CN Stock MarketDetailed Quotes

300812 Shenzhen Etmade Automatic Equipment

Watchlist
  • 23.29
  • -0.42-1.77%
Market Closed Jun 3 15:00 CST
3.27BMarket Cap277.26P/E (TTM)

Shenzhen Etmade Automatic Equipment Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-45.35%74.07M
-17.50%540.67M
-0.81%455.75M
-4.58%342.26M
-3.28%135.54M
35.44%655.35M
47.43%459.49M
72.26%358.68M
70.42%140.14M
12.46%483.87M
Operating revenue
-45.35%74.07M
-17.50%540.67M
-0.81%455.75M
-4.58%342.26M
-3.28%135.54M
35.44%655.35M
47.43%459.49M
72.26%358.68M
70.42%140.14M
12.46%483.87M
Other operating revenue
----
-58.33%700K
----
500.38%5.04M
----
-29.61%1.68M
----
-30.79%840K
----
-78.90%2.39M
Interest income
----
----
----
----
----
----
----
----
--0
----
Commission income
----
----
----
----
----
----
----
----
--0
----
Premiums earned
----
----
----
----
----
----
----
----
--0
----
Total operating cost
-35.98%92.33M
-13.84%546.8M
2.57%450.47M
1.18%334.98M
10.26%144.22M
49.95%634.64M
68.48%439.19M
96.25%331.07M
101.56%130.8M
10.31%423.24M
Operating cost
-45.41%53.18M
-19.80%359.82M
-1.43%310.06M
-4.58%239.62M
3.11%97.43M
65.21%448.63M
93.94%314.56M
136.33%251.13M
149.12%94.49M
7.17%271.55M
Operating tax surcharges
-12.89%754.97K
-10.78%4.36M
1.07%2.18M
4.20%1.64M
31.81%866.71K
33.12%4.88M
-17.11%2.16M
8.11%1.57M
56.20%657.53K
10.51%3.67M
Operating expense
-7.50%15.01M
-5.09%63.73M
3.94%47.97M
2.79%31.68M
20.55%16.23M
14.64%67.14M
13.43%46.15M
15.27%30.82M
16.04%13.46M
11.32%58.57M
Administration expense
-35.27%8.84M
11.09%51.77M
31.43%41.87M
49.91%29.78M
81.35%13.66M
25.02%46.6M
33.28%31.86M
33.30%19.86M
2.76%7.53M
-0.59%37.27M
Financial expense
3.23%-444.83K
47.02%-2.14M
53.13%-1.8M
51.82%-1.16M
37.39%-459.71K
-42.93%-4.03M
-53.38%-3.85M
-119.95%-2.4M
19.74%-734.26K
22.42%-2.82M
-Interest expense (Financial expense)
132.02%307.78K
-18.02%1.19M
-70.60%296.85K
-43.14%332.05K
-51.87%132.65K
-14.23%1.45M
130.47%1.01M
112.14%584.01K
--275.58K
441.65%1.69M
-Interest Income (Financial expense)
3.23%-805.72K
20.80%-3.55M
29.35%-2.84M
23.51%-1.76M
31.70%-832.63K
5.57%-4.48M
-11.58%-4.02M
-31.41%-2.31M
---1.22M
4.98%-4.75M
Research and development
-9.13%14.98M
-3.03%69.27M
3.90%50.2M
11.11%33.43M
7.14%16.49M
29.85%71.43M
42.95%48.32M
47.21%30.09M
80.58%15.39M
35.77%55.01M
Credit Impairment Loss
31.60%-1.84M
-842.99%-8.02M
-230.08%-4.28M
-404.70%-6.24M
-101.54%-2.69M
129.47%1.08M
238.57%3.29M
-548.96%-1.24M
-200.69%-1.34M
-25.63%-3.66M
Asset Impairment Loss
-3,706.56%-1.81M
-8.77%-10.04M
-86.44%-6.94M
89.79%-232.78K
96.32%-47.52K
-15.50%-9.23M
-88.03%-3.72M
-2.40%-2.28M
-275.21%-1.29M
-119.63%-7.99M
Other net revenue
-384.81%-3.73M
-56.74%6.3M
-35.70%10.1M
-30.29%5.84M
-56.23%1.31M
52.12%14.57M
-2.56%15.71M
-28.66%8.38M
-53.48%2.99M
-40.08%9.58M
Fair value change income
----
203.83%9.76K
203.83%9.76K
--21.62K
--19.74K
---9.4K
---9.4K
----
--0
----
Invest income
-256.85%-478.66K
-4.71%1.4M
-14.51%836.19K
-20.93%372.44K
1,740.56%305.17K
654.38%1.47M
1,812.52%978.1K
--471.01K
---18.6K
-93.37%195.33K
Net open hedge income
----
----
----
----
----
----
----
----
--0
----
-Including: Investment income associates
----
9.29%1.37M
----
-20.93%372.44K
----
642.77%1.25M
----
--471.01K
--0
--168.72K
Exchange income
----
----
----
----
----
----
----
----
--0
----
Asset deal income
----
5,803.68%1.13M
27.68%-15.46K
73.38%-5.49K
----
---19.75K
---21.38K
---20.64K
--0
----
Other revenue
-89.20%401.94K
2.57%21.83M
34.83%20.48M
4.20%11.93M
-33.93%3.72M
1.14%21.28M
-25.59%15.19M
-16.43%11.45M
3.50%5.63M
7.37%21.04M
Operating profit
-198.34%-21.99M
-99.50%177.22K
-57.29%15.38M
-63.56%13.12M
-159.82%-7.37M
-49.76%35.28M
-46.34%36.01M
-29.80%35.99M
-48.13%12.32M
12.21%70.21M
Add:Non operating Income
-72.17%77.09K
5.56%1.26M
-61.06%170.37K
282.68%139.55K
2,673.64%277.03K
-72.62%1.19M
-87.00%437.53K
-98.91%36.47K
-99.67%9.99K
-1.31%4.35M
Less:Non operating expense
----
-80.95%37.11K
521.60%745.92
483.42%700.1
----
-14.68%194.82K
-99.95%120
-99.95%120
--20.29K
2,555.95%228.34K
Total profit
-208.90%-21.92M
-96.15%1.4M
-57.34%15.55M
-63.21%13.26M
-157.62%-7.09M
-51.20%36.27M
-48.12%36.44M
-33.75%36.03M
-53.99%12.31M
10.99%74.33M
Less:Income tax cost
-150.37%-6.16M
-63.23%-10.89M
-365.08%-8.95M
-2,147.50%-5.34M
-216.45%-2.46M
-229.93%-6.67M
-127.63%-1.93M
-95.77%260.83K
-122.71%-777.72K
-46.16%5.14M
Net profit
FPtoL-15.75M
-71.38%12.29M
-36.14%24.5M
-48.01%18.6M
SL-4.63M
-37.93%42.95M
-39.36%38.37M
-25.81%35.77M
-43.91%13.09M
20.49%69.19M
Net profit from continuing operation
-239.99%-15.75M
-71.38%12.29M
-36.14%24.5M
-48.01%18.6M
-135.40%-4.63M
-37.93%42.95M
-39.36%38.37M
-25.81%35.77M
-43.91%13.09M
20.49%69.19M
Net income from discontinuing operating
----
----
----
----
----
----
----
----
--0
----
Less:Minority Profit
-112.42%-2.44M
-597.04%-9.37M
-147.74%-5.09M
-157.73%-2.78M
7.30%-1.15M
-45.64%-1.34M
-630.33%-2.05M
-762.76%-1.08M
-495.75%-1.24M
39.58%-923K
Net profit of parent company owners
-281.92%-13.32M
-51.09%21.66M
-26.79%29.59M
-41.99%21.37M
-124.34%-3.49M
-36.83%44.29M
-36.40%40.42M
-23.32%36.84M
-39.15%14.33M
18.93%70.12M
Earning per share
Basic earning per share
-281.53%-0.095
-53.13%0.15
-27.59%0.21
-42.31%0.15
-124.90%-0.0249
-36.00%0.32
-36.96%0.29
-23.53%0.26
-41.18%0.1
19.05%0.5
Diluted earning per share
-281.53%-0.095
-53.13%0.15
-27.59%0.21
-42.31%0.15
-124.90%-0.0249
-36.00%0.32
-36.96%0.29
-23.53%0.26
-41.18%0.1
19.05%0.5
Other composite income
0
Other composite income of parent company owners
----
----
----
----
----
----
----
----
--0
----
Other composite income of minority owners
----
----
----
----
----
----
----
----
--0
----
Total composite income
-239.99%-15.75M
-71.38%12.29M
-36.14%24.5M
-48.01%18.6M
-135.40%-4.63M
-37.93%42.95M
-39.36%38.37M
-25.81%35.77M
-43.91%13.09M
20.49%69.19M
Total composite income of parent company owners
-281.92%-13.32M
-51.09%21.66M
-26.79%29.59M
-41.99%21.37M
-124.34%-3.49M
-36.83%44.29M
-36.40%40.42M
-23.32%36.84M
-39.15%14.33M
18.93%70.12M
Total composite income of minority owners
-112.42%-2.44M
-597.04%-9.37M
-147.74%-5.09M
-157.73%-2.78M
7.30%-1.15M
-45.64%-1.34M
-630.33%-2.05M
-762.76%-1.08M
-495.75%-1.24M
39.58%-923K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -45.35%74.07M-17.50%540.67M-0.81%455.75M-4.58%342.26M-3.28%135.54M35.44%655.35M47.43%459.49M72.26%358.68M70.42%140.14M12.46%483.87M
Operating revenue -45.35%74.07M-17.50%540.67M-0.81%455.75M-4.58%342.26M-3.28%135.54M35.44%655.35M47.43%459.49M72.26%358.68M70.42%140.14M12.46%483.87M
Other operating revenue -----58.33%700K----500.38%5.04M-----29.61%1.68M-----30.79%840K-----78.90%2.39M
Interest income ----------------------------------0----
Commission income ----------------------------------0----
Premiums earned ----------------------------------0----
Total operating cost -35.98%92.33M-13.84%546.8M2.57%450.47M1.18%334.98M10.26%144.22M49.95%634.64M68.48%439.19M96.25%331.07M101.56%130.8M10.31%423.24M
Operating cost -45.41%53.18M-19.80%359.82M-1.43%310.06M-4.58%239.62M3.11%97.43M65.21%448.63M93.94%314.56M136.33%251.13M149.12%94.49M7.17%271.55M
Operating tax surcharges -12.89%754.97K-10.78%4.36M1.07%2.18M4.20%1.64M31.81%866.71K33.12%4.88M-17.11%2.16M8.11%1.57M56.20%657.53K10.51%3.67M
Operating expense -7.50%15.01M-5.09%63.73M3.94%47.97M2.79%31.68M20.55%16.23M14.64%67.14M13.43%46.15M15.27%30.82M16.04%13.46M11.32%58.57M
Administration expense -35.27%8.84M11.09%51.77M31.43%41.87M49.91%29.78M81.35%13.66M25.02%46.6M33.28%31.86M33.30%19.86M2.76%7.53M-0.59%37.27M
Financial expense 3.23%-444.83K47.02%-2.14M53.13%-1.8M51.82%-1.16M37.39%-459.71K-42.93%-4.03M-53.38%-3.85M-119.95%-2.4M19.74%-734.26K22.42%-2.82M
-Interest expense (Financial expense) 132.02%307.78K-18.02%1.19M-70.60%296.85K-43.14%332.05K-51.87%132.65K-14.23%1.45M130.47%1.01M112.14%584.01K--275.58K441.65%1.69M
-Interest Income (Financial expense) 3.23%-805.72K20.80%-3.55M29.35%-2.84M23.51%-1.76M31.70%-832.63K5.57%-4.48M-11.58%-4.02M-31.41%-2.31M---1.22M4.98%-4.75M
Research and development -9.13%14.98M-3.03%69.27M3.90%50.2M11.11%33.43M7.14%16.49M29.85%71.43M42.95%48.32M47.21%30.09M80.58%15.39M35.77%55.01M
Credit Impairment Loss 31.60%-1.84M-842.99%-8.02M-230.08%-4.28M-404.70%-6.24M-101.54%-2.69M129.47%1.08M238.57%3.29M-548.96%-1.24M-200.69%-1.34M-25.63%-3.66M
Asset Impairment Loss -3,706.56%-1.81M-8.77%-10.04M-86.44%-6.94M89.79%-232.78K96.32%-47.52K-15.50%-9.23M-88.03%-3.72M-2.40%-2.28M-275.21%-1.29M-119.63%-7.99M
Other net revenue -384.81%-3.73M-56.74%6.3M-35.70%10.1M-30.29%5.84M-56.23%1.31M52.12%14.57M-2.56%15.71M-28.66%8.38M-53.48%2.99M-40.08%9.58M
Fair value change income ----203.83%9.76K203.83%9.76K--21.62K--19.74K---9.4K---9.4K------0----
Invest income -256.85%-478.66K-4.71%1.4M-14.51%836.19K-20.93%372.44K1,740.56%305.17K654.38%1.47M1,812.52%978.1K--471.01K---18.6K-93.37%195.33K
Net open hedge income ----------------------------------0----
-Including: Investment income associates ----9.29%1.37M-----20.93%372.44K----642.77%1.25M------471.01K--0--168.72K
Exchange income ----------------------------------0----
Asset deal income ----5,803.68%1.13M27.68%-15.46K73.38%-5.49K-------19.75K---21.38K---20.64K--0----
Other revenue -89.20%401.94K2.57%21.83M34.83%20.48M4.20%11.93M-33.93%3.72M1.14%21.28M-25.59%15.19M-16.43%11.45M3.50%5.63M7.37%21.04M
Operating profit -198.34%-21.99M-99.50%177.22K-57.29%15.38M-63.56%13.12M-159.82%-7.37M-49.76%35.28M-46.34%36.01M-29.80%35.99M-48.13%12.32M12.21%70.21M
Add:Non operating Income -72.17%77.09K5.56%1.26M-61.06%170.37K282.68%139.55K2,673.64%277.03K-72.62%1.19M-87.00%437.53K-98.91%36.47K-99.67%9.99K-1.31%4.35M
Less:Non operating expense -----80.95%37.11K521.60%745.92483.42%700.1-----14.68%194.82K-99.95%120-99.95%120--20.29K2,555.95%228.34K
Total profit -208.90%-21.92M-96.15%1.4M-57.34%15.55M-63.21%13.26M-157.62%-7.09M-51.20%36.27M-48.12%36.44M-33.75%36.03M-53.99%12.31M10.99%74.33M
Less:Income tax cost -150.37%-6.16M-63.23%-10.89M-365.08%-8.95M-2,147.50%-5.34M-216.45%-2.46M-229.93%-6.67M-127.63%-1.93M-95.77%260.83K-122.71%-777.72K-46.16%5.14M
Net profit FPtoL-15.75M-71.38%12.29M-36.14%24.5M-48.01%18.6MSL-4.63M-37.93%42.95M-39.36%38.37M-25.81%35.77M-43.91%13.09M20.49%69.19M
Net profit from continuing operation -239.99%-15.75M-71.38%12.29M-36.14%24.5M-48.01%18.6M-135.40%-4.63M-37.93%42.95M-39.36%38.37M-25.81%35.77M-43.91%13.09M20.49%69.19M
Net income from discontinuing operating ----------------------------------0----
Less:Minority Profit -112.42%-2.44M-597.04%-9.37M-147.74%-5.09M-157.73%-2.78M7.30%-1.15M-45.64%-1.34M-630.33%-2.05M-762.76%-1.08M-495.75%-1.24M39.58%-923K
Net profit of parent company owners -281.92%-13.32M-51.09%21.66M-26.79%29.59M-41.99%21.37M-124.34%-3.49M-36.83%44.29M-36.40%40.42M-23.32%36.84M-39.15%14.33M18.93%70.12M
Earning per share
Basic earning per share -281.53%-0.095-53.13%0.15-27.59%0.21-42.31%0.15-124.90%-0.0249-36.00%0.32-36.96%0.29-23.53%0.26-41.18%0.119.05%0.5
Diluted earning per share -281.53%-0.095-53.13%0.15-27.59%0.21-42.31%0.15-124.90%-0.0249-36.00%0.32-36.96%0.29-23.53%0.26-41.18%0.119.05%0.5
Other composite income 0
Other composite income of parent company owners ----------------------------------0----
Other composite income of minority owners ----------------------------------0----
Total composite income -239.99%-15.75M-71.38%12.29M-36.14%24.5M-48.01%18.6M-135.40%-4.63M-37.93%42.95M-39.36%38.37M-25.81%35.77M-43.91%13.09M20.49%69.19M
Total composite income of parent company owners -281.92%-13.32M-51.09%21.66M-26.79%29.59M-41.99%21.37M-124.34%-3.49M-36.83%44.29M-36.40%40.42M-23.32%36.84M-39.15%14.33M18.93%70.12M
Total composite income of minority owners -112.42%-2.44M-597.04%-9.37M-147.74%-5.09M-157.73%-2.78M7.30%-1.15M-45.64%-1.34M-630.33%-2.05M-762.76%-1.08M-495.75%-1.24M39.58%-923K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg