(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 37.12%288.57B | 38.35%264.31B | 47.40%233.76B | 42.34%219.58B | 109.84%210.45B | 114.48%191.04B | 96.43%158.59B | 106.55%154.26B | 39.92%100.29B | 30.18%89.07B |
Transactional financial assets | -88.85%166.8M | -99.61%7.77M | -99.59%7.68M | -70.14%371.28M | -22.69%1.5B | 45.26%1.98B | 6.76%1.87B | -43.86%1.24B | 9.06%1.94B | -58.52%1.36B |
Notes receivable and accounts receivable | -2.71%52B | 6.96%65.77B | 25.05%70.26B | 65.10%65.74B | 100.46%53.45B | 143.85%61.49B | 178.10%56.19B | 104.54%39.82B | 22.83%26.66B | 19.11%25.22B |
-Notes receivable | -83.14%817.04M | -50.32%1.75B | -25.53%1.53B | 78.65%4.22B | 171.15%4.85B | 140.88%3.53B | -64.85%2.06B | -56.92%2.36B | -81.09%1.79B | -85.18%1.46B |
-Accounts receivable | 5.31%51.19B | 10.44%64.02B | 26.97%68.73B | 64.24%61.52B | 95.38%48.61B | 144.03%57.97B | 277.45%54.13B | 167.88%37.45B | 102.90%24.88B | 110.33%23.75B |
Other receivables (including interest and dividends) | -29.23%3.24B | -60.38%3.44B | -8.31%3.79B | 26.26%4.97B | 7.29%4.58B | 178.61%8.68B | 51.31%4.14B | -2.92%3.94B | 16.70%4.27B | -5.72%3.11B |
-Dividend receivable | --426.71M | --425.98M | --1.21M | --469.55M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | 14.34%4.51B | ---- | 178.61%8.68B | ---- | -2.92%3.94B | ---- | -5.72%3.11B |
Contractual assets | -54.36%261.35M | 33.80%233.96M | 301.82%152.28M | 1,609.80%344.17M | 2,316.78%572.68M | 126.26%174.86M | -50.83%37.9M | -73.88%20.13M | -68.52%23.7M | 2.68%77.29M |
Advance payment | -46.99%7.89B | -56.05%6.96B | -27.37%8.92B | 5.19%12.75B | 47.30%14.88B | 145.01%15.84B | 274.16%12.28B | 214.87%12.12B | 409.12%10.1B | 548.51%6.47B |
Inventories | -31.32%43.98B | -40.74%45.43B | -38.14%48.88B | -35.22%48.91B | 3.99%64.04B | 90.72%76.67B | 126.03%79.03B | 212.45%75.51B | 258.12%61.58B | 203.98%40.2B |
Receivable financing | 109.37%56.26B | 191.52%55.29B | 61.85%38.32B | 144.82%21.21B | 225.11%26.87B | 192.39%18.97B | --23.68B | --8.66B | --8.27B | --6.49B |
Non-current assets due within one year | -38.34%251.36M | -85.92%56.83M | -45.58%64M | -43.19%66.95M | 79.40%407.64M | 100.20%403.71M | -33.47%117.61M | -17.84%117.86M | 384.26%227.22M | 147.28%201.66M |
Other current assets | -40.10%7.33B | -30.41%8.29B | -19.41%7.22B | 19.07%9.12B | 37.17%12.24B | 124.99%11.91B | 142.72%8.96B | 143.14%7.66B | 402.10%8.92B | 446.02%5.29B |
Adjustment items of current assets | 200.00%100 | --100 | 0.00%-200 | 0.00%100 | ---100 | ---- | ---200 | --100 | ---- | -200.00%-100 |
Total current assets | 18.11%459.96B | 16.00%449.79B | 19.28%411.39B | 26.28%383.06B | 75.21%389.45B | 118.15%387.73B | 131.01%344.89B | 128.09%303.35B | 84.27%222.28B | 57.48%177.73B |
Non Current assets | ||||||||||
Other equity investment | -13.57%13.29B | -31.05%14.13B | -12.47%14.83B | 6.98%17.16B | 27.51%15.38B | 81.23%20.49B | 222.85%16.94B | 355.52%16.05B | 452.77%12.06B | 466.18%11.31B |
Other non-current financial assets | -0.73%2.77B | 6.46%2.82B | 18.73%2.91B | 23.99%2.89B | 34.28%2.79B | 54.26%2.65B | --2.45B | --2.33B | --2.08B | --1.71B |
Long-term equity investment | 14.96%50.59B | 184.33%50.03B | 180.82%45.35B | 201.82%42.82B | 255.43%44B | 60.70%17.6B | 60.98%16.15B | 53.54%14.19B | 122.09%12.38B | 127.49%10.95B |
Long term receivable account | 350.53%191.69M | -77.80%9.84M | -92.52%15.45M | -87.01%28.66M | -91.68%42.55M | -92.84%44.32M | -60.35%206.6M | -52.40%220.57M | 2.77%511.56M | 66.40%619.28M |
Fixed assets | ---- | ---- | ---- | 65.11%102.69B | ---- | 115.80%89.07B | ---- | 147.49%62.2B | ---- | 111.94%41.28B |
Constru in process | ---- | ---- | ---- | -12.79%32.67B | ---- | 14.19%35.4B | ---- | 142.48%37.46B | ---- | 439.07%31B |
Intangible assets | -11.28%15.58B | 64.32%15.68B | 107.22%16.56B | 128.99%15.61B | 227.80%17.56B | 112.96%9.54B | 126.30%7.99B | 100.75%6.82B | 111.96%5.36B | 77.91%4.48B |
Goodwill | 24.15%887.89M | 0.54%707.88M | -28.68%715.27M | -28.69%715.16M | 9.42%715.16M | 33.38%704.07M | 186.81%1B | 204.38%1B | 341.78%653.62M | 256.77%527.85M |
Long deferred expense | 30.44%4.96B | 104.63%4.7B | 148.61%4.5B | 160.25%4.34B | 122.53%3.8B | 81.50%2.29B | 139.70%1.81B | 247.94%1.67B | 306.43%1.71B | 247.77%1.26B |
Deferred tax assets | 87.41%19.43B | 83.43%17.4B | 98.33%14.57B | 103.92%12.59B | 67.24%10.37B | 71.11%9.48B | 70.39%7.35B | 58.73%6.18B | 77.28%6.2B | 75.00%5.54B |
Usufruct assets | -42.84%425.83M | -55.49%377.93M | 15.77%724.84M | 2.55%677.22M | 13.75%744.99M | 25.13%849.13M | 92.12%626.13M | 178.47%660.38M | 180.09%654.94M | 61.83%678.63M |
Other non current assets | -14.76%22.48B | -15.76%21.15B | -13.64%25.36B | -11.61%25.74B | -3.06%26.38B | 22.00%25.1B | 36.94%29.36B | 130.22%29.12B | 141.59%27.21B | 311.29%20.58B |
Adjustment items of non current assets | 0.00%100 | ---- | ---100 | ---- | 150.00%100 | ---- | ---- | ---- | ---200 | ---- |
Total non current assets | 8.20%271.33B | 25.40%267.38B | 32.17%260.45B | 45.00%257.94B | 62.85%250.76B | 64.10%213.22B | 97.34%197.06B | 137.86%177.89B | 192.14%153.98B | 195.13%129.93B |
Adjustment items of total assets | ---100 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---100 |
Total assets | 14.23%731.29B | 19.34%717.17B | 23.97%671.83B | 33.20%641B | 70.15%640.2B | 95.33%600.95B | 117.51%541.94B | 131.60%481.23B | 117.08%376.26B | 96.10%307.67B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 11.15%16.54B | 5.31%15.18B | -19.54%11.35B | 11.51%16.66B | -3.42%14.88B | 18.91%14.42B | 63.10%14.1B | 88.21%14.94B | 147.89%15.4B | 91.36%12.12B |
Notes payable and accounts payable | -10.19%185.14B | -11.87%194.55B | -9.53%190.01B | 4.11%187.63B | 39.36%206.13B | 105.96%220.76B | 168.48%210.02B | 202.79%180.22B | 259.11%147.92B | 242.77%107.19B |
-Notes payable | -36.36%72.63B | -38.59%77.51B | -33.79%79.08B | -19.50%86.7B | 36.52%114.13B | 116.13%126.23B | 161.95%119.43B | 218.17%107.7B | 258.06%83.59B | 273.52%58.41B |
-Accounts payable | 22.28%112.51B | 23.80%117.04B | 22.45%110.92B | 39.18%100.93B | 43.04%92.01B | 93.78%94.53B | 177.61%90.59B | 182.51%72.52B | 260.47%64.33B | 212.02%48.78B |
Contract liabilities | -20.38%20.6B | 6.85%23.98B | 26.95%26.56B | 13.41%22.13B | 71.91%25.87B | 94.53%22.44B | 58.52%20.92B | 81.41%19.52B | 85.22%15.05B | 67.82%11.54B |
Salaries payable | 62.83%16.63B | 56.67%14.85B | 89.93%14.12B | 143.08%12.26B | 84.70%10.21B | 84.98%9.48B | 110.08%7.43B | 66.74%5.04B | 78.45%5.53B | 92.76%5.12B |
Taxs payable | 134.34%12.28B | 145.01%11.74B | 140.00%6.27B | 245.80%5.89B | 164.36%5.24B | 99.37%4.79B | 20.25%2.61B | 17.09%1.7B | 48.29%1.98B | 81.96%2.4B |
Other payable (including interest and dividends) | -44.88%12.09B | -9.06%13.65B | 17.83%15.81B | 36.32%15.68B | 181.18%21.94B | 143.10%15.01B | 123.96%13.42B | 54.54%11.5B | 72.10%7.8B | 40.12%6.18B |
-Dividend payable | -99.89%6.98M | 259.58%29.92M | 131.35%26.1M | 455.30%36.6M | 93,575.37%6.17B | 26.23%8.32M | 6.04%11.28M | -98.83%6.59M | 6.77%6.59M | 6.77%6.59M |
-Other payable | ---- | ---- | ---- | 36.08%15.65B | ---- | 143.22%15.01B | ---- | 67.13%11.5B | ---- | 40.17%6.17B |
Non current liabilities due within one year | 107.58%8.26B | -3.09%7.01B | -44.10%4.64B | -53.01%4.1B | -44.69%3.98B | 103.81%7.23B | 427.46%8.3B | 484.55%8.73B | 388.53%7.2B | 156.78%3.55B |
Other current liabilities | 50.83%2.67B | 28.95%2.09B | 23.39%1.73B | 35.20%1.79B | 22.06%1.77B | 30.55%1.62B | 21.38%1.4B | 24.92%1.32B | 60.31%1.45B | 63.48%1.24B |
Adjustment items of current assets | ---- | ---- | ---- | ---100 | --100 | --100 | ---- | ---- | ---- | ---- |
Total current liabilities | -3.81%278.96B | -2.96%287B | -0.73%276.2B | 11.05%270.9B | 42.09%290.03B | 98.04%295.76B | 142.99%278.22B | 163.19%243.95B | 205.22%204.12B | 171.49%149.34B |
Current liabilities | ||||||||||
Long term loan | 29.35%88.44B | 41.20%83.45B | 79.84%85.44B | 92.71%74.91B | 105.73%68.38B | 167.19%59.1B | 176.86%47.51B | 346.73%38.87B | 371.67%33.24B | 264.51%22.12B |
Bonds payable | 1.41%19.24B | 0.31%19.24B | 39.05%19.68B | 47.33%19.79B | 50.10%18.97B | 20.96%19.18B | -19.27%14.15B | -5.88%13.43B | -11.86%12.64B | 10.24%15.86B |
Long term account payable | ---- | ---- | ---- | 3.45%1.2B | ---- | 3.96%1.05B | ---- | 0.87%1.16B | ---- | -15.41%1.01B |
Estimate liabilities | 160.53%57.3B | 162.16%51.64B | 132.72%31.81B | 139.83%26.36B | 101.87%21.99B | 97.89%19.7B | 34.41%13.67B | 26.17%10.99B | 41.33%10.89B | 46.43%9.95B |
Deferred tax liabilities | -61.29%1.24B | -24.50%1.36B | -19.39%1.38B | 0.35%1.46B | 217.69%3.21B | 74.07%1.81B | 376.06%1.71B | 518.54%1.46B | 1,756.98%1.01B | 1,114.44%1.04B |
Long term deferred income | 6.37%21.77B | 7.42%21.45B | 22.93%20.05B | 42.86%20.53B | 58.39%20.46B | 65.02%19.97B | 105.29%16.31B | 124.59%14.37B | 176.38%12.92B | 208.74%12.1B |
Lease liabilities | -40.80%333.42M | -50.50%283.3M | 54.83%549.74M | 37.50%539.06M | 54.31%563.2M | 44.79%572.35M | 157.75%355.05M | 191.24%392.04M | 164.89%364.99M | 39.53%395.3M |
Other non current liabilities | 376.65%31.87B | 353.55%31.34B | 346.55%33.13B | 386.33%33.61B | 3.38%6.69B | 114.03%6.91B | --7.42B | --6.91B | --6.47B | --3.23B |
Adjustment items of non current liabilities | ---- | ---- | 200.00%100 | ---- | ---- | ---- | ---100 | ---- | ---- | 0.00%-100 |
Total non current liabilities | 56.84%221.86B | 63.92%210.28B | 88.98%193.58B | 103.68%178.41B | 80.11%141.46B | 95.25%128.28B | 88.05%102.44B | 121.17%87.59B | 123.69%78.54B | 101.00%65.7B |
Adjustment items of total current liabilities | ---100 | ---- | -200.00%-100 | ---- | ---- | ---- | --100 | ---100 | ---- | ---- |
Total liabilities | 16.07%500.82B | 17.27%497.28B | 23.41%469.78B | 35.52%449.32B | 52.65%431.48B | 97.19%424.04B | 125.28%380.66B | 150.61%331.54B | 177.15%282.66B | 145.22%215.04B |
Shareholders equity | ||||||||||
Paid-in capital | 80.11%4.4B | 80.10%4.4B | 80.18%4.4B | 80.14%4.4B | 4.79%2.44B | 4.79%2.44B | 4.79%2.44B | 4.79%2.44B | 0.06%2.33B | 0.06%2.33B |
Capital reserve funds | -18.69%88.21B | -1.12%87.91B | -8.84%80.57B | -9.44%79.91B | 150.59%108.49B | 105.97%88.9B | 112.90%88.38B | 112.89%88.24B | 4.63%43.3B | 3.60%43.16B |
Surplus reserve funds | 80.56%2.19B | 80.56%2.19B | 0.08%1.21B | 0.08%1.21B | 4.82%1.21B | 4.82%1.21B | 4.79%1.21B | 4.79%1.21B | 0.06%1.16B | 0.06%1.16B |
Retained profit | 62.43%113.78B | 63.25%103.24B | 81.94%91.16B | 91.91%80.94B | 96.87%70.05B | 85.49%63.24B | 93.76%50.11B | 86.91%42.18B | 72.76%35.58B | 82.91%34.1B |
Less:Treasury stock | 688.39%1.97B | 519.30%1.57B | -1.80%249.41M | -43.15%249.41M | -43.77%249.41M | -42.73%253.99M | -42.73%253.99M | -36.74%438.73M | -37.53%443.53M | -37.53%443.53M |
Other composite income | -81.49%1.1B | -82.89%1.53B | -61.55%3.01B | -33.76%4B | 81.08%5.96B | 112.23%8.93B | 243.43%7.83B | 209.47%6.04B | 269.34%3.29B | 273.41%4.21B |
Specific reserves | --12.72M | --9.36M | --6.87M | --3.89M | ---- | ---- | ---- | ---- | ---- | ---- |
Attributable parent company shareholders equity adjustment items | ---- | ---- | ---- | --100 | 0.00%-100 | ---- | ---100 | ---- | ---100 | ---- |
Shareholders equity without minority interests | 10.55%207.73B | 20.20%197.71B | 20.31%180.11B | 21.87%170.22B | 120.52%187.91B | 94.62%164.48B | 105.95%149.71B | 103.13%139.67B | 29.81%85.21B | 31.63%84.51B |
Minority interests | 9.25%22.74B | 78.43%22.18B | 89.63%21.94B | 114.23%21.46B | 148.25%20.81B | 53.26%12.43B | 54.53%11.57B | 48.88%10.02B | 47.17%8.38B | 62.59%8.11B |
Other items effecting shareholder equity | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100 | --100 | ---- |
Total shareholder equity | 10.42%230.47B | 24.29%219.88B | 25.28%202.06B | 28.05%191.68B | 123.00%208.72B | 91.00%176.91B | 101.15%161.29B | 98.30%149.69B | 31.19%93.6B | 33.86%92.62B |
Adjustment items of liabilities and equity | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---100 | ---- |
Total liabilityies and equity | 14.23%731.29B | 19.34%717.17B | 23.97%671.83B | 33.20%641B | 70.15%640.2B | 95.33%600.95B | 117.51%541.94B | 131.60%481.23B | 117.08%376.26B | 96.10%307.67B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data