(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 50.35%1.02B | -16.19%779.35M | -22.16%548.63M | 3.30%690.96M | 9.73%677.04M | -30.91%929.86M | 56.36%704.79M | 50.17%668.89M | -16.01%617.01M | 159.43%1.35B |
Transactional financial assets | 37.57%895.89M | -65.89%85.42M | -33.60%307.25M | -22.24%321.84M | 30.34%651.23M | 911.96%250.45M | 820.23%462.7M | 219.02%413.89M | 1,518.51%499.64M | -89.62%24.75M |
Notes receivable and accounts receivable | 5.68%430.12M | 18.50%523.91M | 3.98%662.47M | 17.17%647.97M | 13.49%407.01M | -9.65%442.1M | -4.13%637.09M | -5.51%553M | -18.09%358.61M | -36.54%489.34M |
-Accounts receivable | 5.68%430.12M | 18.50%523.91M | 3.98%662.47M | 17.17%647.97M | 13.49%407.01M | -9.65%442.1M | -4.13%637.09M | -5.51%553M | -18.09%358.61M | -36.54%489.34M |
Other receivables (including interest and dividends) | 63.59%21.6M | 17.32%13.23M | 751.17%25.54M | -40.34%16M | 111.87%13.2M | -20.38%11.28M | -92.97%3M | 38.67%26.83M | -16.87%6.23M | -44.41%14.16M |
-Other receivable | ---- | ---- | ---- | -40.34%16M | ---- | -20.38%11.28M | ---- | 38.67%26.83M | ---- | -44.41%14.16M |
Contractual assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4.04%9.53K |
Advance payment | -2.19%23.36M | 2.58%10.35M | 196.67%59.74M | 55.61%34.97M | -23.38%23.88M | -42.13%10.09M | 3.51%20.14M | 533.81%22.47M | 1,759.17%31.17M | 901.19%17.44M |
Inventories | -3.23%504.99M | -17.15%468.82M | 3.37%597.86M | -11.06%575.2M | -25.69%521.84M | -14.14%565.84M | -9.32%578.38M | -3.12%646.7M | 14.39%702.22M | 28.51%659.04M |
Other current assets | -13.87%112.57M | -22.54%107.39M | -10.53%141.41M | -14.72%132.72M | -8.32%130.71M | 9.84%138.63M | 66.72%158.06M | 67.38%155.62M | 71.34%142.57M | 111.79%126.21M |
Total current assets | 23.98%3.01B | -15.32%1.99B | -8.63%2.34B | -2.72%2.42B | 2.86%2.42B | -12.27%2.35B | 30.80%2.56B | 27.97%2.49B | 23.45%2.36B | 25.79%2.68B |
Non Current assets | ||||||||||
Other equity investment | -8.32%99.34M | -3.89%99.34M | 37.62%118.36M | 66.70%118.36M | 52.62%108.36M | 244.52%103.36M | 186.67%86M | 1,320.00%71M | --71M | --30M |
Long-term equity investment | -17.90%22.41M | -19.08%22.69M | -20.08%22.94M | -9.19%26.67M | -8.67%27.29M | -8.46%28.04M | 493.73%28.7M | --29.37M | --29.88M | --30.63M |
Fixed assets | ---- | ---- | ---- | 41.79%576.03M | ---- | -0.97%388.34M | ---- | 13.35%406.24M | ---- | 26.66%392.14M |
Constru in process | ---- | ---- | ---- | 187.69%471.93M | ---- | 236.13%436.87M | ---- | 92.99%164.04M | ---- | 53.64%129.97M |
Intangible assets | 1.39%102.65M | -0.62%99.73M | -2.52%97.85M | -1.96%99.84M | -1.86%101.25M | -2.53%100.36M | -2.54%100.37M | 52.61%101.84M | 55.39%103.16M | 52.25%102.97M |
Goodwill | ---- | ---- | --509.69K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | 6.68%26.94M | 21.84%26.3M | 63.74%35.07M | 27.87%25.82M | 20.41%25.25M | -2.81%21.59M | 7.25%21.42M | 201.64%20.19M | 278.62%20.97M | 271.20%22.21M |
Deferred tax assets | 29.72%51.75M | 7.38%46.21M | -0.91%36.48M | -20.71%40.84M | -14.82%39.89M | 16.84%43.03M | 20.87%36.82M | 37.92%51.51M | 221.25%46.84M | 152.59%36.83M |
Usufruct assets | 30.95%29.46K | -38.35%92.25K | 32.89%156.28K | 17.81%206.56K | -92.39%22.5K | -97.17%149.64K | -97.80%117.6K | -97.14%175.33K | --295.72K | -40.52%5.3M |
Other non current assets | -22.37%18.36M | -63.95%19.21M | 1,052.81%22.49M | 635.50%21.44M | 70.66%23.65M | 193.66%53.28M | -94.49%1.95M | -96.73%2.91M | -68.79%13.86M | -25.05%18.14M |
Total non current assets | 1.02%1.28B | 8.50%1.27B | 55.35%1.31B | 63.01%1.38B | 52.63%1.26B | 52.96%1.18B | 16.08%845.29M | 29.48%847.28M | 53.98%827.3M | 49.02%768.19M |
Total assets | 16.12%4.28B | -7.38%3.26B | 7.23%3.66B | 13.98%3.8B | 15.79%3.69B | 2.27%3.52B | 26.82%3.41B | 28.35%3.33B | 30.16%3.18B | 30.32%3.44B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -48.28%206.03M | -84.93%42.29M | -33.15%139.29M | 3.32%289.05M | 62.19%398.38M | -26.36%280.62M | -56.74%208.35M | -32.43%279.77M | -29.01%245.63M | 45.04%381.08M |
Transactional financial liabilities | ---- | ---- | ---- | 48.39%3.25M | ---- | --2.17M | --6.03M | --2.19M | ---- | ---- |
Notes payable and accounts payable | -29.46%492.23M | -15.12%595.91M | 29.65%859.99M | 51.30%908.92M | 26.55%697.82M | -0.84%702.1M | -19.64%663.32M | -28.13%600.74M | -33.44%551.4M | -33.94%708.04M |
-Accounts payable | -29.46%492.23M | -15.12%595.91M | 29.65%859.99M | 51.30%908.92M | 26.55%697.82M | -0.84%702.1M | -19.64%663.32M | -28.13%600.74M | -33.44%551.4M | -33.94%708.04M |
Contract liabilities | -25.97%19.43M | 17.43%15.5M | 8.44%19.33M | 5.01%15.4M | 78.39%26.25M | -10.42%13.2M | 18.93%17.83M | 79.58%14.67M | 424.88%14.71M | 1.39%14.73M |
Salaries payable | 33.62%37.04M | 33.99%35.33M | 26.74%32.72M | 38.75%40.18M | 3.75%27.72M | -18.88%26.37M | -27.67%25.82M | -23.78%28.96M | -33.28%26.71M | -31.95%32.51M |
Taxs payable | -9.46%17.11M | -4.80%14.57M | -0.10%18.37M | -47.64%14.26M | 3.46%18.9M | 84.09%15.3M | 41.01%18.39M | 151.09%27.23M | 431.99%18.27M | 20.69%8.31M |
Other payable (including interest and dividends) | -20.63%9.3M | -21.51%6.34M | -61.08%7.19M | -36.17%7.49M | 9.63%11.72M | -26.67%8.07M | 87.55%18.48M | -58.69%11.73M | 11.94%10.69M | 24.78%11.01M |
-Interest payable | --502K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | -36.17%7.49M | ---- | -26.67%8.07M | ---- | 6.29%11.73M | ---- | 26.96%11.01M |
Non current liabilities due within one year | ---- | ---- | ---- | --263.92K | ---- | ---- | ---- | ---- | --171.5K | -11.12%3.46M |
Other current liabilities | 48.51%1.66M | 15.59%1.33M | 188.66%1.52M | 176.97%1.46M | 48.36%1.12M | -13.82%1.15M | -66.06%525.84K | 0.02%525.84K | -87.21%755.33K | 149.60%1.34M |
Total current liabilities | -33.77%782.82M | -32.19%711.26M | 12.48%1.08B | 32.56%1.28B | 36.11%1.18B | -9.61%1.05B | -30.63%958.74M | -27.70%965.81M | -29.76%868.35M | -18.10%1.16B |
Current liabilities | ||||||||||
Bonds payable | --920.88M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -36.67%2.9M | -44.06%2.49M | 2,831.31%4.69M | 327.46%4.63M | 505.56%4.58M | 926.88%4.45M | -81.86%159.88K | -23.59%1.08M | -6.78%755.67K | -46.60%432.87K |
Long term deferred income | 34.88%43.1M | 30.45%44.72M | 0.08%28.63M | 1.29%31.01M | -2.06%31.96M | 79.54%34.28M | 48.49%28.61M | 57.54%30.62M | 2,030.56%32.63M | 1,070.54%19.09M |
Lease liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -65.55%1.73M |
Total non current liabilities | 2,546.60%966.88M | 21.90%47.21M | 15.81%33.31M | 12.43%35.64M | 9.43%36.53M | 82.21%38.73M | 12.23%28.77M | 17.13%31.7M | 1,325.42%33.39M | 185.08%21.25M |
Total liabilities | 43.60%1.75B | -30.27%758.47M | 12.58%1.11B | 31.92%1.32B | 35.12%1.22B | -7.96%1.09B | -29.85%987.5M | -26.81%997.51M | -27.19%901.73M | -17.04%1.18B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%338.39M | 0.00%338.39M | 0.00%338.39M | 0.00%338.39M | 0.00%338.39M | 0.00%338.39M | 26.89%338.39M | 26.89%338.39M | 26.89%338.39M | 26.89%338.39M |
Other equity instruments | --89.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | -0.55%1.59B | 0.01%1.6B | -0.26%1.6B | -0.26%1.6B | -0.26%1.6B | -0.26%1.6B | 140.65%1.61B | 140.65%1.61B | 140.65%1.61B | 140.65%1.61B |
Surplus reserve funds | 26.32%55.21M | 26.32%55.21M | 29.38%43.7M | 29.38%43.7M | 29.38%43.7M | 29.38%43.7M | 0.73%33.78M | 0.73%33.78M | 0.73%33.78M | 0.73%33.78M |
Retained profit | 11.22%524.26M | 16.02%509.61M | 26.29%543.59M | 37.65%481.14M | 59.78%471.39M | 59.39%439.22M | 41.41%430.41M | 34.05%349.54M | 25.75%295.04M | 10.24%275.56M |
Less:Treasury stock | --62.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | -159.80%-8.01M | -127.04%-3.23M | 7.04%13.81M | 115.06%19.35M | 43.15%13.4M | 32.51%11.94M | 95.87%12.91M | 89.28%9M | 134.66%9.36M | 609.49%9.01M |
Shareholders equity without minority interests | 2.47%2.53B | 2.75%2.5B | 4.95%2.54B | 6.32%2.48B | 8.15%2.47B | 7.62%2.44B | 89.40%2.42B | 89.51%2.34B | 89.25%2.28B | 85.66%2.26B |
Minority interests | --2.2M | --2.43M | --2.57M | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total shareholder equity | 2.56%2.53B | 2.85%2.5B | 5.06%2.54B | 6.32%2.48B | 8.15%2.47B | 7.62%2.44B | 89.11%2.42B | 89.20%2.34B | 88.94%2.28B | 85.66%2.26B |
Total liabilityies and equity | 16.12%4.28B | -7.38%3.26B | 7.23%3.66B | 13.98%3.8B | 15.79%3.69B | 2.27%3.52B | 26.82%3.41B | 28.35%3.33B | 30.16%3.18B | 30.32%3.44B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data