CN Stock MarketDetailed Quotes

300967 Ningxia Xiaoming Agriculture&Animal Husbandry

Watchlist
  • 10.44
  • -0.51-4.66%
Market Closed May 9 15:00 CST
1.98BMarket Cap-12888P/E (TTM)

Ningxia Xiaoming Agriculture&Animal Husbandry Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
-28.38%55.11M
76.85%71.46M
232.54%186.2M
97.68%310.28M
-37.49%76.95M
-76.43%40.41M
-73.28%55.99M
-21.92%156.96M
141.28%123.1M
293.85%171.46M
Transactional financial assets
0.00%709K
0.00%709K
0.00%709K
-8.32%709K
159.35%709K
159.35%709K
162.04%709K
185.83%773.38K
--273.38K
--273.37K
Notes receivable and accounts receivable
55.39%31.34M
70.33%34.41M
38.84%28.28M
38.22%24.23M
41.92%20.17M
34.64%20.2M
46.08%20.37M
24.20%17.53M
29.98%14.21M
39.06%15.01M
-Accounts receivable
55.39%31.34M
70.33%34.41M
38.84%28.28M
38.22%24.23M
41.92%20.17M
34.64%20.2M
46.08%20.37M
24.20%17.53M
29.98%14.21M
39.06%15.01M
Other receivables (including interest and dividends)
-25.60%1.7M
-26.71%1.52M
5.11%3.15M
-13.22%2.35M
-26.51%2.29M
-18.07%2.08M
7.95%2.99M
8.03%2.71M
-42.86%3.12M
28.80%2.54M
-Accrued interest receivable
----
----
----
--345K
----
----
----
----
----
----
-Other receivable
----
----
----
-25.93%2.01M
----
-18.07%2.08M
----
8.03%2.71M
----
28.80%2.54M
Advance payment
-3.67%6.52M
82.69%7.31M
177.22%7.23M
-6.75%6.25M
8.13%6.77M
-30.74%4M
-64.44%2.61M
49.08%6.71M
-44.64%6.26M
-35.87%5.78M
Inventories
-20.87%86.64M
-35.50%72.22M
-11.91%90.11M
-28.50%69.95M
15.63%109.49M
14.31%111.97M
24.72%102.29M
24.69%97.83M
19.70%94.69M
53.11%97.95M
Total current assets
-15.88%182.03M
4.61%187.63M
70.67%315.67M
46.46%413.77M
-10.46%216.38M
-38.78%179.37M
-41.44%184.96M
-6.10%282.51M
53.12%241.65M
124.82%293M
Non Current assets
Other debt investment
--31.68M
--41.8M
----
----
----
----
----
----
----
----
Fixed assets
----
----
----
58.42%1.03B
----
40.07%888.9M
----
10.96%652.43M
----
6.51%634.61M
Fixed assets liquidation
----
----
----
--0
----
----
----
----
----
----
Constru in process
----
----
----
-69.73%57.43M
----
384.74%169.51M
----
706.34%189.74M
----
73.65%34.97M
Construction materials
----
----
----
--4.61M
----
--1.2M
----
----
----
----
Productive biological assets
18.36%134.09M
-2.59%119.86M
4.75%115.41M
6.25%105.96M
6.49%113.28M
18.26%123.05M
14.02%110.17M
9.51%99.73M
35.17%106.37M
25.98%104.05M
Intangible assets
1.90%52.27M
8.84%52.73M
12.59%53.19M
15.61%53.62M
9.90%51.3M
5.93%48.45M
76.85%47.24M
72.29%46.38M
72.04%46.67M
67.48%45.74M
Development expenditure
----
----
----
----
----
----
--0
----
----
----
Goodwill
----
----
----
----
----
----
--0
----
----
----
Long deferred expense
23.94%11.11M
23.40%11.36M
5.93%11.54M
12.37%11.78M
-10.92%8.97M
-12.57%9.21M
-21.68%10.89M
-23.87%10.48M
-15.23%10.06M
-7.51%10.53M
Deferred tax assets
----
----
----
----
----
----
--0
----
----
----
Usufruct assets
-14.47%18.5M
-14.34%18.98M
-11.18%20.57M
-11.36%21.1M
-11.54%21.63M
-11.71%22.16M
-10.60%23.15M
-10.33%23.8M
-10.43%24.45M
-5.97%25.09M
Other non current assets
-80.61%3.93M
-2.35%11.3M
-38.20%33.18M
-82.99%11.06M
-51.38%20.27M
-13.87%11.57M
1,026.68%53.69M
1,531.98%65.05M
2,092.14%41.69M
695.09%13.43M
Total non current assets
11.93%1.42B
12.18%1.43B
12.75%1.35B
19.45%1.3B
28.37%1.27B
46.71%1.27B
50.00%1.2B
40.56%1.09B
30.77%988.49M
13.42%868.42M
Total assets
7.88%1.6B
11.25%1.62B
20.50%1.67B
25.02%1.71B
20.75%1.49B
25.14%1.45B
24.07%1.38B
27.50%1.37B
34.63%1.23B
29.63%1.16B
Liabilities
Current liabilities
Notes payable and accounts payable
-34.45%62.73M
-29.35%83.1M
-27.57%75.12M
-5.91%88.95M
16.97%95.7M
74.16%117.63M
123.14%103.72M
59.97%94.54M
88.24%81.82M
54.25%67.54M
-Accounts payable
-34.45%62.73M
-29.35%83.1M
-27.57%75.12M
-5.91%88.95M
16.97%95.7M
74.16%117.63M
123.14%103.72M
59.97%94.54M
88.24%81.82M
54.25%67.54M
Contract liabilities
-38.56%17.97M
-16.77%14.91M
-19.89%16.23M
-15.59%11.68M
74.02%29.25M
-27.61%17.92M
19.43%20.26M
-30.51%13.84M
-34.41%16.81M
24.83%24.75M
Salaries payable
-4.34%12.42M
44.99%20.76M
0.14%13.26M
5.82%14.2M
-9.37%12.99M
-35.72%14.32M
-22.65%13.24M
-2.10%13.42M
35.62%14.33M
96.86%22.27M
Taxs payable
-24.70%559.39K
15.39%749.96K
8.23%686.28K
30.94%722.94K
49.67%742.89K
51.42%649.94K
19.78%634.06K
21.50%552.13K
41.28%496.35K
48.04%429.23K
Other payable (including interest and dividends)
-23.36%40.95M
-17.64%42.95M
-6.46%41.89M
-49.64%40.55M
21.82%53.43M
315.46%52.15M
540.39%44.78M
1,090.75%80.52M
462.02%43.86M
46.08%12.55M
-Dividend payable
----
----
----
----
----
----
----
--38.04M
----
----
-Other payable
----
----
----
-4.55%40.55M
----
315.46%52.15M
----
528.20%42.48M
----
46.08%12.55M
Non current liabilities due within one year
-13.02%74.21M
1.69%90.49M
-0.35%84.27M
21.72%84.6M
87.87%85.32M
126.34%88.98M
89.93%84.56M
128.36%69.51M
75.79%45.41M
40.49%39.31M
Total current liabilities
-24.72%208.85M
-13.26%252.96M
-13.38%231.44M
-11.63%240.71M
36.85%277.43M
74.78%291.65M
87.36%267.18M
94.02%272.39M
63.94%202.73M
17.41%166.86M
Current liabilities
Long term loan
-2.63%385.05M
3.82%350.25M
24.78%354.7M
34.56%354.24M
139.04%395.45M
131.95%337.35M
129.42%284.26M
136.31%263.27M
27.27%165.43M
32.03%145.44M
Bonds payable
--256.98M
--252.12M
--246.38M
--241.46M
----
----
----
----
----
----
Estimate liabilities
38.32%2.7M
37.40%2.21M
757.63%2.46M
754.94%2.65M
85.81%1.95M
34.92%1.61M
-84.04%286.57K
-85.66%310.32K
-53.70%1.05M
-54.91%1.19M
Long term deferred income
-11.05%6.51M
-10.51%6.8M
45.79%7.08M
102.14%7.35M
89.56%7.32M
85.71%7.59M
11.23%4.86M
-21.53%3.64M
-20.95%3.86M
-20.42%4.09M
Lease liabilities
-9.82%13.77M
-9.55%15.22M
-10.25%15.54M
-10.23%15.44M
-7.39%15.27M
-8.86%16.83M
-16.41%17.31M
-16.43%17.2M
-20.16%16.49M
-11.78%18.47M
Total non current liabilities
58.34%665.01M
72.43%626.6M
104.15%626.15M
118.40%621.15M
124.80%419.99M
114.78%363.39M
103.43%306.72M
104.93%284.41M
18.41%186.83M
21.83%169.19M
Total liabilities
25.30%873.86M
34.28%879.57M
49.43%857.59M
54.79%861.86M
79.03%697.42M
94.92%655.04M
95.62%573.9M
99.44%556.8M
38.41%389.56M
19.59%336.05M
Shareholders equity
Paid-in capital
-0.37%189.5M
-0.37%189.5M
-0.37%189.5M
-0.37%189.5M
0.00%190.21M
1.44%190.21M
1.44%190.21M
1.44%190.21M
35.38%190.21M
33.45%187.51M
Other equity instruments
--86.72M
--86.72M
--86.72M
--86.72M
----
----
----
----
----
----
Capital reserve funds
-0.20%306.72M
-0.36%305.59M
-1.56%301.18M
-2.35%300.52M
0.74%307.34M
11.69%306.69M
11.43%305.96M
12.08%307.74M
75.05%305.08M
57.55%274.58M
Surplus reserve funds
0.00%43M
0.00%43M
2.06%43M
2.06%43M
2.06%43M
2.06%43M
24.84%42.13M
24.84%42.13M
24.84%42.13M
24.84%42.13M
Retained profit
-55.14%124.91M
-53.45%134.79M
-30.30%209.79M
-16.66%253.64M
-16.83%278.46M
-9.84%289.56M
-7.32%300.98M
1.57%304.33M
17.98%334.79M
20.53%321.15M
Less:Treasury stock
-28.19%22.32M
-28.19%22.32M
-28.19%22.32M
-28.19%22.32M
-1.71%31.09M
--31.09M
--31.09M
--31.09M
--31.63M
----
Shareholders equity without minority interests
-7.54%728.53M
-7.65%737.28M
-0.04%807.87M
4.64%851.06M
-6.26%787.93M
-3.27%798.37M
-1.51%808.2M
2.24%813.33M
32.94%840.58M
34.21%825.37M
Total shareholder equity
-7.54%728.53M
-7.65%737.28M
-0.04%807.87M
4.64%851.06M
-6.26%787.93M
-3.27%798.37M
-1.51%808.2M
2.24%813.33M
32.94%840.58M
34.21%825.37M
Total liabilityies and equity
7.88%1.6B
11.25%1.62B
20.50%1.67B
25.02%1.71B
20.75%1.49B
25.14%1.45B
24.07%1.38B
27.50%1.37B
34.63%1.23B
29.63%1.16B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds -28.38%55.11M76.85%71.46M232.54%186.2M97.68%310.28M-37.49%76.95M-76.43%40.41M-73.28%55.99M-21.92%156.96M141.28%123.1M293.85%171.46M
Transactional financial assets 0.00%709K0.00%709K0.00%709K-8.32%709K159.35%709K159.35%709K162.04%709K185.83%773.38K--273.38K--273.37K
Notes receivable and accounts receivable 55.39%31.34M70.33%34.41M38.84%28.28M38.22%24.23M41.92%20.17M34.64%20.2M46.08%20.37M24.20%17.53M29.98%14.21M39.06%15.01M
-Accounts receivable 55.39%31.34M70.33%34.41M38.84%28.28M38.22%24.23M41.92%20.17M34.64%20.2M46.08%20.37M24.20%17.53M29.98%14.21M39.06%15.01M
Other receivables (including interest and dividends) -25.60%1.7M-26.71%1.52M5.11%3.15M-13.22%2.35M-26.51%2.29M-18.07%2.08M7.95%2.99M8.03%2.71M-42.86%3.12M28.80%2.54M
-Accrued interest receivable --------------345K------------------------
-Other receivable -------------25.93%2.01M-----18.07%2.08M----8.03%2.71M----28.80%2.54M
Advance payment -3.67%6.52M82.69%7.31M177.22%7.23M-6.75%6.25M8.13%6.77M-30.74%4M-64.44%2.61M49.08%6.71M-44.64%6.26M-35.87%5.78M
Inventories -20.87%86.64M-35.50%72.22M-11.91%90.11M-28.50%69.95M15.63%109.49M14.31%111.97M24.72%102.29M24.69%97.83M19.70%94.69M53.11%97.95M
Total current assets -15.88%182.03M4.61%187.63M70.67%315.67M46.46%413.77M-10.46%216.38M-38.78%179.37M-41.44%184.96M-6.10%282.51M53.12%241.65M124.82%293M
Non Current assets
Other debt investment --31.68M--41.8M--------------------------------
Fixed assets ------------58.42%1.03B----40.07%888.9M----10.96%652.43M----6.51%634.61M
Fixed assets liquidation --------------0------------------------
Constru in process -------------69.73%57.43M----384.74%169.51M----706.34%189.74M----73.65%34.97M
Construction materials --------------4.61M------1.2M----------------
Productive biological assets 18.36%134.09M-2.59%119.86M4.75%115.41M6.25%105.96M6.49%113.28M18.26%123.05M14.02%110.17M9.51%99.73M35.17%106.37M25.98%104.05M
Intangible assets 1.90%52.27M8.84%52.73M12.59%53.19M15.61%53.62M9.90%51.3M5.93%48.45M76.85%47.24M72.29%46.38M72.04%46.67M67.48%45.74M
Development expenditure --------------------------0------------
Goodwill --------------------------0------------
Long deferred expense 23.94%11.11M23.40%11.36M5.93%11.54M12.37%11.78M-10.92%8.97M-12.57%9.21M-21.68%10.89M-23.87%10.48M-15.23%10.06M-7.51%10.53M
Deferred tax assets --------------------------0------------
Usufruct assets -14.47%18.5M-14.34%18.98M-11.18%20.57M-11.36%21.1M-11.54%21.63M-11.71%22.16M-10.60%23.15M-10.33%23.8M-10.43%24.45M-5.97%25.09M
Other non current assets -80.61%3.93M-2.35%11.3M-38.20%33.18M-82.99%11.06M-51.38%20.27M-13.87%11.57M1,026.68%53.69M1,531.98%65.05M2,092.14%41.69M695.09%13.43M
Total non current assets 11.93%1.42B12.18%1.43B12.75%1.35B19.45%1.3B28.37%1.27B46.71%1.27B50.00%1.2B40.56%1.09B30.77%988.49M13.42%868.42M
Total assets 7.88%1.6B11.25%1.62B20.50%1.67B25.02%1.71B20.75%1.49B25.14%1.45B24.07%1.38B27.50%1.37B34.63%1.23B29.63%1.16B
Liabilities
Current liabilities
Notes payable and accounts payable -34.45%62.73M-29.35%83.1M-27.57%75.12M-5.91%88.95M16.97%95.7M74.16%117.63M123.14%103.72M59.97%94.54M88.24%81.82M54.25%67.54M
-Accounts payable -34.45%62.73M-29.35%83.1M-27.57%75.12M-5.91%88.95M16.97%95.7M74.16%117.63M123.14%103.72M59.97%94.54M88.24%81.82M54.25%67.54M
Contract liabilities -38.56%17.97M-16.77%14.91M-19.89%16.23M-15.59%11.68M74.02%29.25M-27.61%17.92M19.43%20.26M-30.51%13.84M-34.41%16.81M24.83%24.75M
Salaries payable -4.34%12.42M44.99%20.76M0.14%13.26M5.82%14.2M-9.37%12.99M-35.72%14.32M-22.65%13.24M-2.10%13.42M35.62%14.33M96.86%22.27M
Taxs payable -24.70%559.39K15.39%749.96K8.23%686.28K30.94%722.94K49.67%742.89K51.42%649.94K19.78%634.06K21.50%552.13K41.28%496.35K48.04%429.23K
Other payable (including interest and dividends) -23.36%40.95M-17.64%42.95M-6.46%41.89M-49.64%40.55M21.82%53.43M315.46%52.15M540.39%44.78M1,090.75%80.52M462.02%43.86M46.08%12.55M
-Dividend payable ------------------------------38.04M--------
-Other payable -------------4.55%40.55M----315.46%52.15M----528.20%42.48M----46.08%12.55M
Non current liabilities due within one year -13.02%74.21M1.69%90.49M-0.35%84.27M21.72%84.6M87.87%85.32M126.34%88.98M89.93%84.56M128.36%69.51M75.79%45.41M40.49%39.31M
Total current liabilities -24.72%208.85M-13.26%252.96M-13.38%231.44M-11.63%240.71M36.85%277.43M74.78%291.65M87.36%267.18M94.02%272.39M63.94%202.73M17.41%166.86M
Current liabilities
Long term loan -2.63%385.05M3.82%350.25M24.78%354.7M34.56%354.24M139.04%395.45M131.95%337.35M129.42%284.26M136.31%263.27M27.27%165.43M32.03%145.44M
Bonds payable --256.98M--252.12M--246.38M--241.46M------------------------
Estimate liabilities 38.32%2.7M37.40%2.21M757.63%2.46M754.94%2.65M85.81%1.95M34.92%1.61M-84.04%286.57K-85.66%310.32K-53.70%1.05M-54.91%1.19M
Long term deferred income -11.05%6.51M-10.51%6.8M45.79%7.08M102.14%7.35M89.56%7.32M85.71%7.59M11.23%4.86M-21.53%3.64M-20.95%3.86M-20.42%4.09M
Lease liabilities -9.82%13.77M-9.55%15.22M-10.25%15.54M-10.23%15.44M-7.39%15.27M-8.86%16.83M-16.41%17.31M-16.43%17.2M-20.16%16.49M-11.78%18.47M
Total non current liabilities 58.34%665.01M72.43%626.6M104.15%626.15M118.40%621.15M124.80%419.99M114.78%363.39M103.43%306.72M104.93%284.41M18.41%186.83M21.83%169.19M
Total liabilities 25.30%873.86M34.28%879.57M49.43%857.59M54.79%861.86M79.03%697.42M94.92%655.04M95.62%573.9M99.44%556.8M38.41%389.56M19.59%336.05M
Shareholders equity
Paid-in capital -0.37%189.5M-0.37%189.5M-0.37%189.5M-0.37%189.5M0.00%190.21M1.44%190.21M1.44%190.21M1.44%190.21M35.38%190.21M33.45%187.51M
Other equity instruments --86.72M--86.72M--86.72M--86.72M------------------------
Capital reserve funds -0.20%306.72M-0.36%305.59M-1.56%301.18M-2.35%300.52M0.74%307.34M11.69%306.69M11.43%305.96M12.08%307.74M75.05%305.08M57.55%274.58M
Surplus reserve funds 0.00%43M0.00%43M2.06%43M2.06%43M2.06%43M2.06%43M24.84%42.13M24.84%42.13M24.84%42.13M24.84%42.13M
Retained profit -55.14%124.91M-53.45%134.79M-30.30%209.79M-16.66%253.64M-16.83%278.46M-9.84%289.56M-7.32%300.98M1.57%304.33M17.98%334.79M20.53%321.15M
Less:Treasury stock -28.19%22.32M-28.19%22.32M-28.19%22.32M-28.19%22.32M-1.71%31.09M--31.09M--31.09M--31.09M--31.63M----
Shareholders equity without minority interests -7.54%728.53M-7.65%737.28M-0.04%807.87M4.64%851.06M-6.26%787.93M-3.27%798.37M-1.51%808.2M2.24%813.33M32.94%840.58M34.21%825.37M
Total shareholder equity -7.54%728.53M-7.65%737.28M-0.04%807.87M4.64%851.06M-6.26%787.93M-3.27%798.37M-1.51%808.2M2.24%813.33M32.94%840.58M34.21%825.37M
Total liabilityies and equity 7.88%1.6B11.25%1.62B20.50%1.67B25.02%1.71B20.75%1.49B25.14%1.45B24.07%1.38B27.50%1.37B34.63%1.23B29.63%1.16B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg