CN Stock MarketDetailed Quotes

Merit Interactive (300766)

Watchlist
  • 28.17
  • -1.45-4.90%
Noon Break May 20 11:30 CST
11.12BMarket Cap-320.11P/E (TTM)

Merit Interactive (300766) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Total operating revenue
22.02%121.03M
9.63%515.64M
0.33%334.4M
0.67%218.48M
-0.96%99.19M
9.41%470.36M
7.55%333.32M
2.44%217.02M
-6.57%100.15M
-18.25%429.91M
Operating revenue
22.02%121.03M
9.63%515.64M
0.33%334.4M
0.67%218.48M
-0.96%99.19M
9.41%470.36M
7.55%333.32M
2.44%217.02M
-6.57%100.15M
-18.25%429.91M
Other operating revenue
----
--0
----
--0
----
--0
----
--0
----
--0
Total operating cost
13.07%139.29M
18.49%543.41M
20.25%389.78M
18.20%250.93M
18.39%123.19M
-2.16%458.62M
3.46%324.13M
3.02%212.3M
3.37%104.06M
-5.50%468.77M
Operating cost
20.97%46.51M
61.95%202.87M
71.14%136.84M
77.56%86.42M
73.50%38.45M
-7.29%125.26M
-11.49%79.96M
-22.33%48.67M
-34.47%22.16M
-30.83%135.11M
Operating tax surcharges
220.41%569.61K
-36.52%3.36M
-51.68%1.75M
-74.12%599.32K
-85.82%177.78K
62.83%5.3M
171.00%3.62M
138.15%2.32M
153.18%1.25M
9.24%3.25M
Operating expense
12.49%28.94M
16.25%113.76M
12.47%78.3M
7.35%49.28M
22.20%25.73M
16.66%97.85M
21.29%69.62M
21.50%45.9M
23.66%21.05M
-3.63%83.88M
Administration expense
4.31%30.49M
-5.37%122.25M
4.06%95.89M
0.92%62.26M
-11.53%29.23M
11.95%129.18M
25.72%92.15M
32.30%61.69M
54.09%33.03M
27.69%115.4M
Financial expense
46.80%-1.01M
53.49%-5.53M
52.88%-4.46M
52.79%-3.25M
51.17%-1.89M
51.61%-11.9M
51.15%-9.46M
49.44%-6.89M
42.65%-3.88M
20.02%-24.59M
-Interest expense (Financial expense)
1,273.28%156.71K
-24.54%249.77K
61.79%133.1K
-43.29%34.64K
-67.38%11.41K
579.84%331K
--82.27K
--61.08K
--34.98K
27.32%48.69K
-Interest Income (Financial expense)
35.29%-1.24M
50.71%-6M
51.39%-4.67M
52.09%-3.32M
51.40%-1.92M
50.48%-12.18M
50.09%-9.6M
48.01%-6.93M
42.28%-3.94M
18.21%-24.6M
Research and development
7.27%33.79M
-5.50%106.72M
-7.70%81.46M
-8.21%55.62M
3.51%31.5M
-27.49%112.93M
-19.99%88.25M
-15.41%60.6M
-12.17%30.43M
3.08%155.73M
Credit Impairment Loss
-22.88%-3.81M
-15.68%-14.12M
23.59%-6.91M
11.59%-5.02M
0.36%-3.1M
-20.77%-12.21M
-49.47%-9.04M
-37.66%-5.68M
0.09%-3.11M
-87.59%-10.11M
Asset Impairment Loss
---4.19K
172.75%254.58K
231.74%75.36K
57.47%-24.32K
----
-462.86%-349.96K
-65.27%-57.2K
-334.65%-57.2K
----
156.82%96.45K
Other net revenue
-249.31%-3.52M
-433.31%-12.74M
-193.46%-7.49M
-769.50%-6.35M
37.89%-1.01M
124.53%3.82M
42.46%-2.55M
143.46%949.04K
72.49%-1.62M
-280.08%-15.58M
Fair value change income
----
43.45%-3.53M
----
--0
----
58.10%-6.24M
--917.57K
--917.57K
----
-402.70%-14.9M
Invest income
-119.93%-324.78K
-92.29%978.51K
-193.62%-2.96M
-175.10%-2.52M
351.52%1.63M
231.38%12.69M
224.06%3.17M
404.78%3.36M
86.56%-647.91K
739.34%3.83M
-Including: Investment income associates
-718.53%-324.78K
-56.58%4.63M
-88.24%325.14K
-76.32%773.23K
93.88%-39.68K
179.78%10.67M
208.33%2.76M
396.06%3.27M
86.56%-647.91K
297.52%3.81M
Asset deal income
---5.24K
----
----
----
----
-96.68%4.23K
--4.23K
--3.38K
--3.38K
--127.47K
Other revenue
34.91%625.25K
-62.93%3.68M
-6.18%2.31M
-49.41%1.22M
-78.28%463.45K
84.73%9.92M
-41.45%2.46M
-21.42%2.4M
3.88%2.13M
-39.17%5.37M
Operating profit
12.92%-21.78M
-360.37%-40.51M
-1,047.75%-62.86M
-784.11%-38.8M
-352.32%-25.01M
128.58%15.56M
184.93%6.63M
57.82%5.67M
-974.48%-5.53M
-241.36%-54.44M
Add:Non operating Income
----
--50
--50
----
----
--0
----
----
----
-78.90%1.1K
Less:Non operating expense
--1M
-92.70%6.82M
-9.92%4.54M
60.40%4.27M
----
334.80%93.45M
2,751.54%5.03M
1,557.15%2.66M
-99.97%6.48
351.73%21.49M
Total profit
8.90%-22.78M
39.23%-47.33M
-4,317.55%-67.4M
-1,532.03%-43.08M
-352.32%-25.01M
-2.58%-77.89M
120.01%1.6M
-12.39%3.01M
-1,001.04%-5.53M
-324.93%-75.93M
Less:Income tax cost
18.74%-5.52M
22.67%-7.35M
-127.84%-9.84M
-317.13%-9.44M
-138.13%-6.8M
58.26%-9.51M
61.19%-4.32M
69.43%-2.26M
-41.54%-2.85M
-575.09%-22.77M
Net profit
5.23%-17.26M
41.53%-39.98M
-1,072.41%-57.56M
-737.98%-33.63M
-580.92%-18.21M
-28.65%-68.39M
88.01%5.92M
-51.37%5.27M
-201.68%-2.67M
-283.53%-53.16M
Net profit from continuing operation
5.23%-17.26M
41.53%-39.98M
-1,072.41%-57.56M
-737.98%-33.63M
-580.92%-18.21M
-28.65%-68.39M
88.01%5.92M
-51.37%5.27M
-201.68%-2.67M
-283.53%-53.16M
Less:Minority Profit
30.43%-1.17M
-37.51%-4.99M
-687.80%-3.36M
-254.78%-1.74M
-250.61%-1.68M
-12.55%-3.63M
-116.23%-427K
-61.17%1.12M
14.11%1.11M
-220.51%-3.23M
Net profit of parent company owners
2.67%-16.09M
45.96%-34.99M
-953.97%-54.19M
-869.01%-31.89M
-336.39%-16.53M
-29.69%-64.76M
1,125.09%6.35M
-47.79%4.15M
-329.07%-3.79M
-289.95%-49.93M
Earning per share
Basic earning per share
3.32%-0.0408
47.06%-0.09
-951.85%-0.138
-900.00%-0.08
-335.05%-0.0422
-30.77%-0.17
1,146.15%0.0162
-50.00%0.01
-330.95%-0.0097
-285.71%-0.13
Diluted earning per share
3.32%-0.0408
47.06%-0.09
-951.85%-0.138
-900.00%-0.08
-335.05%-0.0422
-30.77%-0.17
1,146.15%0.0162
-50.00%0.01
-330.95%-0.0097
-285.71%-0.13
Other composite income
94.00%-164.22K
0
1,804.23%21.08M
-150.19%-2.74M
-151.93%-1.75M
-175.89%-937.82K
-114.98%-1.24M
Other composite income of parent company owners
----
----
94.01%-146.15K
--0
----
1,804.23%18.76M
-150.61%-2.44M
-152.59%-1.56M
-175.89%-834.66K
-114.98%-1.1M
Other composite income of minority owners
----
----
93.92%-18.06K
--0
----
1,804.23%2.32M
-146.79%-296.91K
-146.58%-188.72K
-175.89%-103.16K
-114.98%-136.06K
Total composite income
5.23%-17.26M
15.48%-39.98M
-1,913.66%-57.72M
-1,055.74%-33.63M
-404.14%-18.21M
13.03%-47.31M
54.91%3.18M
-65.31%3.52M
-257.72%-3.61M
-291.61%-54.39M
Total composite income of parent company owners
2.67%-16.09M
23.92%-34.99M
-1,490.99%-54.34M
-1,334.65%-31.89M
-257.61%-16.53M
9.87%-45.99M
957.76%3.91M
-64.73%2.58M
-442.11%-4.62M
-297.99%-51.03M
Total composite income of minority owners
30.43%-1.17M
-280.46%-4.99M
-367.18%-3.38M
-285.99%-1.74M
-265.97%-1.68M
60.97%-1.31M
-128.84%-723.91K
-66.81%936K
7.66%1.01M
-228.64%-3.36M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Total operating revenue 22.02%121.03M9.63%515.64M0.33%334.4M0.67%218.48M-0.96%99.19M9.41%470.36M7.55%333.32M2.44%217.02M-6.57%100.15M-18.25%429.91M
Operating revenue 22.02%121.03M9.63%515.64M0.33%334.4M0.67%218.48M-0.96%99.19M9.41%470.36M7.55%333.32M2.44%217.02M-6.57%100.15M-18.25%429.91M
Other operating revenue ------0------0------0------0------0
Total operating cost 13.07%139.29M18.49%543.41M20.25%389.78M18.20%250.93M18.39%123.19M-2.16%458.62M3.46%324.13M3.02%212.3M3.37%104.06M-5.50%468.77M
Operating cost 20.97%46.51M61.95%202.87M71.14%136.84M77.56%86.42M73.50%38.45M-7.29%125.26M-11.49%79.96M-22.33%48.67M-34.47%22.16M-30.83%135.11M
Operating tax surcharges 220.41%569.61K-36.52%3.36M-51.68%1.75M-74.12%599.32K-85.82%177.78K62.83%5.3M171.00%3.62M138.15%2.32M153.18%1.25M9.24%3.25M
Operating expense 12.49%28.94M16.25%113.76M12.47%78.3M7.35%49.28M22.20%25.73M16.66%97.85M21.29%69.62M21.50%45.9M23.66%21.05M-3.63%83.88M
Administration expense 4.31%30.49M-5.37%122.25M4.06%95.89M0.92%62.26M-11.53%29.23M11.95%129.18M25.72%92.15M32.30%61.69M54.09%33.03M27.69%115.4M
Financial expense 46.80%-1.01M53.49%-5.53M52.88%-4.46M52.79%-3.25M51.17%-1.89M51.61%-11.9M51.15%-9.46M49.44%-6.89M42.65%-3.88M20.02%-24.59M
-Interest expense (Financial expense) 1,273.28%156.71K-24.54%249.77K61.79%133.1K-43.29%34.64K-67.38%11.41K579.84%331K--82.27K--61.08K--34.98K27.32%48.69K
-Interest Income (Financial expense) 35.29%-1.24M50.71%-6M51.39%-4.67M52.09%-3.32M51.40%-1.92M50.48%-12.18M50.09%-9.6M48.01%-6.93M42.28%-3.94M18.21%-24.6M
Research and development 7.27%33.79M-5.50%106.72M-7.70%81.46M-8.21%55.62M3.51%31.5M-27.49%112.93M-19.99%88.25M-15.41%60.6M-12.17%30.43M3.08%155.73M
Credit Impairment Loss -22.88%-3.81M-15.68%-14.12M23.59%-6.91M11.59%-5.02M0.36%-3.1M-20.77%-12.21M-49.47%-9.04M-37.66%-5.68M0.09%-3.11M-87.59%-10.11M
Asset Impairment Loss ---4.19K172.75%254.58K231.74%75.36K57.47%-24.32K-----462.86%-349.96K-65.27%-57.2K-334.65%-57.2K----156.82%96.45K
Other net revenue -249.31%-3.52M-433.31%-12.74M-193.46%-7.49M-769.50%-6.35M37.89%-1.01M124.53%3.82M42.46%-2.55M143.46%949.04K72.49%-1.62M-280.08%-15.58M
Fair value change income ----43.45%-3.53M------0----58.10%-6.24M--917.57K--917.57K-----402.70%-14.9M
Invest income -119.93%-324.78K-92.29%978.51K-193.62%-2.96M-175.10%-2.52M351.52%1.63M231.38%12.69M224.06%3.17M404.78%3.36M86.56%-647.91K739.34%3.83M
-Including: Investment income associates -718.53%-324.78K-56.58%4.63M-88.24%325.14K-76.32%773.23K93.88%-39.68K179.78%10.67M208.33%2.76M396.06%3.27M86.56%-647.91K297.52%3.81M
Asset deal income ---5.24K-----------------96.68%4.23K--4.23K--3.38K--3.38K--127.47K
Other revenue 34.91%625.25K-62.93%3.68M-6.18%2.31M-49.41%1.22M-78.28%463.45K84.73%9.92M-41.45%2.46M-21.42%2.4M3.88%2.13M-39.17%5.37M
Operating profit 12.92%-21.78M-360.37%-40.51M-1,047.75%-62.86M-784.11%-38.8M-352.32%-25.01M128.58%15.56M184.93%6.63M57.82%5.67M-974.48%-5.53M-241.36%-54.44M
Add:Non operating Income ------50--50----------0-------------78.90%1.1K
Less:Non operating expense --1M-92.70%6.82M-9.92%4.54M60.40%4.27M----334.80%93.45M2,751.54%5.03M1,557.15%2.66M-99.97%6.48351.73%21.49M
Total profit 8.90%-22.78M39.23%-47.33M-4,317.55%-67.4M-1,532.03%-43.08M-352.32%-25.01M-2.58%-77.89M120.01%1.6M-12.39%3.01M-1,001.04%-5.53M-324.93%-75.93M
Less:Income tax cost 18.74%-5.52M22.67%-7.35M-127.84%-9.84M-317.13%-9.44M-138.13%-6.8M58.26%-9.51M61.19%-4.32M69.43%-2.26M-41.54%-2.85M-575.09%-22.77M
Net profit 5.23%-17.26M41.53%-39.98M-1,072.41%-57.56M-737.98%-33.63M-580.92%-18.21M-28.65%-68.39M88.01%5.92M-51.37%5.27M-201.68%-2.67M-283.53%-53.16M
Net profit from continuing operation 5.23%-17.26M41.53%-39.98M-1,072.41%-57.56M-737.98%-33.63M-580.92%-18.21M-28.65%-68.39M88.01%5.92M-51.37%5.27M-201.68%-2.67M-283.53%-53.16M
Less:Minority Profit 30.43%-1.17M-37.51%-4.99M-687.80%-3.36M-254.78%-1.74M-250.61%-1.68M-12.55%-3.63M-116.23%-427K-61.17%1.12M14.11%1.11M-220.51%-3.23M
Net profit of parent company owners 2.67%-16.09M45.96%-34.99M-953.97%-54.19M-869.01%-31.89M-336.39%-16.53M-29.69%-64.76M1,125.09%6.35M-47.79%4.15M-329.07%-3.79M-289.95%-49.93M
Earning per share
Basic earning per share 3.32%-0.040847.06%-0.09-951.85%-0.138-900.00%-0.08-335.05%-0.0422-30.77%-0.171,146.15%0.0162-50.00%0.01-330.95%-0.0097-285.71%-0.13
Diluted earning per share 3.32%-0.040847.06%-0.09-951.85%-0.138-900.00%-0.08-335.05%-0.0422-30.77%-0.171,146.15%0.0162-50.00%0.01-330.95%-0.0097-285.71%-0.13
Other composite income 94.00%-164.22K01,804.23%21.08M-150.19%-2.74M-151.93%-1.75M-175.89%-937.82K-114.98%-1.24M
Other composite income of parent company owners --------94.01%-146.15K--0----1,804.23%18.76M-150.61%-2.44M-152.59%-1.56M-175.89%-834.66K-114.98%-1.1M
Other composite income of minority owners --------93.92%-18.06K--0----1,804.23%2.32M-146.79%-296.91K-146.58%-188.72K-175.89%-103.16K-114.98%-136.06K
Total composite income 5.23%-17.26M15.48%-39.98M-1,913.66%-57.72M-1,055.74%-33.63M-404.14%-18.21M13.03%-47.31M54.91%3.18M-65.31%3.52M-257.72%-3.61M-291.61%-54.39M
Total composite income of parent company owners 2.67%-16.09M23.92%-34.99M-1,490.99%-54.34M-1,334.65%-31.89M-257.61%-16.53M9.87%-45.99M957.76%3.91M-64.73%2.58M-442.11%-4.62M-297.99%-51.03M
Total composite income of minority owners 30.43%-1.17M-280.46%-4.99M-367.18%-3.38M-285.99%-1.74M-265.97%-1.68M60.97%-1.31M-128.84%-723.91K-66.81%936K7.66%1.01M-228.64%-3.36M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 19, Eastern Time, Trump issued a clear countdown: 'in two or three days—maybe Friday, Saturday, Sunday, or early next week'—the U.S. Show More