(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -4.68%173.74M | -14.36%193.54M | 6.55%191.7M | 6.18%156.24M | 106.94%182.27M | -14.87%226M | -13.41%179.91M | -39.92%147.16M | -61.75%88.08M | -35.83%265.48M |
Notes receivable and accounts receivable | 20.71%91.11M | 32.20%64.35M | 2.06%59.44M | 8.32%63.3M | 54.88%75.48M | 5.20%48.68M | 25.29%58.24M | 23.85%58.44M | -1.32%48.73M | 25.32%46.27M |
-Accounts receivable | 20.71%91.11M | 32.20%64.35M | 2.06%59.44M | 8.32%63.3M | 54.88%75.48M | 5.20%48.68M | 25.29%58.24M | 23.85%58.44M | -1.32%48.73M | 25.32%46.27M |
Other receivables (including interest and dividends) | 1.75%51.18M | 5.38%51.61M | 0.69%52.26M | 10.10%53.63M | 4.53%50.3M | 3.42%48.98M | 15.32%51.91M | 12.32%48.71M | 12.33%48.12M | 9.72%47.36M |
-Other receivable | ---- | ---- | ---- | 10.10%53.63M | ---- | 3.42%48.98M | ---- | 12.32%48.71M | ---- | 9.72%47.36M |
Advance payment | -40.81%7.15M | -31.90%25.92M | 3.81%9.3M | 0.76%7.19M | 10.88%12.08M | 34.62%38.07M | 130.27%8.96M | 144.43%7.13M | 114.60%10.9M | 112.30%28.28M |
Inventories | 21.21%221.85M | 7.83%174.42M | 0.16%202.55M | -9.91%183.91M | -2.96%183.03M | 21.59%161.76M | 28.57%202.23M | 38.03%204.13M | 45.96%188.61M | 44.11%133.03M |
Other current assets | 12.16%112.39M | 9.24%67.08M | -24.56%113.76M | -29.39%127.6M | -48.05%100.2M | 177.00%61.4M | 26,587.15%150.8M | 43,452.26%180.71M | 32,588.92%192.9M | 1,223.81%22.17M |
Total current assets | 8.96%657.42M | -1.36%576.92M | -3.53%629.02M | -8.42%591.87M | 4.51%603.36M | 7.80%584.89M | 10.09%652.05M | 4.65%646.27M | -8.70%577.34M | -9.74%542.58M |
Non Current assets | ||||||||||
Other non-current financial assets | 50.29%248.68M | 126.53%247.33M | 298.57%196.66M | 751.67%165.34M | 37.48%165.46M | -9.35%109.18M | -30.69%49.34M | -8.39%19.41M | 511.60%120.36M | 512.01%120.44M |
Investment real estate | -3.04%22.89M | -3.02%23.07M | -2.99%23.25M | -2.97%23.43M | -2.95%23.61M | -2.93%23.79M | -2.91%23.97M | -2.88%24.15M | -2.86%24.33M | -2.84%24.51M |
Fixed assets | ---- | ---- | ---- | 5.03%28.49M | ---- | 3.07%29.05M | ---- | 20.89%27.13M | ---- | 18.71%28.19M |
Constru in process | ---- | ---- | ---- | -50.69%682.91K | ---- | 18.48%687.13K | ---- | 16.58%1.39M | ---- | -19.47%579.96K |
Intangible assets | -26.60%21.05M | 181.67%22.89M | 187.64%26.14M | 184.58%27.78M | 235.41%28.69M | -13.24%8.13M | -7.51%9.09M | -9.03%9.76M | -8.85%8.55M | 13.47%9.37M |
Goodwill | -17.93%12.14M | --12.14M | --14.79M | --14.79M | --14.79M | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | -15.40%29.81M | -20.70%32M | -26.17%30.83M | -19.69%34.07M | -19.56%35.24M | -17.35%40.35M | -12.52%41.75M | -0.54%42.42M | 4.03%43.81M | 8.06%48.82M |
Deferred tax assets | -64.16%13.48M | 1.23%10.73M | 9.73%11.08M | -10.86%13.09M | 461.95%37.6M | 17.49%10.6M | 30.63%10.1M | 153.73%14.69M | 24.98%6.69M | 87.78%9.02M |
Usufruct assets | 9.33%163.97M | -5.35%160.15M | -6.93%154.79M | -14.56%161.55M | -20.73%149.98M | -16.67%169.2M | -14.42%166.31M | -0.61%189.08M | 6.58%189.2M | 2.51%203.04M |
Other non current assets | 365.94%4.22M | 759.75%6.83M | -63.46%263.42K | -36.27%786.58K | -73.60%906.17K | -42.33%794.17K | -77.90%720.94K | -60.39%1.23M | 17.92%3.43M | -73.72%1.38M |
Total non current assets | 12.15%545.33M | 39.07%544.85M | 47.34%485.87M | 42.75%470.03M | 14.29%486.27M | -12.03%391.78M | -13.94%329.77M | 2.19%329.26M | 39.15%425.45M | 34.58%445.35M |
Total assets | 10.38%1.2B | 14.86%1.12B | 13.55%1.11B | 8.85%1.06B | 8.66%1.09B | -1.14%976.67M | 0.65%981.82M | 3.81%975.54M | 6.89%1B | 6.00%987.93M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | 43.37%95.83M | 6.40%46.62M | 1.85%88.87M | -23.87%73.87M | -3.73%66.84M | 0.82%43.82M | -3.43%87.25M | 10.40%97.03M | 0.59%69.43M | -14.26%43.46M |
-Notes payable | --1.93M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts payable | 40.49%93.9M | 6.40%46.62M | 1.85%88.87M | -23.87%73.87M | -3.73%66.84M | 0.82%43.82M | -3.43%87.25M | 10.40%97.03M | 0.59%69.43M | -14.26%43.46M |
Contract liabilities | 4.95%16.16M | 36.86%16.7M | 7.64%16.43M | -6.91%14.92M | 38.00%15.4M | -26.28%12.2M | 27.98%15.27M | 29.70%16.03M | -11.96%11.16M | 45.51%16.55M |
Salaries payable | 6.43%21.52M | 67.64%28.36M | 32.82%21.41M | 17.40%18.31M | 47.21%20.22M | 4.27%16.91M | 14.40%16.12M | 23.22%15.6M | 2.59%13.73M | 18.44%16.22M |
Taxs payable | -1.27%22.48M | 20.38%16.62M | 96.12%15.62M | 20.19%11.77M | 59.09%22.77M | -15.96%13.8M | -40.93%7.97M | -4.92%9.79M | -17.78%14.31M | 9.25%16.42M |
Other payable (including interest and dividends) | -19.52%22.25M | 57.71%23.03M | 47.95%21.29M | 28.49%25.37M | 37.78%27.65M | -26.14%14.6M | -24.24%14.39M | -15.87%19.74M | 100.71%20.07M | 114.35%19.77M |
-Other payable | ---- | ---- | ---- | 28.49%25.37M | ---- | -26.14%14.6M | ---- | -15.87%19.74M | ---- | 114.35%19.77M |
Non current liabilities due within one year | 0.56%90.41M | -14.36%81.06M | -10.19%87.84M | -13.81%91.35M | -20.24%89.91M | -6.64%94.66M | -1.50%97.8M | 13.07%105.98M | 26.49%112.73M | 10.39%101.39M |
Other current liabilities | -12.80%918.21K | 131.78%1.58M | 7.19%1.05M | 71.71%1.02M | 49.13%1.05M | 20.19%679.64K | 107.09%976.45K | -2.66%593.87K | 19.62%706.12K | 19.76%565.45K |
Total current liabilities | 10.55%269.57M | 8.79%213.95M | 5.31%252.51M | -10.64%236.6M | 0.70%243.84M | -8.26%196.67M | -3.55%239.78M | 9.86%264.76M | 14.11%242.14M | 0.95%214.38M |
Current liabilities | ||||||||||
Deferred tax liabilities | -59.51%14.32M | 103.51%12.27M | 75.15%9.31M | 78.99%9.54M | 554.12%35.37M | 23.31%6.03M | 29.45%5.32M | 22.81%5.33M | 41.77%5.41M | 25.16%4.89M |
Lease liabilities | 21.75%77.92M | 3.66%83.27M | -4.01%70.96M | -18.27%74.62M | -19.58%64M | -22.10%80.33M | -21.52%73.93M | -3.71%91.3M | -7.16%79.58M | 1.32%103.12M |
Total non current liabilities | -7.18%92.24M | 10.62%95.53M | 1.30%80.27M | -12.91%84.15M | 16.93%99.37M | -20.05%86.36M | -19.47%79.24M | -2.65%96.63M | -5.19%84.99M | 2.09%108.01M |
Total liabilities | 5.42%361.81M | 9.35%309.49M | 4.31%332.78M | -11.24%320.75M | 4.92%343.21M | -12.21%283.03M | -8.07%319.02M | 6.21%361.39M | 8.38%327.13M | 1.33%322.39M |
Shareholders equity | ||||||||||
Paid-in capital | 0.58%174.28M | 0.59%174.25M | 0.57%174.21M | 0.82%173.83M | 0.50%173.27M | 0.56%173.23M | 0.55%173.22M | -0.05%172.42M | 0.87%172.42M | 0.78%172.27M |
Capital reserve funds | 8.16%270.92M | 8.86%269.21M | 8.53%267.81M | 11.80%262.35M | 10.63%250.48M | 11.64%247.29M | 14.25%246.77M | 10.74%234.67M | 13.51%226.41M | 11.36%221.51M |
Surplus reserve funds | 16.07%67.25M | 15.83%67.25M | 14.31%57.94M | 14.31%57.94M | 14.31%57.94M | 14.55%58.06M | 40.53%50.69M | 40.53%50.69M | 40.53%50.69M | 40.53%50.69M |
Retained profit | 21.74%304.5M | 31.16%278.98M | 34.18%257.84M | 38.74%227.3M | 5.65%250.13M | -7.46%212.71M | -10.52%192.16M | -15.88%163.84M | 2.52%236.75M | 9.71%229.86M |
Less:Treasury stock | -53.83%4M | -49.78%4.36M | -52.10%4.36M | -45.13%7.77M | -42.23%8.67M | -36.71%8.67M | -33.63%9.1M | -23.96%14.16M | 185.43%15.02M | 160.54%13.71M |
Other composite income | 170.53%4.69M | 40.70%3.41M | 174.84%5.66M | 1,608.56%4.38M | 155.33%1.73M | 188.68%2.42M | 231.70%2.06M | 83.83%-290.38K | -303.63%-3.13M | -127.20%-2.73M |
Shareholders equity without minority interests | 12.80%817.64M | 15.14%788.73M | 15.75%759.11M | 18.26%718.04M | 8.50%724.88M | 4.13%685.04M | 5.13%655.79M | 2.07%607.16M | 5.82%668.12M | 8.03%657.89M |
Minority interests | 8.19%23.3M | 173.86%23.56M | 228.36%23M | 230.66%23.1M | 185.35%21.54M | 12.52%8.6M | 51.24%7.01M | 49.93%6.99M | 53.48%7.55M | 56.71%7.64M |
Total shareholder equity | 12.66%840.94M | 17.11%812.29M | 18.00%782.11M | 20.68%741.14M | 10.47%746.42M | 4.22%693.64M | 5.47%662.8M | 2.44%614.15M | 6.19%675.67M | 8.42%665.54M |
Total liabilityies and equity | 10.38%1.2B | 14.86%1.12B | 13.55%1.11B | 8.85%1.06B | 8.66%1.09B | -1.14%976.67M | 0.65%981.82M | 3.81%975.54M | 6.89%1B | 6.00%987.93M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data