CN Stock MarketDetailed Quotes

Merit Interactive (300766)

Watchlist
  • 42.73
  • -3.17-6.91%
Market Closed Jan 16 15:00 CST
16.87BMarket Cap-134.79P/E (TTM)

Merit Interactive (300766) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Operating Cash Flow
Goods sale service render cash
34.22%364.55M
19.33%225.88M
-2.97%87.59M
2.72%448.17M
-11.34%271.6M
-10.34%189.29M
-16.16%90.28M
-19.55%436.32M
-21.49%306.35M
-21.63%211.12M
Refunds of taxes and levies
-89.19%2.55M
-25.14%561.61K
35.63%297.14K
471.04%22.8M
230.16%23.57M
-73.45%750.18K
-76.06%219.08K
31.36%3.99M
36.80%7.14M
3.79%2.83M
Cash received relating to other operating activities
-4.55%18.82M
-45.50%8.91M
6.67%5.16M
-63.91%27.61M
-41.45%19.71M
-41.34%16.35M
-79.85%4.84M
-43.22%76.51M
-63.90%33.66M
-58.18%27.86M
Cash inflows from operating activities
22.56%385.92M
14.03%235.35M
-2.40%93.06M
-3.53%498.59M
-9.30%314.89M
-14.65%206.39M
-28.11%95.34M
-24.01%516.82M
-28.96%347.16M
-28.62%241.81M
Goods services cash paid
29.85%83.66M
-0.56%44.76M
-39.46%18.82M
-33.79%56.41M
-15.00%64.43M
-7.77%45.01M
0.17%31.08M
-42.74%85.2M
-43.23%75.8M
-48.78%48.8M
Staff behalf paid
-7.32%224.31M
-12.32%146.58M
-11.83%78.56M
-8.08%295.83M
10.90%242.04M
15.04%167.17M
21.96%89.1M
3.99%321.84M
12.24%218.25M
3.58%145.32M
All taxes paid
-9.86%16.81M
-21.48%10.74M
-29.35%7.4M
29.72%26.47M
-21.24%18.64M
-8.12%13.68M
47.33%10.47M
-47.31%20.41M
-47.35%23.67M
-54.73%14.89M
Cash paid relating to other operating activities
85.00%135.06M
66.33%89.74M
370.12%67.38M
30.72%101.03M
35.65%73M
90.70%53.96M
-27.34%14.33M
-32.66%77.28M
-33.87%53.82M
-50.02%28.29M
Cash outflows from operating activities
15.50%459.84M
4.29%291.82M
18.74%172.16M
-4.95%479.74M
7.15%398.12M
17.92%279.82M
10.75%144.99M
-17.50%504.73M
-18.22%371.54M
-27.00%237.3M
Net cash flows from operating activities
11.17%-73.93M
23.09%-56.47M
-59.33%-79.1M
55.84%18.85M
-241.36%-83.23M
-1,726.26%-73.43M
-3,035.82%-49.65M
-82.30%12.1M
-170.96%-24.38M
-66.99%4.52M
Investing cash flow
Cash received from disposal of investments
0.53%167.21M
16.47%167.21M
-6.27%112.15M
-54.01%196.57M
-56.48%166.33M
-55.90%143.57M
-53.43%119.65M
121.95%427.37M
10,820.77%382.23M
--325.57M
Cash received from returns on investments
78.52%5.29M
--1.68M
--1.68M
7.30%2.96M
1.62%2.96M
--0
----
67.45%2.76M
-58.71%2.92M
-48.97%2.76M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset
----
----
----
-68.74%55.75K
26.71%27.75K
--27.75K
--26.18K
--178.32K
--21.9K
----
Net cash received from disposal of subsidiaries and other business units
----
----
----
----
--500K
--500K
--500K
----
----
----
Cash received relating to other investing activities
----
----
----
4,060.90%9.24M
----
----
----
--221.97K
--221.97K
----
Cash inflows from investing activities
1.58%172.49M
17.20%168.88M
-5.28%113.83M
-51.50%208.82M
-55.94%169.82M
-56.11%144.09M
-53.22%120.18M
121.69%430.53M
3,549.70%385.39M
5,968.32%328.33M
Cash paid to acquire fixed assets intangible assets and other long-term assets
75.61%100.01M
60.63%71.07M
140.17%47.3M
-15.74%126.67M
-53.59%56.95M
-42.75%44.25M
-60.50%19.69M
-16.65%150.33M
-16.33%122.71M
-12.49%77.28M
Cash paid to acquire investments
200.91%74.68M
204.34%74.68M
3,200.00%3.3M
-77.41%86.21M
-92.99%24.82M
-93.07%24.54M
-99.96%100K
-48.88%381.7M
591.87%354.1M
605.66%354.1M
Cash paid relating to other investing activities
----
----
----
100.00%6M
--6M
--6M
----
--3M
----
----
Cash outflows from investing activities
99.04%174.69M
94.90%145.75M
155.63%50.6M
-59.09%218.88M
-81.59%87.77M
-82.66%74.78M
-93.51%19.79M
-42.29%535.03M
141.00%476.81M
211.47%431.38M
Net cash flows from investing activities
-102.68%-2.2M
-66.63%23.13M
-37.01%63.23M
90.38%-10.05M
189.75%82.05M
167.26%69.31M
309.44%100.38M
85.74%-104.5M
51.19%-91.42M
22.57%-103.05M
Financing cash flow
Cash received from capital contributions
835.69%51.46M
-81.48%1.02M
----
661.90%6M
--5.5M
--5.5M
--1.5M
--787.5K
----
----
-Including: Cash received from capital contributions by minority shareholders of subsidiaries
----
----
----
661.90%6M
--5.5M
--5.5M
----
--787.5K
----
----
Cash from borrowing
--9.9M
----
----
----
----
----
----
-65.66%38.44M
-46.35%38.44M
----
Cash received relating to other financing activities
----
----
----
----
----
----
----
64.52%3.31M
206.78%6.17M
-9.03%1.83M
Cash inflows from financing activities
1,015.69%61.36M
-81.48%1.02M
----
-85.89%6M
-87.67%5.5M
200.67%5.5M
--1.5M
-62.67%42.54M
-39.44%44.61M
-96.40%1.83M
Borrowing repayment
----
----
----
78.83%150.22M
134.72%150.22M
134.72%150.22M
--150.22M
3,769.86%84M
6,300.00%64M
6,300.00%64M
Dividend interest payment
----
----
----
-23.16%20.58M
-46.05%10.58M
--578.17K
----
3.50%26.78M
0.02%19.61M
----
-Including:Cash payments for dividends or profit to minority shareholders
----
----
----
--20M
----
----
----
----
----
----
Cash payments relating to other financing activities
-97.69%536.44K
-34.82%536.44K
--264.65K
184.94%1.51M
1,331.23%23.23M
--822.98K
----
-91.46%528.54K
--1.62M
----
Cash outflows from financing activities
-99.71%536.44K
-99.65%536.44K
-99.82%264.65K
54.80%172.3M
115.92%184.03M
136.91%151.62M
--150.22M
225.14%111.31M
313.64%85.23M
6,300.00%64M
Net cash flows from financing activities
134.07%60.83M
100.33%482.03K
99.82%-264.65K
-141.82%-166.3M
-339.50%-178.53M
-135.03%-146.12M
---148.72M
-186.26%-68.77M
-176.57%-40.62M
-224.98%-62.17M
Net cash flow
Exchange rate change effecting cash and cash equivalents
-13.13%-57.8K
-167.47%-20.66K
-180.70%-6.96K
-11.35%72.72K
-134.04%-51.09K
-90.06%30.62K
112.63%8.62K
-88.74%82.03K
-83.22%150.11K
-25.66%308.18K
Net increase in cash and cash equivalents
91.46%-15.36M
78.11%-32.88M
83.52%-16.14M
2.27%-157.43M
-15.03%-179.76M
6.35%-150.21M
-111.57%-97.97M
72.42%-161.09M
-57.90%-156.27M
-131.62%-160.4M
Add:Begin period cash and cash equivalents
-57.21%117.76M
-57.21%117.76M
-57.21%117.76M
-36.92%275.2M
-36.92%275.2M
-36.92%275.2M
-36.92%275.2M
-57.24%436.29M
-57.24%436.29M
-57.24%436.29M
End period cash equivalent
7.31%102.41M
-32.09%84.88M
-42.66%101.62M
-57.21%117.76M
-65.92%95.43M
-54.70%124.99M
-54.56%177.22M
-36.92%275.2M
-69.61%280.02M
-70.99%275.89M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Operating Cash Flow
Goods sale service render cash 34.22%364.55M19.33%225.88M-2.97%87.59M2.72%448.17M-11.34%271.6M-10.34%189.29M-16.16%90.28M-19.55%436.32M-21.49%306.35M-21.63%211.12M
Refunds of taxes and levies -89.19%2.55M-25.14%561.61K35.63%297.14K471.04%22.8M230.16%23.57M-73.45%750.18K-76.06%219.08K31.36%3.99M36.80%7.14M3.79%2.83M
Cash received relating to other operating activities -4.55%18.82M-45.50%8.91M6.67%5.16M-63.91%27.61M-41.45%19.71M-41.34%16.35M-79.85%4.84M-43.22%76.51M-63.90%33.66M-58.18%27.86M
Cash inflows from operating activities 22.56%385.92M14.03%235.35M-2.40%93.06M-3.53%498.59M-9.30%314.89M-14.65%206.39M-28.11%95.34M-24.01%516.82M-28.96%347.16M-28.62%241.81M
Goods services cash paid 29.85%83.66M-0.56%44.76M-39.46%18.82M-33.79%56.41M-15.00%64.43M-7.77%45.01M0.17%31.08M-42.74%85.2M-43.23%75.8M-48.78%48.8M
Staff behalf paid -7.32%224.31M-12.32%146.58M-11.83%78.56M-8.08%295.83M10.90%242.04M15.04%167.17M21.96%89.1M3.99%321.84M12.24%218.25M3.58%145.32M
All taxes paid -9.86%16.81M-21.48%10.74M-29.35%7.4M29.72%26.47M-21.24%18.64M-8.12%13.68M47.33%10.47M-47.31%20.41M-47.35%23.67M-54.73%14.89M
Cash paid relating to other operating activities 85.00%135.06M66.33%89.74M370.12%67.38M30.72%101.03M35.65%73M90.70%53.96M-27.34%14.33M-32.66%77.28M-33.87%53.82M-50.02%28.29M
Cash outflows from operating activities 15.50%459.84M4.29%291.82M18.74%172.16M-4.95%479.74M7.15%398.12M17.92%279.82M10.75%144.99M-17.50%504.73M-18.22%371.54M-27.00%237.3M
Net cash flows from operating activities 11.17%-73.93M23.09%-56.47M-59.33%-79.1M55.84%18.85M-241.36%-83.23M-1,726.26%-73.43M-3,035.82%-49.65M-82.30%12.1M-170.96%-24.38M-66.99%4.52M
Investing cash flow
Cash received from disposal of investments 0.53%167.21M16.47%167.21M-6.27%112.15M-54.01%196.57M-56.48%166.33M-55.90%143.57M-53.43%119.65M121.95%427.37M10,820.77%382.23M--325.57M
Cash received from returns on investments 78.52%5.29M--1.68M--1.68M7.30%2.96M1.62%2.96M--0----67.45%2.76M-58.71%2.92M-48.97%2.76M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset -------------68.74%55.75K26.71%27.75K--27.75K--26.18K--178.32K--21.9K----
Net cash received from disposal of subsidiaries and other business units ------------------500K--500K--500K------------
Cash received relating to other investing activities ------------4,060.90%9.24M--------------221.97K--221.97K----
Cash inflows from investing activities 1.58%172.49M17.20%168.88M-5.28%113.83M-51.50%208.82M-55.94%169.82M-56.11%144.09M-53.22%120.18M121.69%430.53M3,549.70%385.39M5,968.32%328.33M
Cash paid to acquire fixed assets intangible assets and other long-term assets 75.61%100.01M60.63%71.07M140.17%47.3M-15.74%126.67M-53.59%56.95M-42.75%44.25M-60.50%19.69M-16.65%150.33M-16.33%122.71M-12.49%77.28M
Cash paid to acquire investments 200.91%74.68M204.34%74.68M3,200.00%3.3M-77.41%86.21M-92.99%24.82M-93.07%24.54M-99.96%100K-48.88%381.7M591.87%354.1M605.66%354.1M
Cash paid relating to other investing activities ------------100.00%6M--6M--6M------3M--------
Cash outflows from investing activities 99.04%174.69M94.90%145.75M155.63%50.6M-59.09%218.88M-81.59%87.77M-82.66%74.78M-93.51%19.79M-42.29%535.03M141.00%476.81M211.47%431.38M
Net cash flows from investing activities -102.68%-2.2M-66.63%23.13M-37.01%63.23M90.38%-10.05M189.75%82.05M167.26%69.31M309.44%100.38M85.74%-104.5M51.19%-91.42M22.57%-103.05M
Financing cash flow
Cash received from capital contributions 835.69%51.46M-81.48%1.02M----661.90%6M--5.5M--5.5M--1.5M--787.5K--------
-Including: Cash received from capital contributions by minority shareholders of subsidiaries ------------661.90%6M--5.5M--5.5M------787.5K--------
Cash from borrowing --9.9M-------------------------65.66%38.44M-46.35%38.44M----
Cash received relating to other financing activities ----------------------------64.52%3.31M206.78%6.17M-9.03%1.83M
Cash inflows from financing activities 1,015.69%61.36M-81.48%1.02M-----85.89%6M-87.67%5.5M200.67%5.5M--1.5M-62.67%42.54M-39.44%44.61M-96.40%1.83M
Borrowing repayment ------------78.83%150.22M134.72%150.22M134.72%150.22M--150.22M3,769.86%84M6,300.00%64M6,300.00%64M
Dividend interest payment -------------23.16%20.58M-46.05%10.58M--578.17K----3.50%26.78M0.02%19.61M----
-Including:Cash payments for dividends or profit to minority shareholders --------------20M------------------------
Cash payments relating to other financing activities -97.69%536.44K-34.82%536.44K--264.65K184.94%1.51M1,331.23%23.23M--822.98K-----91.46%528.54K--1.62M----
Cash outflows from financing activities -99.71%536.44K-99.65%536.44K-99.82%264.65K54.80%172.3M115.92%184.03M136.91%151.62M--150.22M225.14%111.31M313.64%85.23M6,300.00%64M
Net cash flows from financing activities 134.07%60.83M100.33%482.03K99.82%-264.65K-141.82%-166.3M-339.50%-178.53M-135.03%-146.12M---148.72M-186.26%-68.77M-176.57%-40.62M-224.98%-62.17M
Net cash flow
Exchange rate change effecting cash and cash equivalents -13.13%-57.8K-167.47%-20.66K-180.70%-6.96K-11.35%72.72K-134.04%-51.09K-90.06%30.62K112.63%8.62K-88.74%82.03K-83.22%150.11K-25.66%308.18K
Net increase in cash and cash equivalents 91.46%-15.36M78.11%-32.88M83.52%-16.14M2.27%-157.43M-15.03%-179.76M6.35%-150.21M-111.57%-97.97M72.42%-161.09M-57.90%-156.27M-131.62%-160.4M
Add:Begin period cash and cash equivalents -57.21%117.76M-57.21%117.76M-57.21%117.76M-36.92%275.2M-36.92%275.2M-36.92%275.2M-36.92%275.2M-57.24%436.29M-57.24%436.29M-57.24%436.29M
End period cash equivalent 7.31%102.41M-32.09%84.88M-42.66%101.62M-57.21%117.76M-65.92%95.43M-54.70%124.99M-54.56%177.22M-36.92%275.2M-69.61%280.02M-70.99%275.89M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More