CN Stock MarketDetailed Quotes

300818 Naipu Mining Machinery

Watchlist
  • 27.26
  • -0.03-0.11%
Market Closed May 28 15:00 CST
4.18BMarket Cap31.55P/E (TTM)

Naipu Mining Machinery Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
46.97%248.06M
25.28%937.76M
13.07%649.94M
-1.01%399.91M
-24.64%168.79M
-28.92%748.53M
-12.20%574.81M
-5.01%404.01M
154.88%223.97M
186.03%1.05B
Operating revenue
46.97%248.06M
25.28%937.76M
13.07%649.94M
-1.01%399.91M
-24.64%168.79M
-28.92%748.53M
-12.20%574.81M
-5.01%404.01M
154.88%223.97M
186.03%1.05B
Other operating revenue
----
-99.39%998.02K
----
-89.75%15.2M
----
-74.04%163.84M
----
55,016.11%148.22M
----
3,000.94%631.07M
Total operating cost
9.11%198.36M
20.98%835.44M
14.99%570.12M
2.09%345.88M
-0.18%181.8M
-20.29%690.57M
-9.20%495.79M
-7.93%338.79M
143.07%182.12M
146.86%866.39M
Operating cost
35.80%147.82M
18.44%595.86M
4.84%424.1M
-2.56%270.37M
-25.42%108.85M
-31.24%503.1M
-13.18%404.53M
-12.31%277.48M
162.43%145.96M
232.16%731.65M
Operating tax surcharges
56.87%2.12M
-8.12%7.23M
-24.66%5.06M
-30.22%3.5M
14.07%1.35M
79.41%7.87M
107.88%6.71M
121.37%5.02M
13.33%1.18M
4.45%4.38M
Operating expense
18.95%14.82M
33.98%66.54M
45.61%39.01M
55.13%24.89M
116.25%12.46M
40.71%49.66M
10.97%26.79M
5.54%16.05M
-11.55%5.76M
1.63%35.29M
Administration expense
12.13%32.39M
52.07%130.76M
69.82%89.43M
83.09%57.99M
94.29%28.88M
85.51%85.99M
66.01%52.66M
49.12%31.67M
43.76%14.87M
11.03%46.35M
Financial expense
-133.02%-7.14M
-98.87%178.07K
24.69%-9.31M
-2,842.81%-25.03M
114.21%21.63M
-33.04%15.77M
-345.13%-12.36M
-116.09%-850.54K
556.07%10.1M
-32.07%23.55M
-Interest expense (Financial expense)
-31.54%5.37M
10.72%31.58M
10.14%23.46M
11.65%15.71M
11.58%7.85M
376.05%28.52M
1,781.97%21.3M
2,010.78%14.07M
2,070.65%7.03M
547.88%5.99M
-Interest Income (Financial expense)
-108.63%-5.67M
-422.13%-17.16M
-396.29%-12.09M
-397.00%-7.1M
-382.07%-2.72M
25.74%-3.29M
25.75%-2.44M
48.68%-1.43M
54.17%-563.81K
-6.13%-4.42M
Research and development
-3.26%8.36M
23.72%34.87M
25.05%21.84M
50.22%14.15M
102.76%8.64M
12.00%28.19M
9.54%17.46M
25.07%9.42M
17.54%4.26M
63.77%25.17M
Credit Impairment Loss
-43.06%-1.43M
-145.29%-3.16M
56.00%-2.28M
73.14%-3.13M
-19.13%-998.5K
-396.89%-1.29M
-841.04%-5.19M
-2,708.42%-11.67M
-2,284.48%-838.12K
77.91%-258.88K
Asset Impairment Loss
-1,041.27%-275.2K
-166.99%-13.49M
1,654.65%955.26K
2,115.91%1.24M
--29.24K
-10,926.75%-5.05M
-37.00%-61.45K
-37.00%-61.45K
----
-29.66%-45.84K
Other net revenue
-206.87%-2.28M
-99.90%95.73K
-85.50%13.56M
-93.59%5.43M
-102.59%-741.67K
229.99%98.85M
3,134.82%93.52M
4,068.01%84.76M
3,487.81%28.69M
-10.23%29.95M
Fair value change income
----
--647.38K
----
----
----
----
----
----
----
----
Invest income
-142.86%-1.41M
-26.71%2.88M
-46.91%2.94M
-49.52%2.63M
-156.11%-579.87K
125.78%3.93M
268.05%5.53M
764.29%5.2M
466.77%1.03M
-54.44%1.74M
-Including: Investment income associates
-67.70%-1.69M
62.46%-365.48K
24.70%-438.5K
186.25%300.69K
-14,335.33%-1.01M
-180.79%-973.53K
-169.95%-582.33K
-157.89%-348.63K
-96.13%7.06K
53.53%1.21M
Asset deal income
--18.75K
-100.01%-6.38K
-99.98%12.39K
----
----
569,680.31%89.31M
519,171.69%81.5M
1,400,220.19%81.74M
--26.88M
419.54%15.67K
Other revenue
1.21%817.25K
10.66%13.22M
1.60%11.94M
-50.79%4.7M
-49.93%807.47K
-58.07%11.95M
496.64%11.75M
833.26%9.55M
178.55%1.61M
-7.34%28.5M
Operating profit
444.65%47.43M
-34.69%102.41M
-45.88%93.37M
-60.35%59.46M
-119.51%-13.76M
-27.60%156.8M
54.67%172.54M
152.60%149.98M
413.12%70.54M
328.50%216.59M
Add:Non operating Income
21.53%39.71K
33.66%518.79K
-8.38%137.22K
-1.82%59.6K
75.17%32.67K
452.55%388.14K
17.47%149.78K
-38.02%60.7K
120.16%18.65K
16.05%70.25K
Less:Non operating expense
235.24%19.24K
616.36%1.69M
1,001.85%472.73K
786.50%300.38K
3,225.47%5.74K
-66.20%235.55K
-92.76%42.9K
--33.88K
--172.61
47,147.07%696.99K
Total profit
445.48%47.45M
-35.49%101.24M
-46.11%93.04M
-60.52%59.22M
-119.46%-13.73M
-27.32%156.95M
55.41%172.65M
152.22%150.01M
412.94%70.55M
326.76%215.96M
Less:Income tax cost
1,122.44%8.26M
-18.44%17.69M
-53.69%10.65M
-76.26%4.7M
-107.88%-808.09K
-32.59%21.68M
45.33%22.99M
131.03%19.81M
374.45%10.26M
248.49%32.17M
Net profit
FLtoP39.18M
-38.23%83.56M
-44.95%82.39M
-58.13%54.52M
SL-12.93M
-26.40%135.27M
57.09%149.66M
155.79%130.2M
420.12%60.3M
344.22%183.8M
Net profit from continuing operation
403.15%39.18M
-38.23%83.56M
-44.95%82.39M
-58.13%54.52M
-121.44%-12.93M
-26.40%135.27M
57.09%149.66M
155.79%130.2M
420.12%60.3M
344.22%183.8M
Less:Minority Profit
-322.47%-52.61K
268.34%3.49M
203.97%1.5M
257.14%1.18M
-96.23%23.65K
361.18%946.38K
846.82%492.43K
47.98%331.14K
367.36%627.32K
-148.17%-362.34K
Net profit of parent company owners
403.01%39.24M
-40.39%80.07M
-45.77%80.9M
-58.93%53.33M
-121.70%-12.95M
-27.06%134.32M
56.46%149.17M
156.27%129.86M
404.50%59.67M
353.33%184.16M
Earning per share
Basic earning per share
301.62%0.373
-40.59%0.7725
-60.20%0.8667
-67.85%0.6095
-121.26%-0.185
-50.94%1.3002
58.96%2.1777
161.17%1.8958
411.76%0.87
334.43%2.65
Diluted earning per share
301.62%0.373
-40.59%0.7725
-60.20%0.8667
-67.85%0.6095
-121.26%-0.185
-50.94%1.3002
58.96%2.1777
161.17%1.8958
411.76%0.87
334.43%2.65
Other composite income
-908.93%-15.27M
-100.75%-11.89K
-63.22%1.66M
498.37%2.32M
32.12%-1.51M
187.82%1.59M
303.33%4.5M
61.06%387.91K
-425.73%-2.23M
116.78%551.4K
Other composite income of parent company owners
-2,083.77%-15.39M
-107.08%-166.52K
-68.80%1.52M
186.65%2.09M
63.83%-704.85K
296.19%2.35M
370.35%4.87M
213.87%730.23K
-422.56%-1.95M
122.02%593.91K
Other composite income of minority owners
115.58%125.93K
120.19%154.63K
136.94%136.09K
166.57%227.89K
-188.08%-808.27K
-1,701.66%-766K
-556.48%-368.36K
-4,276.50%-342.32K
-449.53%-280.57K
92.79%-42.52K
Total composite income
265.65%23.92M
-38.95%83.55M
-45.48%84.05M
-56.47%56.84M
-124.86%-14.44M
-25.76%136.86M
59.94%154.16M
155.35%130.58M
372.97%58.07M
384.00%184.35M
Total composite income of parent company owners
274.63%23.84M
-41.54%79.91M
-46.50%82.41M
-57.56%55.43M
-123.65%-13.65M
-26.02%136.68M
59.83%154.04M
156.53%130.59M
364.31%57.72M
387.15%184.75M
Total composite income of minority owners
109.35%73.32K
1,918.24%3.64M
1,216.06%1.63M
12,710.31%1.41M
-326.28%-784.63K
144.55%180.38K
740.69%124.08K
-104.82%-11.19K
324.63%346.75K
-348.64%-404.86K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 46.97%248.06M25.28%937.76M13.07%649.94M-1.01%399.91M-24.64%168.79M-28.92%748.53M-12.20%574.81M-5.01%404.01M154.88%223.97M186.03%1.05B
Operating revenue 46.97%248.06M25.28%937.76M13.07%649.94M-1.01%399.91M-24.64%168.79M-28.92%748.53M-12.20%574.81M-5.01%404.01M154.88%223.97M186.03%1.05B
Other operating revenue -----99.39%998.02K-----89.75%15.2M-----74.04%163.84M----55,016.11%148.22M----3,000.94%631.07M
Total operating cost 9.11%198.36M20.98%835.44M14.99%570.12M2.09%345.88M-0.18%181.8M-20.29%690.57M-9.20%495.79M-7.93%338.79M143.07%182.12M146.86%866.39M
Operating cost 35.80%147.82M18.44%595.86M4.84%424.1M-2.56%270.37M-25.42%108.85M-31.24%503.1M-13.18%404.53M-12.31%277.48M162.43%145.96M232.16%731.65M
Operating tax surcharges 56.87%2.12M-8.12%7.23M-24.66%5.06M-30.22%3.5M14.07%1.35M79.41%7.87M107.88%6.71M121.37%5.02M13.33%1.18M4.45%4.38M
Operating expense 18.95%14.82M33.98%66.54M45.61%39.01M55.13%24.89M116.25%12.46M40.71%49.66M10.97%26.79M5.54%16.05M-11.55%5.76M1.63%35.29M
Administration expense 12.13%32.39M52.07%130.76M69.82%89.43M83.09%57.99M94.29%28.88M85.51%85.99M66.01%52.66M49.12%31.67M43.76%14.87M11.03%46.35M
Financial expense -133.02%-7.14M-98.87%178.07K24.69%-9.31M-2,842.81%-25.03M114.21%21.63M-33.04%15.77M-345.13%-12.36M-116.09%-850.54K556.07%10.1M-32.07%23.55M
-Interest expense (Financial expense) -31.54%5.37M10.72%31.58M10.14%23.46M11.65%15.71M11.58%7.85M376.05%28.52M1,781.97%21.3M2,010.78%14.07M2,070.65%7.03M547.88%5.99M
-Interest Income (Financial expense) -108.63%-5.67M-422.13%-17.16M-396.29%-12.09M-397.00%-7.1M-382.07%-2.72M25.74%-3.29M25.75%-2.44M48.68%-1.43M54.17%-563.81K-6.13%-4.42M
Research and development -3.26%8.36M23.72%34.87M25.05%21.84M50.22%14.15M102.76%8.64M12.00%28.19M9.54%17.46M25.07%9.42M17.54%4.26M63.77%25.17M
Credit Impairment Loss -43.06%-1.43M-145.29%-3.16M56.00%-2.28M73.14%-3.13M-19.13%-998.5K-396.89%-1.29M-841.04%-5.19M-2,708.42%-11.67M-2,284.48%-838.12K77.91%-258.88K
Asset Impairment Loss -1,041.27%-275.2K-166.99%-13.49M1,654.65%955.26K2,115.91%1.24M--29.24K-10,926.75%-5.05M-37.00%-61.45K-37.00%-61.45K-----29.66%-45.84K
Other net revenue -206.87%-2.28M-99.90%95.73K-85.50%13.56M-93.59%5.43M-102.59%-741.67K229.99%98.85M3,134.82%93.52M4,068.01%84.76M3,487.81%28.69M-10.23%29.95M
Fair value change income ------647.38K--------------------------------
Invest income -142.86%-1.41M-26.71%2.88M-46.91%2.94M-49.52%2.63M-156.11%-579.87K125.78%3.93M268.05%5.53M764.29%5.2M466.77%1.03M-54.44%1.74M
-Including: Investment income associates -67.70%-1.69M62.46%-365.48K24.70%-438.5K186.25%300.69K-14,335.33%-1.01M-180.79%-973.53K-169.95%-582.33K-157.89%-348.63K-96.13%7.06K53.53%1.21M
Asset deal income --18.75K-100.01%-6.38K-99.98%12.39K--------569,680.31%89.31M519,171.69%81.5M1,400,220.19%81.74M--26.88M419.54%15.67K
Other revenue 1.21%817.25K10.66%13.22M1.60%11.94M-50.79%4.7M-49.93%807.47K-58.07%11.95M496.64%11.75M833.26%9.55M178.55%1.61M-7.34%28.5M
Operating profit 444.65%47.43M-34.69%102.41M-45.88%93.37M-60.35%59.46M-119.51%-13.76M-27.60%156.8M54.67%172.54M152.60%149.98M413.12%70.54M328.50%216.59M
Add:Non operating Income 21.53%39.71K33.66%518.79K-8.38%137.22K-1.82%59.6K75.17%32.67K452.55%388.14K17.47%149.78K-38.02%60.7K120.16%18.65K16.05%70.25K
Less:Non operating expense 235.24%19.24K616.36%1.69M1,001.85%472.73K786.50%300.38K3,225.47%5.74K-66.20%235.55K-92.76%42.9K--33.88K--172.6147,147.07%696.99K
Total profit 445.48%47.45M-35.49%101.24M-46.11%93.04M-60.52%59.22M-119.46%-13.73M-27.32%156.95M55.41%172.65M152.22%150.01M412.94%70.55M326.76%215.96M
Less:Income tax cost 1,122.44%8.26M-18.44%17.69M-53.69%10.65M-76.26%4.7M-107.88%-808.09K-32.59%21.68M45.33%22.99M131.03%19.81M374.45%10.26M248.49%32.17M
Net profit FLtoP39.18M-38.23%83.56M-44.95%82.39M-58.13%54.52MSL-12.93M-26.40%135.27M57.09%149.66M155.79%130.2M420.12%60.3M344.22%183.8M
Net profit from continuing operation 403.15%39.18M-38.23%83.56M-44.95%82.39M-58.13%54.52M-121.44%-12.93M-26.40%135.27M57.09%149.66M155.79%130.2M420.12%60.3M344.22%183.8M
Less:Minority Profit -322.47%-52.61K268.34%3.49M203.97%1.5M257.14%1.18M-96.23%23.65K361.18%946.38K846.82%492.43K47.98%331.14K367.36%627.32K-148.17%-362.34K
Net profit of parent company owners 403.01%39.24M-40.39%80.07M-45.77%80.9M-58.93%53.33M-121.70%-12.95M-27.06%134.32M56.46%149.17M156.27%129.86M404.50%59.67M353.33%184.16M
Earning per share
Basic earning per share 301.62%0.373-40.59%0.7725-60.20%0.8667-67.85%0.6095-121.26%-0.185-50.94%1.300258.96%2.1777161.17%1.8958411.76%0.87334.43%2.65
Diluted earning per share 301.62%0.373-40.59%0.7725-60.20%0.8667-67.85%0.6095-121.26%-0.185-50.94%1.300258.96%2.1777161.17%1.8958411.76%0.87334.43%2.65
Other composite income -908.93%-15.27M-100.75%-11.89K-63.22%1.66M498.37%2.32M32.12%-1.51M187.82%1.59M303.33%4.5M61.06%387.91K-425.73%-2.23M116.78%551.4K
Other composite income of parent company owners -2,083.77%-15.39M-107.08%-166.52K-68.80%1.52M186.65%2.09M63.83%-704.85K296.19%2.35M370.35%4.87M213.87%730.23K-422.56%-1.95M122.02%593.91K
Other composite income of minority owners 115.58%125.93K120.19%154.63K136.94%136.09K166.57%227.89K-188.08%-808.27K-1,701.66%-766K-556.48%-368.36K-4,276.50%-342.32K-449.53%-280.57K92.79%-42.52K
Total composite income 265.65%23.92M-38.95%83.55M-45.48%84.05M-56.47%56.84M-124.86%-14.44M-25.76%136.86M59.94%154.16M155.35%130.58M372.97%58.07M384.00%184.35M
Total composite income of parent company owners 274.63%23.84M-41.54%79.91M-46.50%82.41M-57.56%55.43M-123.65%-13.65M-26.02%136.68M59.83%154.04M156.53%130.59M364.31%57.72M387.15%184.75M
Total composite income of minority owners 109.35%73.32K1,918.24%3.64M1,216.06%1.63M12,710.31%1.41M-326.28%-784.63K144.55%180.38K740.69%124.08K-104.82%-11.19K324.63%346.75K-348.64%-404.86K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg