CN Stock MarketDetailed Quotes

300771 Shenzhen Zhilai Sci and Tech

Watchlist
  • 8.82
  • -0.15-1.67%
Trading Jun 20 14:24 CST
2.12BMarket Cap50.11P/E (TTM)

Shenzhen Zhilai Sci and Tech Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
4.83%77.13M
-53.02%409.94M
-68.49%228.06M
-76.54%142.43M
-76.34%73.58M
-30.63%872.61M
-13.12%723.81M
10.67%607.16M
9.05%311.01M
22.34%1.26B
Operating revenue
4.83%77.13M
-53.02%409.94M
-68.49%228.06M
-76.54%142.43M
-76.34%73.58M
-30.63%872.61M
-13.12%723.81M
10.67%607.16M
9.05%311.01M
22.34%1.26B
Other operating revenue
----
-50.54%15.88M
----
-59.18%8.15M
----
-41.21%32.11M
----
-1.30%19.96M
----
50.51%54.62M
Total operating cost
-7.48%84.69M
-40.74%411.47M
-54.04%251.44M
-66.04%157.09M
-65.37%91.53M
-35.58%694.4M
-27.48%547.05M
-7.03%462.58M
10.80%264.28M
37.87%1.08B
Operating cost
8.14%62.67M
-52.14%287.22M
-66.16%167.92M
-72.95%109.78M
-72.42%57.96M
-29.26%600.13M
-4.24%496.22M
19.88%405.89M
18.64%210.16M
59.61%848.31M
Operating tax surcharges
-17.87%772.85K
-52.74%5.4M
-64.39%3.24M
-67.40%2.15M
-71.72%941.05K
61.19%11.42M
92.51%9.1M
125.01%6.61M
172.18%3.33M
-33.97%7.09M
Operating expense
-20.76%9.98M
-12.05%53.31M
-22.70%37.43M
-22.27%25.31M
-31.80%12.6M
-30.65%60.61M
-63.43%48.43M
-61.43%32.56M
-50.94%18.47M
-31.54%87.4M
Administration expense
-3.30%8.97M
-16.74%38.23M
-25.23%28.11M
-32.56%18.35M
-8.33%9.27M
15.02%45.91M
22.55%37.6M
28.22%27.21M
3.66%10.11M
19.24%39.92M
Financial expense
-164.39%-12.29M
60.72%-35.47M
64.82%-32.31M
28.31%-29.95M
-168.87%-4.65M
-7,054.43%-90.31M
-4,135.54%-91.84M
-1,259.69%-41.77M
174.20%6.75M
-84.50%1.3M
-Interest expense (Financial expense)
95.27%783.85K
-31.84%2.64M
-16.53%2.07M
-2.58%1.2M
-4.07%401.42K
120.58%3.88M
-52.11%2.48M
33.31%1.23M
164.35%418.46K
179.75%1.76M
-Interest Income (Financial expense)
-15.57%-14.07M
12.39%-29.08M
-3.45%-25.98M
-197.72%-22.56M
-699.87%-12.18M
-107.16%-33.19M
-125.76%-25.11M
-21.12%-7.58M
61.46%-1.52M
16.22%-16.02M
Research and development
-5.39%14.58M
-5.77%62.79M
-1.07%47.04M
-1.98%31.45M
-0.28%15.41M
-29.05%66.63M
-32.57%47.54M
-31.44%32.08M
-29.23%15.46M
33.96%93.92M
Credit Impairment Loss
91.59%-33.64K
-52.83%1.12M
-328.41%-934.23K
-123.57%-354.96K
-124.35%-400.12K
228.28%2.38M
1,315.70%409.02K
290.66%1.51M
153.77%1.64M
-1,707.33%-1.86M
Asset Impairment Loss
131.66%383.13K
-789.90%-7.71M
-417.39%-22.24M
-519.93%-15.37M
-186.83%-1.21M
152.14%1.12M
1,848.06%7.01M
1,119.22%3.66M
-79.29%-421.85K
60.40%-2.14M
Other net revenue
191.84%18.41M
77.87%32.88M
-82.48%3.8M
-93.66%846.96K
21.94%6.31M
42.58%18.48M
109.21%21.71M
137.41%13.35M
104,497.61%5.17M
-50.25%12.96M
Fair value change income
-45.12%2.11M
2,916.30%17.76M
2,331.49%17.43M
970.90%9.13M
68.90%3.85M
-88.32%588.84K
-67.34%716.77K
-151.91%-1.05M
82.98%2.28M
-61.01%5.04M
Invest income
308.94%8.64M
1,224.16%11.28M
542.12%3.8M
215.40%1.98M
3,743.47%2.11M
-208.81%-1M
-163.93%-859.65K
-290.13%-1.71M
-70.52%54.99K
-61.24%922.28K
-Including: Investment income associates
-179.69%-995.92K
-2,073.62%-7.86M
-508.03%-2.46M
-39,995.02%-1.29M
-13,503.13%-356.08K
-991.66%-361.64K
---404.7K
--3.24K
--2.66K
--40.56K
Exchange income
----
--0
----
----
----
--0
----
----
----
----
Asset deal income
--8.73K
399.69%13.96K
114.56%13.87K
66.83%-1.78K
----
-111.12%-4.66K
-951.50%-95.26K
-384.84%-5.36K
----
233.89%41.91K
Other revenue
272.87%7.3M
-32.43%10.41M
-60.51%5.74M
-50.12%5.46M
20.92%1.96M
40.57%15.4M
125.70%14.54M
184.45%10.96M
-13.10%1.62M
-32.76%10.96M
Operating profit
193.19%10.86M
-84.06%31.35M
-109.86%-19.58M
-108.75%-13.82M
-122.45%-11.65M
1.95%196.69M
122.61%198.47M
178.55%157.94M
11.19%51.9M
-29.17%192.93M
Add:Non operating Income
900.88%68K
186.07%2.22M
743.56%1.66M
2,014.12%1.37M
-88.67%6.79K
273.52%776.67K
50.29%196.51K
-35.22%64.93K
24.47%59.98K
-88.59%207.93K
Less:Non operating expense
-81.87%21.23K
-10.01%2.37M
29.25%174.52K
58.18%173.77K
6,951.35%117.08K
24.12%2.64M
161.12%135.03K
112.44%109.85K
-96.79%1.66K
59.73%2.12M
Total profit
192.72%10.9M
-83.99%31.2M
-109.11%-18.09M
-107.99%-12.62M
-122.63%-11.76M
2.00%194.84M
122.48%198.53M
178.24%157.89M
11.32%51.95M
-30.00%191.01M
Less:Income tax cost
202.98%2.39M
-67.55%8.01M
-112.85%-3.75M
-111.42%-3.06M
-120.91%-2.32M
7.75%24.68M
170.38%29.17M
146.84%26.75M
54.23%11.12M
-31.57%22.9M
Net profit
FLtoP8.51M
-86.37%23.19M
SL-14.35M
SL-9.56M
SL-9.43M
1.22%170.16M
115.89%169.36M
185.65%131.14M
3.48%40.83M
-29.78%168.11M
Net profit from continuing operation
190.19%8.51M
-86.37%23.19M
-108.47%-14.35M
-107.29%-9.56M
-123.11%-9.43M
1.22%170.16M
115.89%169.36M
185.65%131.14M
3.48%40.83M
-29.78%168.11M
Less:Minority Profit
38.68%-284.73K
36.40%-1.35M
32.05%-1.05M
10.69%-858.98K
-3.66%-464.34K
-106.52%-2.13M
-240.34%-1.55M
-301.65%-961.78K
-2,469.95%-447.95K
-2,654.16%-1.03M
Net profit of parent company owners
198.03%8.79M
-85.76%24.54M
-107.78%-13.29M
-106.59%-8.7M
-121.73%-8.97M
1.86%172.29M
116.61%170.92M
186.25%132.1M
4.57%41.28M
-29.36%169.14M
Earning per share
Basic earning per share
200.00%0.04
-86.11%0.1
-108.45%-0.06
-107.27%-0.04
-123.53%-0.04
2.86%0.72
115.15%0.71
189.47%0.55
-32.00%0.17
-53.33%0.7
Diluted earning per share
200.00%0.04
-86.11%0.1
-108.45%-0.06
-107.27%-0.04
-123.53%-0.04
2.86%0.72
115.15%0.71
189.47%0.55
-32.00%0.17
-53.33%0.7
Other composite income
115.39%448.06K
-79.50%3.9M
-70.19%6.92M
-22.01%8.43M
-223.08%-2.91M
520.06%19M
2,288.97%23.2M
693.03%10.81M
-189.08%-901.08K
63.15%-4.52M
Other composite income of parent company owners
115.39%448.06K
-79.50%3.9M
-70.19%6.92M
-22.01%8.43M
-223.08%-2.91M
520.06%19M
2,288.97%23.2M
693.03%10.81M
-189.08%-901.08K
63.15%-4.52M
Other composite income of minority owners
----
--0
----
----
----
--0
----
----
----
----
Total composite income
172.55%8.96M
-85.68%27.08M
-103.86%-7.43M
-100.79%-1.13M
-130.92%-12.35M
15.63%189.16M
148.83%192.57M
222.00%141.95M
-1.33%39.93M
-27.98%163.59M
Total composite income of parent company owners
177.78%9.24M
-85.13%28.44M
-103.28%-6.37M
-100.19%-268.43K
-129.42%-11.88M
16.20%191.29M
149.36%194.12M
222.43%142.91M
-0.27%40.38M
-27.54%164.62M
Total composite income of minority owners
38.68%-284.73K
36.40%-1.35M
32.05%-1.05M
10.69%-858.98K
-3.66%-464.34K
-106.52%-2.13M
-240.34%-1.55M
-301.65%-961.78K
-2,469.95%-447.95K
-2,654.16%-1.03M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Sigma Certified Public Accountants (Special General Partnership)
--
--
--
Shanghui Certified Public Accountants (Special General Partnership)
--
--
--
Shanghui Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 4.83%77.13M-53.02%409.94M-68.49%228.06M-76.54%142.43M-76.34%73.58M-30.63%872.61M-13.12%723.81M10.67%607.16M9.05%311.01M22.34%1.26B
Operating revenue 4.83%77.13M-53.02%409.94M-68.49%228.06M-76.54%142.43M-76.34%73.58M-30.63%872.61M-13.12%723.81M10.67%607.16M9.05%311.01M22.34%1.26B
Other operating revenue -----50.54%15.88M-----59.18%8.15M-----41.21%32.11M-----1.30%19.96M----50.51%54.62M
Total operating cost -7.48%84.69M-40.74%411.47M-54.04%251.44M-66.04%157.09M-65.37%91.53M-35.58%694.4M-27.48%547.05M-7.03%462.58M10.80%264.28M37.87%1.08B
Operating cost 8.14%62.67M-52.14%287.22M-66.16%167.92M-72.95%109.78M-72.42%57.96M-29.26%600.13M-4.24%496.22M19.88%405.89M18.64%210.16M59.61%848.31M
Operating tax surcharges -17.87%772.85K-52.74%5.4M-64.39%3.24M-67.40%2.15M-71.72%941.05K61.19%11.42M92.51%9.1M125.01%6.61M172.18%3.33M-33.97%7.09M
Operating expense -20.76%9.98M-12.05%53.31M-22.70%37.43M-22.27%25.31M-31.80%12.6M-30.65%60.61M-63.43%48.43M-61.43%32.56M-50.94%18.47M-31.54%87.4M
Administration expense -3.30%8.97M-16.74%38.23M-25.23%28.11M-32.56%18.35M-8.33%9.27M15.02%45.91M22.55%37.6M28.22%27.21M3.66%10.11M19.24%39.92M
Financial expense -164.39%-12.29M60.72%-35.47M64.82%-32.31M28.31%-29.95M-168.87%-4.65M-7,054.43%-90.31M-4,135.54%-91.84M-1,259.69%-41.77M174.20%6.75M-84.50%1.3M
-Interest expense (Financial expense) 95.27%783.85K-31.84%2.64M-16.53%2.07M-2.58%1.2M-4.07%401.42K120.58%3.88M-52.11%2.48M33.31%1.23M164.35%418.46K179.75%1.76M
-Interest Income (Financial expense) -15.57%-14.07M12.39%-29.08M-3.45%-25.98M-197.72%-22.56M-699.87%-12.18M-107.16%-33.19M-125.76%-25.11M-21.12%-7.58M61.46%-1.52M16.22%-16.02M
Research and development -5.39%14.58M-5.77%62.79M-1.07%47.04M-1.98%31.45M-0.28%15.41M-29.05%66.63M-32.57%47.54M-31.44%32.08M-29.23%15.46M33.96%93.92M
Credit Impairment Loss 91.59%-33.64K-52.83%1.12M-328.41%-934.23K-123.57%-354.96K-124.35%-400.12K228.28%2.38M1,315.70%409.02K290.66%1.51M153.77%1.64M-1,707.33%-1.86M
Asset Impairment Loss 131.66%383.13K-789.90%-7.71M-417.39%-22.24M-519.93%-15.37M-186.83%-1.21M152.14%1.12M1,848.06%7.01M1,119.22%3.66M-79.29%-421.85K60.40%-2.14M
Other net revenue 191.84%18.41M77.87%32.88M-82.48%3.8M-93.66%846.96K21.94%6.31M42.58%18.48M109.21%21.71M137.41%13.35M104,497.61%5.17M-50.25%12.96M
Fair value change income -45.12%2.11M2,916.30%17.76M2,331.49%17.43M970.90%9.13M68.90%3.85M-88.32%588.84K-67.34%716.77K-151.91%-1.05M82.98%2.28M-61.01%5.04M
Invest income 308.94%8.64M1,224.16%11.28M542.12%3.8M215.40%1.98M3,743.47%2.11M-208.81%-1M-163.93%-859.65K-290.13%-1.71M-70.52%54.99K-61.24%922.28K
-Including: Investment income associates -179.69%-995.92K-2,073.62%-7.86M-508.03%-2.46M-39,995.02%-1.29M-13,503.13%-356.08K-991.66%-361.64K---404.7K--3.24K--2.66K--40.56K
Exchange income ------0--------------0----------------
Asset deal income --8.73K399.69%13.96K114.56%13.87K66.83%-1.78K-----111.12%-4.66K-951.50%-95.26K-384.84%-5.36K----233.89%41.91K
Other revenue 272.87%7.3M-32.43%10.41M-60.51%5.74M-50.12%5.46M20.92%1.96M40.57%15.4M125.70%14.54M184.45%10.96M-13.10%1.62M-32.76%10.96M
Operating profit 193.19%10.86M-84.06%31.35M-109.86%-19.58M-108.75%-13.82M-122.45%-11.65M1.95%196.69M122.61%198.47M178.55%157.94M11.19%51.9M-29.17%192.93M
Add:Non operating Income 900.88%68K186.07%2.22M743.56%1.66M2,014.12%1.37M-88.67%6.79K273.52%776.67K50.29%196.51K-35.22%64.93K24.47%59.98K-88.59%207.93K
Less:Non operating expense -81.87%21.23K-10.01%2.37M29.25%174.52K58.18%173.77K6,951.35%117.08K24.12%2.64M161.12%135.03K112.44%109.85K-96.79%1.66K59.73%2.12M
Total profit 192.72%10.9M-83.99%31.2M-109.11%-18.09M-107.99%-12.62M-122.63%-11.76M2.00%194.84M122.48%198.53M178.24%157.89M11.32%51.95M-30.00%191.01M
Less:Income tax cost 202.98%2.39M-67.55%8.01M-112.85%-3.75M-111.42%-3.06M-120.91%-2.32M7.75%24.68M170.38%29.17M146.84%26.75M54.23%11.12M-31.57%22.9M
Net profit FLtoP8.51M-86.37%23.19MSL-14.35MSL-9.56MSL-9.43M1.22%170.16M115.89%169.36M185.65%131.14M3.48%40.83M-29.78%168.11M
Net profit from continuing operation 190.19%8.51M-86.37%23.19M-108.47%-14.35M-107.29%-9.56M-123.11%-9.43M1.22%170.16M115.89%169.36M185.65%131.14M3.48%40.83M-29.78%168.11M
Less:Minority Profit 38.68%-284.73K36.40%-1.35M32.05%-1.05M10.69%-858.98K-3.66%-464.34K-106.52%-2.13M-240.34%-1.55M-301.65%-961.78K-2,469.95%-447.95K-2,654.16%-1.03M
Net profit of parent company owners 198.03%8.79M-85.76%24.54M-107.78%-13.29M-106.59%-8.7M-121.73%-8.97M1.86%172.29M116.61%170.92M186.25%132.1M4.57%41.28M-29.36%169.14M
Earning per share
Basic earning per share 200.00%0.04-86.11%0.1-108.45%-0.06-107.27%-0.04-123.53%-0.042.86%0.72115.15%0.71189.47%0.55-32.00%0.17-53.33%0.7
Diluted earning per share 200.00%0.04-86.11%0.1-108.45%-0.06-107.27%-0.04-123.53%-0.042.86%0.72115.15%0.71189.47%0.55-32.00%0.17-53.33%0.7
Other composite income 115.39%448.06K-79.50%3.9M-70.19%6.92M-22.01%8.43M-223.08%-2.91M520.06%19M2,288.97%23.2M693.03%10.81M-189.08%-901.08K63.15%-4.52M
Other composite income of parent company owners 115.39%448.06K-79.50%3.9M-70.19%6.92M-22.01%8.43M-223.08%-2.91M520.06%19M2,288.97%23.2M693.03%10.81M-189.08%-901.08K63.15%-4.52M
Other composite income of minority owners ------0--------------0----------------
Total composite income 172.55%8.96M-85.68%27.08M-103.86%-7.43M-100.79%-1.13M-130.92%-12.35M15.63%189.16M148.83%192.57M222.00%141.95M-1.33%39.93M-27.98%163.59M
Total composite income of parent company owners 177.78%9.24M-85.13%28.44M-103.28%-6.37M-100.19%-268.43K-129.42%-11.88M16.20%191.29M149.36%194.12M222.43%142.91M-0.27%40.38M-27.54%164.62M
Total composite income of minority owners 38.68%-284.73K36.40%-1.35M32.05%-1.05M10.69%-858.98K-3.66%-464.34K-106.52%-2.13M-240.34%-1.55M-301.65%-961.78K-2,469.95%-447.95K-2,654.16%-1.03M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Sigma Certified Public Accountants (Special General Partnership)------Shanghui Certified Public Accountants (Special General Partnership)------Shanghui Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg