CN Stock MarketDetailed Quotes

Sinomag Technology (300835)

Watchlist
  • 95.59
  • +0.64+0.67%
Market Closed Apr 24 15:00 CST
11.40BMarket Cap67.99P/E (TTM)

Sinomag Technology (300835) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Total operating revenue
30.43%334.56M
10.18%1.29B
11.43%937.43M
6.36%591.1M
1.20%256.5M
9.33%1.17B
7.95%841.24M
7.48%555.73M
-2.32%253.46M
15.35%1.07B
Operating revenue
30.43%334.56M
10.18%1.29B
11.43%937.43M
6.36%591.1M
1.20%256.5M
9.33%1.17B
7.95%841.24M
7.48%555.73M
-2.32%253.46M
15.35%1.07B
Other operating revenue
----
14.71%39.15M
----
31.61%14.77M
----
16.81%34.12M
----
10.32%11.22M
----
55.79%29.21M
Total operating cost
34.38%308.34M
9.63%1.15B
8.73%816.68M
3.63%515.84M
-0.02%229.46M
7.23%1.04B
3.36%751.12M
4.35%497.75M
-4.06%229.5M
16.97%974.2M
Operating cost
41.79%251.49M
9.29%909.91M
10.84%646.48M
3.33%406.36M
1.16%177.37M
9.17%832.55M
1.95%583.27M
2.44%393.27M
-7.20%175.34M
13.64%762.61M
Operating tax surcharges
24.78%2.65M
9.88%10.31M
13.61%8.08M
-0.94%4.77M
-11.53%2.12M
6.20%9.38M
2.04%7.11M
6.22%4.82M
7.94%2.4M
28.89%8.84M
Operating expense
-5.35%11.24M
0.11%49.81M
6.86%39.16M
13.27%25.64M
2.73%11.87M
15.33%49.76M
10.31%36.64M
16.80%22.64M
26.59%11.56M
17.93%43.15M
Administration expense
-2.19%20.64M
22.10%89.63M
1.53%62.93M
14.59%41.34M
14.69%21.1M
-11.86%73.41M
6.81%61.98M
11.79%36.08M
18.18%18.4M
36.27%83.29M
Financial expense
165.72%5.45M
41.99%20.34M
-5.35%11.88M
-18.28%6.37M
-36.92%2.05M
6.62%14.33M
22.02%12.55M
1.46%7.79M
-41.95%3.25M
241.56%13.44M
-Interest expense (Financial expense)
16.43%4.87M
22.48%22.06M
0.80%14.9M
-0.98%9.45M
23.20%4.18M
-7.24%18.01M
12.15%14.78M
-2.51%9.54M
-19.39%3.39M
64.10%19.42M
-Interest Income (Financial expense)
22.82%-102.22K
71.58%-401.04K
61.67%-285.89K
70.44%-229.3K
50.56%-132.44K
-23.01%-1.41M
28.48%-745.9K
22.83%-775.57K
-203.33%-267.92K
-70.76%-1.15M
Research and development
12.93%16.88M
-0.03%65.22M
-2.85%48.16M
-5.44%31.35M
-19.43%14.95M
3.74%65.24M
7.41%49.58M
13.35%33.15M
4.52%18.55M
17.87%62.88M
Credit Impairment Loss
--149.63K
-116.81%-4.8M
53.90%-711.58K
53.86%-712.13K
--0
61.76%-2.21M
12.07%-1.54M
-37.38%-1.54M
----
-253.48%-5.79M
Asset Impairment Loss
---1.21M
-94.35%-53.1M
-261.41%-3.6K
-261.41%-3.6K
--0
-25.59%-27.32M
-98.61%2.23K
-98.09%2.23K
----
-447.26%-21.75M
Other net revenue
30.32%2.9M
1,555.36%47.35M
39.04%23.35M
13.98%15.09M
-71.54%2.23M
71.96%-3.25M
-18.40%16.79M
197.69%13.24M
243.91%7.83M
-158.19%-11.6M
Fair value change income
-152.56%-93.12
3,749.01%76.39M
-311.15%-698.77K
-111.37%-360.75K
-83.64%177.17
173.86%1.98M
---169.96K
---170.67K
-97.30%1.08K
-45,099.29%-2.69M
Invest income
----
43.81%5.22M
36.82%5.22M
36.82%5.22M
----
10.60%3.63M
16.24%3.81M
4,954.89%3.81M
6,084.63%185.88K
44.21%3.28M
Asset deal income
-42.54%327.01K
-110.82%-501.22K
42.56%1.16M
54.27%1.21M
--569.13K
1,971.55%4.63M
3,352.87%816.66K
22,050.61%787.1K
--0
236.59%223.63K
Other revenue
119.50%3.64M
50.59%24.15M
32.48%18.38M
-5.95%9.74M
-78.29%1.66M
6.03%16.04M
-26.48%13.87M
92.60%10.35M
237.80%7.64M
-34.87%15.12M
Operating profit
-0.49%29.12M
56.57%191.31M
34.79%144.1M
26.86%90.35M
-7.94%29.27M
44.71%122.19M
46.20%106.9M
60.10%71.22M
41.01%31.79M
-26.49%84.44M
Add:Non operating Income
-56.37%671.33K
-24.33%647.06K
-28.44%521.82K
-9.83%176.89K
950.40%1.54M
201.67%855.17K
140.25%729.15K
-34.96%196.17K
252.63%146.5K
-12.40%283.47K
Less:Non operating expense
-12.68%146.22K
21.92%3.59M
23.87%1.56M
-70.30%344.22K
-69.92%167.44K
2.09%2.95M
-16.35%1.26M
-13.21%1.16M
981.40%556.57K
11.02%2.89M
Total profit
-3.23%29.65M
56.84%188.37M
34.49%143.06M
28.36%90.18M
-2.36%30.64M
46.75%120.1M
47.91%106.38M
61.69%70.26M
39.25%31.38M
-27.32%81.84M
Less:Income tax cost
-23.35%2.81M
74.57%28.57M
11.76%10.95M
-5.79%7.1M
84.20%3.66M
212.68%16.36M
193.68%9.8M
163.62%7.53M
131.31%1.99M
-30.10%5.23M
Net profit
-0.50%26.84M
54.04%159.8M
36.79%132.1M
32.46%83.09M
-8.21%26.98M
35.42%103.74M
40.81%96.57M
54.52%62.72M
35.60%29.39M
-27.12%76.61M
Net profit from continuing operation
-0.50%26.84M
54.04%159.8M
36.79%132.1M
32.46%83.09M
-8.21%26.98M
35.42%103.74M
40.81%96.57M
54.52%62.72M
35.60%29.39M
-27.12%76.61M
Less:Minority Profit
50.25%-742.14K
-18.65%-8.68M
57.46%-1.21M
-11.25%-2.17M
-7.73%-1.49M
-369.04%-7.32M
-184.88%-2.84M
-134.46%-1.95M
-121.73%-1.38M
--2.72M
Net profit of parent company owners
-3.11%27.59M
51.71%168.49M
34.10%133.31M
31.82%85.25M
-7.50%28.47M
50.31%111.06M
52.40%99.42M
85.06%64.67M
101.12%30.78M
-29.71%73.89M
Earning per share
Basic earning per share
-1.26%0.2355
53.19%1.44
33.11%1.1169
31.34%0.7142
-6.91%0.2385
51.61%0.94
55.39%0.8391
87.52%0.5438
97.08%0.2562
-29.55%0.62
Diluted earning per share
-3.10%0.2311
51.61%1.41
33.11%1.1169
31.34%0.7142
-6.91%0.2385
50.00%0.93
55.39%0.8391
87.52%0.5438
97.08%0.2562
-29.55%0.62
Other composite income
379.55%19.59M
788.21%7.36M
709.22%11.94M
608.93%27.74M
202.02%4.09M
-140.82%-1.07M
-145.17%-1.96M
-168.10%-5.45M
-186.66%-4.01M
43.48%2.62M
Other composite income of parent company owners
379.55%19.59M
788.21%7.36M
709.22%11.94M
608.93%27.74M
202.02%4.09M
-140.82%-1.07M
-145.17%-1.96M
-168.10%-5.45M
-186.66%-4.01M
43.48%2.62M
Total composite income
49.49%46.44M
62.82%167.16M
52.24%144.04M
93.50%110.82M
22.36%31.07M
29.59%102.67M
29.75%94.61M
17.86%57.27M
-3.46%25.39M
-25.91%79.23M
Total composite income of parent company owners
44.92%47.18M
59.88%175.85M
49.04%145.25M
90.79%112.99M
21.60%32.56M
43.76%109.99M
40.08%97.46M
37.89%59.22M
34.37%26.77M
-28.46%76.51M
Total composite income of minority owners
50.25%-742.14K
-18.65%-8.68M
57.46%-1.21M
-11.25%-2.17M
-7.73%-1.49M
-369.04%-7.32M
-184.88%-2.84M
-134.46%-1.95M
-121.73%-1.38M
--2.72M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Total operating revenue 30.43%334.56M10.18%1.29B11.43%937.43M6.36%591.1M1.20%256.5M9.33%1.17B7.95%841.24M7.48%555.73M-2.32%253.46M15.35%1.07B
Operating revenue 30.43%334.56M10.18%1.29B11.43%937.43M6.36%591.1M1.20%256.5M9.33%1.17B7.95%841.24M7.48%555.73M-2.32%253.46M15.35%1.07B
Other operating revenue ----14.71%39.15M----31.61%14.77M----16.81%34.12M----10.32%11.22M----55.79%29.21M
Total operating cost 34.38%308.34M9.63%1.15B8.73%816.68M3.63%515.84M-0.02%229.46M7.23%1.04B3.36%751.12M4.35%497.75M-4.06%229.5M16.97%974.2M
Operating cost 41.79%251.49M9.29%909.91M10.84%646.48M3.33%406.36M1.16%177.37M9.17%832.55M1.95%583.27M2.44%393.27M-7.20%175.34M13.64%762.61M
Operating tax surcharges 24.78%2.65M9.88%10.31M13.61%8.08M-0.94%4.77M-11.53%2.12M6.20%9.38M2.04%7.11M6.22%4.82M7.94%2.4M28.89%8.84M
Operating expense -5.35%11.24M0.11%49.81M6.86%39.16M13.27%25.64M2.73%11.87M15.33%49.76M10.31%36.64M16.80%22.64M26.59%11.56M17.93%43.15M
Administration expense -2.19%20.64M22.10%89.63M1.53%62.93M14.59%41.34M14.69%21.1M-11.86%73.41M6.81%61.98M11.79%36.08M18.18%18.4M36.27%83.29M
Financial expense 165.72%5.45M41.99%20.34M-5.35%11.88M-18.28%6.37M-36.92%2.05M6.62%14.33M22.02%12.55M1.46%7.79M-41.95%3.25M241.56%13.44M
-Interest expense (Financial expense) 16.43%4.87M22.48%22.06M0.80%14.9M-0.98%9.45M23.20%4.18M-7.24%18.01M12.15%14.78M-2.51%9.54M-19.39%3.39M64.10%19.42M
-Interest Income (Financial expense) 22.82%-102.22K71.58%-401.04K61.67%-285.89K70.44%-229.3K50.56%-132.44K-23.01%-1.41M28.48%-745.9K22.83%-775.57K-203.33%-267.92K-70.76%-1.15M
Research and development 12.93%16.88M-0.03%65.22M-2.85%48.16M-5.44%31.35M-19.43%14.95M3.74%65.24M7.41%49.58M13.35%33.15M4.52%18.55M17.87%62.88M
Credit Impairment Loss --149.63K-116.81%-4.8M53.90%-711.58K53.86%-712.13K--061.76%-2.21M12.07%-1.54M-37.38%-1.54M-----253.48%-5.79M
Asset Impairment Loss ---1.21M-94.35%-53.1M-261.41%-3.6K-261.41%-3.6K--0-25.59%-27.32M-98.61%2.23K-98.09%2.23K-----447.26%-21.75M
Other net revenue 30.32%2.9M1,555.36%47.35M39.04%23.35M13.98%15.09M-71.54%2.23M71.96%-3.25M-18.40%16.79M197.69%13.24M243.91%7.83M-158.19%-11.6M
Fair value change income -152.56%-93.123,749.01%76.39M-311.15%-698.77K-111.37%-360.75K-83.64%177.17173.86%1.98M---169.96K---170.67K-97.30%1.08K-45,099.29%-2.69M
Invest income ----43.81%5.22M36.82%5.22M36.82%5.22M----10.60%3.63M16.24%3.81M4,954.89%3.81M6,084.63%185.88K44.21%3.28M
Asset deal income -42.54%327.01K-110.82%-501.22K42.56%1.16M54.27%1.21M--569.13K1,971.55%4.63M3,352.87%816.66K22,050.61%787.1K--0236.59%223.63K
Other revenue 119.50%3.64M50.59%24.15M32.48%18.38M-5.95%9.74M-78.29%1.66M6.03%16.04M-26.48%13.87M92.60%10.35M237.80%7.64M-34.87%15.12M
Operating profit -0.49%29.12M56.57%191.31M34.79%144.1M26.86%90.35M-7.94%29.27M44.71%122.19M46.20%106.9M60.10%71.22M41.01%31.79M-26.49%84.44M
Add:Non operating Income -56.37%671.33K-24.33%647.06K-28.44%521.82K-9.83%176.89K950.40%1.54M201.67%855.17K140.25%729.15K-34.96%196.17K252.63%146.5K-12.40%283.47K
Less:Non operating expense -12.68%146.22K21.92%3.59M23.87%1.56M-70.30%344.22K-69.92%167.44K2.09%2.95M-16.35%1.26M-13.21%1.16M981.40%556.57K11.02%2.89M
Total profit -3.23%29.65M56.84%188.37M34.49%143.06M28.36%90.18M-2.36%30.64M46.75%120.1M47.91%106.38M61.69%70.26M39.25%31.38M-27.32%81.84M
Less:Income tax cost -23.35%2.81M74.57%28.57M11.76%10.95M-5.79%7.1M84.20%3.66M212.68%16.36M193.68%9.8M163.62%7.53M131.31%1.99M-30.10%5.23M
Net profit -0.50%26.84M54.04%159.8M36.79%132.1M32.46%83.09M-8.21%26.98M35.42%103.74M40.81%96.57M54.52%62.72M35.60%29.39M-27.12%76.61M
Net profit from continuing operation -0.50%26.84M54.04%159.8M36.79%132.1M32.46%83.09M-8.21%26.98M35.42%103.74M40.81%96.57M54.52%62.72M35.60%29.39M-27.12%76.61M
Less:Minority Profit 50.25%-742.14K-18.65%-8.68M57.46%-1.21M-11.25%-2.17M-7.73%-1.49M-369.04%-7.32M-184.88%-2.84M-134.46%-1.95M-121.73%-1.38M--2.72M
Net profit of parent company owners -3.11%27.59M51.71%168.49M34.10%133.31M31.82%85.25M-7.50%28.47M50.31%111.06M52.40%99.42M85.06%64.67M101.12%30.78M-29.71%73.89M
Earning per share
Basic earning per share -1.26%0.235553.19%1.4433.11%1.116931.34%0.7142-6.91%0.238551.61%0.9455.39%0.839187.52%0.543897.08%0.2562-29.55%0.62
Diluted earning per share -3.10%0.231151.61%1.4133.11%1.116931.34%0.7142-6.91%0.238550.00%0.9355.39%0.839187.52%0.543897.08%0.2562-29.55%0.62
Other composite income 379.55%19.59M788.21%7.36M709.22%11.94M608.93%27.74M202.02%4.09M-140.82%-1.07M-145.17%-1.96M-168.10%-5.45M-186.66%-4.01M43.48%2.62M
Other composite income of parent company owners 379.55%19.59M788.21%7.36M709.22%11.94M608.93%27.74M202.02%4.09M-140.82%-1.07M-145.17%-1.96M-168.10%-5.45M-186.66%-4.01M43.48%2.62M
Total composite income 49.49%46.44M62.82%167.16M52.24%144.04M93.50%110.82M22.36%31.07M29.59%102.67M29.75%94.61M17.86%57.27M-3.46%25.39M-25.91%79.23M
Total composite income of parent company owners 44.92%47.18M59.88%175.85M49.04%145.25M90.79%112.99M21.60%32.56M43.76%109.99M40.08%97.46M37.89%59.22M34.37%26.77M-28.46%76.51M
Total composite income of minority owners 50.25%-742.14K-18.65%-8.68M57.46%-1.21M-11.25%-2.17M-7.73%-1.49M-369.04%-7.32M-184.88%-2.84M-134.46%-1.95M-121.73%-1.38M--2.72M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More