-70.66%1.12M
-126.19%-17.2M
-85.89%8.03M
-84.34%4.96M
-56.78%3.81M
18.48%65.69M
Less:Minority Profit
-28.78%-3.31M
-61.80%-24.88M
-326.54%-9.56M
-131.13%-4.12M
-283.98%-2.57M
-10,233.12%-15.37M
-46.02%-2.24M
-71.08%-1.78M
3.98%-669.05K
90.64%-148.78K
Net profit of parent company owners
115.82%7.95M
1,655.21%28.43M
225.69%33.45M
120.32%14.85M
-17.63%3.69M
-102.78%-1.83M
-82.43%10.27M
-79.39%6.74M
-52.91%4.47M
15.44%65.84M
Earning per share
Basic earning per share
115.01%0.0759
1,644.89%0.2719
222.81%0.3199
117.79%0.142
-18.85%0.0353
-102.73%-0.0176
-82.35%0.0991
-79.27%0.0652
-52.41%0.0435
13.87%0.6446
Diluted earning per share
115.01%0.0759
1,653.71%0.2719
222.81%0.3199
117.79%0.142
-18.85%0.0353
-102.73%-0.0175
-82.30%0.0991
-79.27%0.0652
-52.41%0.0435
14.02%0.6416
Other composite income
70.67%-161.3K
-78.39%1.33M
-72.56%1.86M
-27.42%2.28M
-21.62%-549.92K
520.82%6.15M
1,523.58%6.79M
564.80%3.14M
-203.50%-452.15K
65.57%-1.46M
Other composite income of parent company owners
70.67%-161.3K
-78.39%1.33M
-72.56%1.86M
-27.42%2.28M
-21.62%-549.92K
520.82%6.15M
1,523.58%6.79M
564.80%3.14M
-203.50%-452.15K
65.57%-1.46M
Total composite income
691.29%4.48M
144.19%4.88M
73.83%25.75M
60.66%13.01M
-83.10%566.75K
-117.20%-11.05M
-73.75%14.82M
-73.87%8.1M
-63.72%3.35M
25.46%64.23M
Total composite income of parent company owners
148.52%7.79M
587.95%29.76M
107.03%35.31M
73.37%17.13M
-22.05%3.14M
-93.28%4.33M
-70.57%17.06M
-69.15%9.88M
-59.53%4.02M
21.96%64.37M
Total composite income of minority owners
-28.78%-3.31M
-61.80%-24.88M
-326.54%-9.56M
-131.13%-4.12M
-283.98%-2.57M
-10,233.12%-15.37M
-46.02%-2.24M
-71.08%-1.78M
3.98%-669.05K
90.64%-148.78K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 34.94%165.19M41.97%724.6M35.82%517.51M23.34%308.37M8.41%122.42M-18.96%510.39M-20.83%381.02M-16.69%250.03M-8.84%112.93M34.11%629.82M
Operating revenue 34.94%165.19M41.97%724.6M35.82%517.51M23.34%308.37M8.41%122.42M-18.96%510.39M-20.83%381.02M-16.69%250.03M-8.84%112.93M34.11%629.82M
Other operating revenue ----880.37%22.39M----551.02%6.86M-----15.35%2.28M----5.33%1.05M-----26.61%2.7M
Total operating cost 30.65%153.21M30.32%672.81M27.73%476.68M17.09%286.91M8.49%117.27M-7.55%516.28M-10.54%373.19M-6.76%245.04M-6.04%108.09M34.54%558.46M
Operating cost 25.65%106.28M35.18%494.93M32.63%352.52M18.64%208.15M8.71%84.58M-7.88%366.13M-13.40%265.79M-7.67%175.45M-1.01%77.8M36.89%397.46M
Operating tax surcharges -8.15%1.41M18.71%6.69M39.39%5.23M44.63%3.57M309.42%1.53M12.72%5.64M29.77%3.75M29.65%2.47M53.20%374.36K35.23%5M
Operating expense 43.19%12.76M23.22%50.23M16.88%34.47M13.21%19.29M3.08%8.91M-4.92%40.77M3.72%29.49M-7.10%17.04M-1.27%8.64M44.11%42.88M
Administration expense 39.71%18.15M13.58%69.72M15.59%46.33M12.06%31.89M4.68%12.99M-6.99%61.38M-13.09%40.08M-7.32%28.46M-20.28%12.41M24.93%65.99M
Financial expense 35.79%2.57M-29.43%8.87M-29.49%6.94M14.65%5.51M119.59%1.9M157.58%12.56M100.88%9.84M70.44%4.8M-52.49%863.27K396.93%4.88M
-Interest expense (Financial expense) 35.87%2.7M28.87%8.43M100.38%5.86M138.98%3.92M156.77%1.99M51.07%6.54M-22.37%2.93M-24.54%1.64M-12.79%774.39K356.75%4.33M
-Interest Income (Financial expense) 14.74%-34.32K-92.46%-189.02K-109.56%-143.64K-74.82%-61.08K-104.15%-40.25K26.06%-98.21K43.39%-68.55K65.00%-34.94K53.05%-19.71K-77.46%-132.82K
Research and development 63.62%12.05M42.17%42.36M28.72%31.2M9.97%18.5M-8.01%7.36M-29.47%29.8M-13.11%24.24M-11.45%16.82M-20.56%8M12.74%42.24M
Credit Impairment Loss 27.71%-659.36K-231.28%-5.49M-190.79%-4.96M-3,687.90%-4.11M-262.69%-912.1K60.90%-1.66M57.36%-1.71M95.78%-108.54K-184.26%-251.48K-69.69%-4.24M
Asset Impairment Loss -13,607.06%-6.13M-228.48%-35.87M-79,440.18%-3.12M-6,544.33%-1.02M791.61%45.39K-10,810.63%-10.92M---3.92K---15.28K---6.56K---100.08K
Other net revenue -173.77%-5.86M-463.92%-39.95M-259.09%-7.94M-273.73%-6.79M-132,797.88%-2.14M-3,076.29%-7.08M1,519.96%4.99M431.07%3.91M-99.87%1.61K-107.92%-223.02K
Invest income 31.28%-1.48M-314.47%-6.36M-632.03%-4.63M-346.87%-3.25M-69,859.77%-2.15M-319.70%-1.53M-221.98%-632.05K---728.18K---3.08K-1.67%698.18K
-Including: Investment income associates 31.28%-1.48M-314.47%-6.36M-632.03%-4.63M-346.87%-3.25M-69,859.77%-2.15M-319.70%-1.53M-221.98%-632.05K---728.18K---3.08K--698.18K
Asset deal income -1,732.48%-32.92K764.62%45.96K-110.46%-1.07K-54.09%3.31K-72.03%2.02K-76.60%5.32K106.55%10.27K44.98%7.21K199.83%7.21K-65.44%22.71K
Other revenue 178.73%2.44M10.03%7.73M-35.04%4.76M-66.60%1.59M242.96%876.35K106.65%7.02M134.52%7.32M242.90%4.75M-71.60%255.52K-25.16%3.4M
Operating profit 103.07%6.12M191.28%11.85M156.45%32.88M64.91%14.67M-37.66%3.02M-118.24%-12.98M-79.89%12.82M-75.37%8.9M-51.81%4.84M23.97%71.13M
Add:Non operating Income 126.47%384.37K336.29%1.13M395.15%818.51K27.95%439.02K115.52%169.72K-60.47%259.18K-72.45%165.31K-1.44%343.11K-36.49%78.75K251.51%655.68K
Less:Non operating expense -94.89%48.59K673.17%2.1M582.18%1.4M667.40%1.13M604.40%950.79K123.13%271.84K106.55%205.02K144.83%147.35K159.06%134.98K-55.90%121.83K
Total profit 189.07%6.46M183.72%10.87M152.71%32.3M53.75%13.98M-53.26%2.23M-118.13%-12.99M-80.11%12.78M-75.02%9.09M-52.71%4.78M25.09%71.67M
Less:Income tax cost 62.26%1.81M73.83%7.32M76.93%8.41M-21.37%3.25M14.61%1.12M-29.55%4.21M-35.24%4.75M-12.95%4.14M-25.18%975.62K223.06%5.98M
Net profit 316.05%4.65MFLtoP3.55M197.55%23.89M116.43%10.73M-70.66%1.12MSL-17.2M-85.89%8.03M-84.34%4.96M-56.78%3.81M18.48%65.69M
Net profit from continuing operation 316.05%4.65M120.65%3.55M197.55%23.89M116.43%10.73M-70.66%1.12M-126.19%-17.2M-85.89%8.03M-84.34%4.96M-56.78%3.81M18.48%65.69M
Less:Minority Profit -28.78%-3.31M-61.80%-24.88M-326.54%-9.56M-131.13%-4.12M-283.98%-2.57M-10,233.12%-15.37M-46.02%-2.24M-71.08%-1.78M3.98%-669.05K90.64%-148.78K
Net profit of parent company owners 115.82%7.95M1,655.21%28.43M225.69%33.45M120.32%14.85M-17.63%3.69M-102.78%-1.83M-82.43%10.27M-79.39%6.74M-52.91%4.47M15.44%65.84M
Earning per share
Basic earning per share 115.01%0.07591,644.89%0.2719222.81%0.3199117.79%0.142-18.85%0.0353-102.73%-0.0176-82.35%0.0991-79.27%0.0652-52.41%0.043513.87%0.6446
Diluted earning per share 115.01%0.07591,653.71%0.2719222.81%0.3199117.79%0.142-18.85%0.0353-102.73%-0.0175-82.30%0.0991-79.27%0.0652-52.41%0.043514.02%0.6416
Other composite income 70.67%-161.3K-78.39%1.33M-72.56%1.86M-27.42%2.28M-21.62%-549.92K520.82%6.15M1,523.58%6.79M564.80%3.14M-203.50%-452.15K65.57%-1.46M
Other composite income of parent company owners 70.67%-161.3K-78.39%1.33M-72.56%1.86M-27.42%2.28M-21.62%-549.92K520.82%6.15M1,523.58%6.79M564.80%3.14M-203.50%-452.15K65.57%-1.46M
Total composite income 691.29%4.48M144.19%4.88M73.83%25.75M60.66%13.01M-83.10%566.75K-117.20%-11.05M-73.75%14.82M-73.87%8.1M-63.72%3.35M25.46%64.23M
Total composite income of parent company owners 148.52%7.79M587.95%29.76M107.03%35.31M73.37%17.13M-22.05%3.14M-93.28%4.33M-70.57%17.06M-69.15%9.88M-59.53%4.02M21.96%64.37M
Total composite income of minority owners -28.78%-3.31M-61.80%-24.88M-326.54%-9.56M-131.13%-4.12M-283.98%-2.57M-10,233.12%-15.37M-46.02%-2.24M-71.08%-1.78M3.98%-669.05K90.64%-148.78K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg