CN Stock MarketDetailed Quotes

300573 Shenyang Xingqi Pharmaceutical

Watchlist
  • 281.42
  • -10.58-3.62%
Market Closed May 15 15:00 CST
35.06BMarket Cap137.28P/E (TTM)

Shenyang Xingqi Pharmaceutical Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
22.10%349.88M
17.42%1.47B
10.02%1.1B
14.14%685.47M
-5.10%286.56M
21.59%1.25B
30.37%1B
29.89%600.57M
45.73%301.96M
49.26%1.03B
Operating revenue
22.10%349.88M
17.42%1.47B
10.02%1.1B
14.14%685.47M
-5.10%286.56M
21.59%1.25B
30.37%1B
29.89%600.57M
45.73%301.96M
49.26%1.03B
Other operating revenue
----
20.08%27.86M
----
937.96%14.3M
----
544.94%23.2M
----
25.06%1.38M
----
-34.15%3.6M
Total operating cost
19.36%313.25M
18.25%1.2B
18.50%899.95M
30.28%587.09M
22.57%262.44M
28.36%1.01B
31.01%759.48M
25.28%450.65M
28.65%214.11M
34.93%790.16M
Operating cost
21.42%83.61M
24.99%332.06M
24.11%247.7M
33.80%162.07M
15.22%68.86M
17.95%265.67M
20.12%199.58M
14.70%121.13M
25.19%59.77M
21.74%225.25M
Operating tax surcharges
52.81%4.06M
4.95%16.41M
2.85%12.56M
3.25%7.9M
-29.18%2.65M
13.32%15.64M
19.99%12.21M
21.42%7.65M
32.63%3.75M
40.66%13.8M
Operating expense
11.98%150.01M
15.51%535.31M
19.80%410.56M
34.49%271.78M
40.64%133.97M
37.00%463.43M
36.98%342.72M
31.70%202.09M
39.37%95.25M
38.51%338.27M
Administration expense
28.60%38.7M
17.08%154.49M
-6.68%112.53M
-3.05%71.14M
-13.97%30.09M
11.57%131.95M
40.42%120.59M
39.93%73.37M
36.24%34.98M
53.34%118.27M
Financial expense
34.45%-1.19M
23.06%-6.23M
18.43%-4.95M
16.26%-3.51M
6.41%-1.82M
-231.94%-8.09M
-220.58%-6.07M
-214.38%-4.19M
-207.07%-1.95M
-1.80%6.13M
-Interest expense (Financial expense)
284.14%605.37K
53.38%1.44M
1.21%815.91K
-43.35%342.7K
-66.48%157.59K
-84.35%937.47K
-82.76%806.19K
-81.86%604.89K
-71.18%470.18K
0.91%5.99M
-Interest Income (Financial expense)
9.55%-1.85M
20.34%-7.91M
22.84%-5.92M
25.88%-3.95M
24.14%-2.04M
-1,096.03%-9.93M
-1,775.72%-7.68M
-3,757.49%-5.33M
-4,808.37%-2.69M
-275.02%-830.6K
Research and development
32.72%38.07M
14.89%167.3M
34.39%121.55M
53.58%77.71M
28.56%28.68M
64.64%145.61M
45.26%90.45M
32.20%50.6M
11.42%22.31M
39.96%88.45M
Credit Impairment Loss
199.72%1.19M
-263.51%-3.73M
-11.89%-4.36M
-121.29%-4.47M
-279.72%-1.19M
-6,298.36%-1.03M
-112.82%-3.9M
-68.59%-2.02M
-142.68%-314.04K
98.51%-16.05K
Asset Impairment Loss
134.36%1.76M
-88.28%-8.29M
-5,545.02%-2.75M
-673.67%-2.58M
-849.64%-5.12M
-17.12%-4.41M
119.89%50.56K
-384.88%-333.79K
-9.06%-539.53K
-32.25%-3.76M
Other net revenue
949.02%10.63M
-42.65%8.3M
-11.51%6.9M
-11.54%2.9M
-1,207.11%-1.25M
35.90%14.47M
-16.27%7.8M
24,036.43%3.28M
-88.00%113.09K
298.09%10.65M
Invest income
----
----
----
----
----
----
----
----
----
--3.14M
Asset deal income
----
-108.92%-37.53K
-2,061.53%-31.59K
-2,061.53%-31.59K
----
-91.85%420.75K
-100.03%-1.46K
---1.46K
----
6,735.44%5.16M
Other revenue
51.66%7.68M
4.53%20.36M
20.59%14.05M
77.24%9.98M
423.87%5.06M
218.55%19.48M
229.65%11.65M
349.31%5.63M
37.89%966.65K
-8.36%6.11M
Operating profit
106.63%47.25M
10.56%276.52M
-16.14%211.82M
-33.89%101.28M
-74.00%22.87M
0.69%250.1M
26.32%252.59M
49.27%153.2M
110.87%87.96M
134.92%248.4M
Add:Non operating Income
----
-96.84%95.56K
-95.86%85.56K
15.26%77.56K
1,467.82%110.51K
-58.20%3.02M
8,323.83%2.07M
174.05%67.29K
--7.05K
21,555.94%7.23M
Less:Non operating expense
408.65%5.6M
-40.12%11.62M
-46.44%9.21M
-42.83%8.3M
-50.23%1.1M
60.54%19.41M
130.72%17.2M
296.28%14.52M
586.29%2.21M
274.37%12.09M
Total profit
90.40%41.66M
13.38%264.99M
-14.64%202.69M
-32.93%93.06M
-74.49%21.88M
-4.03%233.72M
23.34%237.46M
40.16%138.75M
107.19%85.76M
137.51%243.54M
Less:Income tax cost
173.19%6.91M
13.27%24.96M
-41.20%20.36M
-70.71%5.31M
-78.18%2.53M
-36.01%22.03M
48.76%34.63M
64.53%18.12M
201.25%11.59M
279.17%34.43M
Net profit
79.59%34.75M
13.39%240.04M
-10.11%182.33M
-27.25%87.75M
-73.91%19.35M
1.23%211.68M
19.84%202.84M
37.11%120.63M
97.55%74.17M
123.74%209.11M
Net profit from continuing operation
79.59%34.75M
13.39%240.04M
-10.11%182.33M
-27.25%87.75M
-73.91%19.35M
1.23%211.68M
19.84%202.84M
37.11%120.63M
97.55%74.17M
123.74%209.11M
Less:Minority Profit
----
----
----
----
----
----
----
----
----
162.80%14.41M
Net profit of parent company owners
79.59%34.75M
13.39%240.04M
-10.11%182.33M
-27.25%87.75M
-73.91%19.35M
8.72%211.68M
29.96%202.84M
50.53%120.63M
123.36%74.17M
121.31%194.7M
Earning per share
Basic earning per share
75.00%0.28
12.21%1.93
-10.37%1.47
-27.74%0.99
-80.95%0.16
-28.03%1.72
-13.68%1.64
38.38%1.37
110.00%0.84
119.27%2.39
Diluted earning per share
75.00%0.28
12.21%1.93
-10.37%1.47
-27.74%0.99
-80.95%0.16
-27.73%1.72
-13.68%1.64
38.38%1.37
110.00%0.84
120.37%2.38
Other composite income
124.18%530.86K
Other composite income of parent company owners
----
----
----
----
----
----
----
----
----
124.18%530.86K
Total composite income
79.59%34.75M
13.39%240.04M
-10.11%182.33M
-27.25%87.75M
-73.91%19.35M
0.98%211.68M
19.84%202.84M
37.11%120.63M
97.55%74.17M
129.70%209.64M
Total composite income of parent company owners
79.59%34.75M
13.39%240.04M
-10.11%182.33M
-27.25%87.75M
-73.91%19.35M
8.43%211.68M
29.96%202.84M
50.53%120.63M
123.36%74.17M
127.59%195.23M
Total composite income of minority owners
----
----
----
----
----
----
----
----
----
162.80%14.41M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 22.10%349.88M17.42%1.47B10.02%1.1B14.14%685.47M-5.10%286.56M21.59%1.25B30.37%1B29.89%600.57M45.73%301.96M49.26%1.03B
Operating revenue 22.10%349.88M17.42%1.47B10.02%1.1B14.14%685.47M-5.10%286.56M21.59%1.25B30.37%1B29.89%600.57M45.73%301.96M49.26%1.03B
Other operating revenue ----20.08%27.86M----937.96%14.3M----544.94%23.2M----25.06%1.38M-----34.15%3.6M
Total operating cost 19.36%313.25M18.25%1.2B18.50%899.95M30.28%587.09M22.57%262.44M28.36%1.01B31.01%759.48M25.28%450.65M28.65%214.11M34.93%790.16M
Operating cost 21.42%83.61M24.99%332.06M24.11%247.7M33.80%162.07M15.22%68.86M17.95%265.67M20.12%199.58M14.70%121.13M25.19%59.77M21.74%225.25M
Operating tax surcharges 52.81%4.06M4.95%16.41M2.85%12.56M3.25%7.9M-29.18%2.65M13.32%15.64M19.99%12.21M21.42%7.65M32.63%3.75M40.66%13.8M
Operating expense 11.98%150.01M15.51%535.31M19.80%410.56M34.49%271.78M40.64%133.97M37.00%463.43M36.98%342.72M31.70%202.09M39.37%95.25M38.51%338.27M
Administration expense 28.60%38.7M17.08%154.49M-6.68%112.53M-3.05%71.14M-13.97%30.09M11.57%131.95M40.42%120.59M39.93%73.37M36.24%34.98M53.34%118.27M
Financial expense 34.45%-1.19M23.06%-6.23M18.43%-4.95M16.26%-3.51M6.41%-1.82M-231.94%-8.09M-220.58%-6.07M-214.38%-4.19M-207.07%-1.95M-1.80%6.13M
-Interest expense (Financial expense) 284.14%605.37K53.38%1.44M1.21%815.91K-43.35%342.7K-66.48%157.59K-84.35%937.47K-82.76%806.19K-81.86%604.89K-71.18%470.18K0.91%5.99M
-Interest Income (Financial expense) 9.55%-1.85M20.34%-7.91M22.84%-5.92M25.88%-3.95M24.14%-2.04M-1,096.03%-9.93M-1,775.72%-7.68M-3,757.49%-5.33M-4,808.37%-2.69M-275.02%-830.6K
Research and development 32.72%38.07M14.89%167.3M34.39%121.55M53.58%77.71M28.56%28.68M64.64%145.61M45.26%90.45M32.20%50.6M11.42%22.31M39.96%88.45M
Credit Impairment Loss 199.72%1.19M-263.51%-3.73M-11.89%-4.36M-121.29%-4.47M-279.72%-1.19M-6,298.36%-1.03M-112.82%-3.9M-68.59%-2.02M-142.68%-314.04K98.51%-16.05K
Asset Impairment Loss 134.36%1.76M-88.28%-8.29M-5,545.02%-2.75M-673.67%-2.58M-849.64%-5.12M-17.12%-4.41M119.89%50.56K-384.88%-333.79K-9.06%-539.53K-32.25%-3.76M
Other net revenue 949.02%10.63M-42.65%8.3M-11.51%6.9M-11.54%2.9M-1,207.11%-1.25M35.90%14.47M-16.27%7.8M24,036.43%3.28M-88.00%113.09K298.09%10.65M
Invest income --------------------------------------3.14M
Asset deal income -----108.92%-37.53K-2,061.53%-31.59K-2,061.53%-31.59K-----91.85%420.75K-100.03%-1.46K---1.46K----6,735.44%5.16M
Other revenue 51.66%7.68M4.53%20.36M20.59%14.05M77.24%9.98M423.87%5.06M218.55%19.48M229.65%11.65M349.31%5.63M37.89%966.65K-8.36%6.11M
Operating profit 106.63%47.25M10.56%276.52M-16.14%211.82M-33.89%101.28M-74.00%22.87M0.69%250.1M26.32%252.59M49.27%153.2M110.87%87.96M134.92%248.4M
Add:Non operating Income -----96.84%95.56K-95.86%85.56K15.26%77.56K1,467.82%110.51K-58.20%3.02M8,323.83%2.07M174.05%67.29K--7.05K21,555.94%7.23M
Less:Non operating expense 408.65%5.6M-40.12%11.62M-46.44%9.21M-42.83%8.3M-50.23%1.1M60.54%19.41M130.72%17.2M296.28%14.52M586.29%2.21M274.37%12.09M
Total profit 90.40%41.66M13.38%264.99M-14.64%202.69M-32.93%93.06M-74.49%21.88M-4.03%233.72M23.34%237.46M40.16%138.75M107.19%85.76M137.51%243.54M
Less:Income tax cost 173.19%6.91M13.27%24.96M-41.20%20.36M-70.71%5.31M-78.18%2.53M-36.01%22.03M48.76%34.63M64.53%18.12M201.25%11.59M279.17%34.43M
Net profit 79.59%34.75M13.39%240.04M-10.11%182.33M-27.25%87.75M-73.91%19.35M1.23%211.68M19.84%202.84M37.11%120.63M97.55%74.17M123.74%209.11M
Net profit from continuing operation 79.59%34.75M13.39%240.04M-10.11%182.33M-27.25%87.75M-73.91%19.35M1.23%211.68M19.84%202.84M37.11%120.63M97.55%74.17M123.74%209.11M
Less:Minority Profit ------------------------------------162.80%14.41M
Net profit of parent company owners 79.59%34.75M13.39%240.04M-10.11%182.33M-27.25%87.75M-73.91%19.35M8.72%211.68M29.96%202.84M50.53%120.63M123.36%74.17M121.31%194.7M
Earning per share
Basic earning per share 75.00%0.2812.21%1.93-10.37%1.47-27.74%0.99-80.95%0.16-28.03%1.72-13.68%1.6438.38%1.37110.00%0.84119.27%2.39
Diluted earning per share 75.00%0.2812.21%1.93-10.37%1.47-27.74%0.99-80.95%0.16-27.73%1.72-13.68%1.6438.38%1.37110.00%0.84120.37%2.38
Other composite income 124.18%530.86K
Other composite income of parent company owners ------------------------------------124.18%530.86K
Total composite income 79.59%34.75M13.39%240.04M-10.11%182.33M-27.25%87.75M-73.91%19.35M0.98%211.68M19.84%202.84M37.11%120.63M97.55%74.17M129.70%209.64M
Total composite income of parent company owners 79.59%34.75M13.39%240.04M-10.11%182.33M-27.25%87.75M-73.91%19.35M8.43%211.68M29.96%202.84M50.53%120.63M123.36%74.17M127.59%195.23M
Total composite income of minority owners ------------------------------------162.80%14.41M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg