(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 77.18%583.33M | -0.43%541.84M | -4.61%399.39M | -0.92%458.54M | 42.09%329.23M | 156.17%544.17M | 778.14%418.69M | 546.57%462.79M | 83.55%231.7M | 74.04%212.43M |
Transactional financial assets | 160.26%651.59M | --716.61M | 772.05%786.37M | 1,236.99%670.68M | 19.11%250.36M | ---- | -82.33%90.17M | -90.37%50.16M | -59.31%210.2M | -32.95%330.19M |
Notes receivable and accounts receivable | 63.26%555.45M | 51.47%441.44M | 48.57%383.99M | 138.23%359.23M | 56.10%340.22M | 75.79%291.45M | 116.87%258.46M | 32.89%150.79M | 97.11%217.95M | 19.08%165.79M |
-Accounts receivable | 63.26%555.45M | 51.47%441.44M | 48.57%383.99M | 138.23%359.23M | 56.10%340.22M | 75.79%291.45M | 117.62%258.46M | 32.89%150.79M | 97.11%217.95M | 19.08%165.79M |
Other receivables (including interest and dividends) | 103.09%2.6M | 123.41%1.57M | 115.91%2.16M | -27.90%637.22K | 62.36%1.28M | -17.52%702.42K | 135.03%1M | 113.32%883.74K | 23.93%789.06K | 93.78%851.63K |
-Other receivable | ---- | ---- | ---- | -27.90%637.22K | ---- | -17.52%702.42K | ---- | 113.32%883.74K | ---- | 93.78%851.63K |
Advance payment | 28.67%6.98M | 2.95%5.29M | 43.63%6.35M | -32.65%5.61M | -33.43%5.42M | 45.33%5.14M | -41.00%4.42M | 12.85%8.33M | 106.45%8.15M | -27.26%3.54M |
Inventories | -8.28%419.13M | -6.27%425.27M | -2.29%418.39M | 12.05%466.39M | 26.65%456.96M | 34.88%453.72M | 41.07%428.19M | 42.95%416.24M | 41.61%360.81M | 34.08%336.38M |
Other current assets | 155.40%109.44M | 201.33%108.25M | 177.83%79.41M | 98.09%60.05M | 22.06%42.85M | 39.28%35.92M | -0.94%28.58M | 20.84%30.31M | 18.10%35.11M | -8.97%25.79M |
Total current assets | 63.25%2.33B | 68.30%2.24B | 68.85%2.08B | 80.53%2.02B | 33.97%1.43B | 23.83%1.33B | 20.83%1.23B | 8.66%1.12B | 2.13%1.06B | 3.51%1.07B |
Non Current assets | ||||||||||
Other non-current financial assets | 15.01%21.01M | 130.50%21.04M | 116.36%19.85M | 117.42%19.58M | 106.93%18.26M | 1.80%9.13M | --9.17M | --9.01M | --8.83M | --8.97M |
Fixed assets | ---- | ---- | ---- | 4.89%697.03M | ---- | 11.21%672.46M | ---- | 17.34%664.54M | ---- | 11.13%604.68M |
Constru in process | ---- | ---- | ---- | 6,307.70%315.29M | ---- | 3.63%60.4M | ---- | -70.36%4.92M | ---- | 293.66%58.28M |
Construction materials | ---- | ---- | ---- | -4.03%2.65M | ---- | -13.32%2.02M | ---- | 16.55%2.76M | ---- | 22.10%2.33M |
Intangible assets | 40.94%125.26M | 31.18%118M | 31.04%119.21M | 32.81%120.5M | -2.07%88.87M | 94.99%89.95M | 95.20%90.98M | 96.06%90.73M | 101.51%90.75M | 1.38%46.13M |
Long deferred expense | -9.17%16.58M | 0.59%19.55M | -1.99%20.51M | -24.51%16.04M | 32.01%18.25M | 43.56%19.44M | 47.91%20.92M | 44.54%21.25M | 5.74%13.83M | 3.39%13.54M |
Deferred tax assets | 63.07%77.86M | 86.37%65.5M | 131.01%52.48M | 166.44%52.23M | 211.06%47.75M | 156.47%35.15M | 76.99%22.72M | 47.39%19.6M | 22.22%15.35M | 11.93%13.7M |
Usufruct assets | 116.19%5.39M | 106.11%6.24M | -47.78%1.86M | -52.18%1.96M | -46.16%2.49M | -41.38%3.03M | --3.56M | --4.1M | --4.63M | 2.18%5.17M |
Other non current assets | 78.18%95.05M | -58.30%20.14M | 38.50%28.79M | 112.96%48.13M | 329.25%53.34M | 482.26%48.29M | 26.49%20.78M | -55.07%22.6M | -0.70%12.43M | -3.34%8.29M |
Total non current assets | 71.81%1.81B | 75.58%1.65B | 63.90%1.45B | 51.69%1.27B | 27.64%1.05B | 23.49%939.85M | 21.73%883.47M | 18.26%839.51M | 23.75%823.84M | 17.94%761.08M |
Total assets | 66.88%4.14B | 71.31%3.89B | 66.78%3.52B | 68.17%3.29B | 31.21%2.48B | 23.69%2.27B | 21.21%2.11B | 12.58%1.96B | 10.56%1.89B | 9.04%1.84B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | 73.32%323.83M | 89.13%363.05M | 20.96%234.74M | 30.06%216.48M | 9.63%186.84M | 8.90%191.95M | 60.53%194.07M | 22.59%166.45M | 28.81%170.42M | 20.72%176.27M |
-Accounts payable | 73.32%323.83M | 89.13%363.05M | 20.96%234.74M | 30.06%216.48M | 9.63%186.84M | 8.90%191.95M | 60.53%194.07M | 22.59%166.45M | 28.81%170.42M | 20.72%176.27M |
Contract liabilities | 124.77%20.79M | -35.04%3.16M | -48.08%3.93M | -14.52%6.31M | 40.55%9.25M | -39.11%4.86M | 87.02%7.58M | 40.09%7.38M | 59.30%6.58M | 344.35%7.98M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --230 | --261 | --261 |
Salaries payable | -21.83%42.77M | 38.21%65.69M | 81.28%69.09M | 116.63%67.55M | 152.35%54.71M | 47.23%47.53M | 48.42%38.11M | 17.43%31.18M | 1.03%21.68M | 20.62%32.29M |
Taxs payable | 40.24%61.08M | 55.99%57.91M | 49.98%37.25M | 83.41%44.84M | 162.08%43.56M | 613.05%37.12M | 290.25%24.83M | 111.36%24.45M | 38.72%16.62M | -65.11%5.21M |
Other payable (including interest and dividends) | 357.59%1.43M | 378.31%1.43M | 683.71%5.43M | 124.73%887.22K | -51.25%313K | -67.10%299.77K | 225.43%692.67K | 103.96%394.79K | 243.51%642.1K | 349.49%911.17K |
-Interest payable | ---- | ---- | --1.01M | --464.74K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | 7.01%422.48K | ---- | -67.10%299.77K | ---- | 103.96%394.79K | ---- | 349.49%911.17K |
Non current liabilities due within one year | 60.20%3M | 60.24%2.96M | -2.89%1.85M | -14.40%1.62M | -4.74%1.87M | -16.19%1.85M | --1.91M | --1.89M | --1.96M | 70.09%2.21M |
Other current liabilities | 150.84%103.25K | 200.77%21.8K | 552.91%117.53K | 378.80%253.44K | -87.16%41.16K | -96.88%7.25K | -89.56%18K | -33.23%52.93K | 259.36%320.71K | 176.63%232.24K |
Total current liabilities | 52.74%453M | 74.26%494.22M | 31.88%352.41M | 45.79%337.93M | 35.90%296.58M | 26.00%283.62M | 69.80%267.22M | 29.18%231.8M | 28.00%218.23M | 17.79%225.09M |
Current liabilities | ||||||||||
Bonds payable | --631.33M | --621.6M | --611.1M | --601.56M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 170.50%125.49M | 283.14%118.55M | 292.24%77.35M | 564.35%65.06M | 433.13%46.39M | 317.50%30.94M | 299.64%19.72M | 136.40%9.79M | 178.30%8.7M | 421.20%7.41M |
Long term deferred income | 26.46%35.02M | 159.87%26.37M | 159.56%27.19M | 156.62%27.55M | 154.11%27.69M | -9.54%10.15M | -9.22%10.47M | -9.44%10.74M | -10.49%10.9M | -10.22%11.22M |
Lease liabilities | 167.59%2.22M | 231.30%2.71M | -94.28%110.89K | ---- | -68.03%827.81K | -69.32%818.26K | --1.94M | --1.91M | --2.59M | -29.00%2.67M |
Total non current liabilities | 959.95%794.06M | 1,735.55%769.23M | 2,127.46%715.75M | 2,993.18%694.17M | 237.61%74.91M | 96.79%41.91M | 95.08%32.13M | 40.28%22.44M | 45.01%22.19M | 20.50%21.3M |
Total liabilities | 235.69%1.25B | 288.13%1.26B | 256.83%1.07B | 305.96%1.03B | 54.52%371.5M | 32.12%325.53M | 72.19%299.35M | 30.09%254.24M | 29.41%240.42M | 18.02%246.38M |
Shareholders equity | ||||||||||
Paid-in capital | 0.01%169.34M | 0.01%169.33M | 0.00%169.32M | 0.00%169.32M | 50.00%169.32M | 50.00%169.32M | 50.00%169.32M | 50.00%169.32M | 0.00%112.88M | 0.00%112.88M |
Other equity instruments | --89.88M | --89.92M | --122.87M | --122.87M | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | 4.01%856.29M | 2.83%846.59M | 1.64%836.73M | 0.53%827.63M | -6.42%823.26M | -6.42%823.26M | -6.42%823.26M | -6.42%823.26M | 0.00%879.7M | 0.00%879.7M |
Surplus reserve funds | 92.36%66.06M | 92.36%66.06M | 70.54%34.34M | 70.54%34.34M | 70.54%34.34M | 70.54%34.34M | 5.38%20.14M | 5.38%20.14M | 5.38%20.14M | 5.38%20.14M |
Retained profit | 55.07%1.67B | 58.21%1.45B | 61.21%1.28B | 59.36%1.1B | 69.89%1.08B | 59.16%914.83M | 43.25%795.07M | 29.83%687.78M | 24.53%632.81M | 24.99%574.79M |
Other composite income | 173.18%6.69M | 81.11%6.11M | 75.98%8.48M | 212.93%9.33M | 28.88%2.45M | 71.66%3.38M | 135.31%4.82M | 39.81%2.98M | 126.16%1.9M | -8.32%1.97M |
Specific reserves | 63.77%3.16M | 426.18%1.56M | 134.53%2.41M | 119.26%2.89M | 183.97%1.93M | 56.53%295.8K | 49.64%1.03M | 18.94%1.32M | -60.51%680.02K | -86.00%188.98K |
Shareholders equity without minority interests | 35.71%2.86B | 35.03%2.63B | 35.41%2.46B | 32.71%2.26B | 27.81%2.11B | 22.38%1.95B | 15.56%1.81B | 10.36%1.7B | 8.26%1.65B | 7.77%1.59B |
Minority interests | --29.54M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | 37.11%2.89B | 35.03%2.63B | 35.41%2.46B | 32.71%2.26B | 27.81%2.11B | 22.38%1.95B | 15.56%1.81B | 10.36%1.7B | 8.26%1.65B | 7.77%1.59B |
Total liabilityies and equity | 66.88%4.14B | 71.31%3.89B | 66.78%3.52B | 68.17%3.29B | 31.21%2.48B | 23.69%2.27B | 21.21%2.11B | 12.58%1.96B | 10.56%1.89B | 9.04%1.84B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianheng Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data