CN Stock MarketDetailed Quotes

300989 LAY-OUT Planning Consultants

Watchlist
  • 17.50
  • +0.74+4.42%
Market Closed Jun 4 15:00 CST
2.85BMarket Cap65.06P/E (TTM)

LAY-OUT Planning Consultants Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-0.21%86.23M
9.22%482.82M
6.85%293.76M
5.58%193.72M
2.58%86.41M
-15.89%442.06M
-13.69%274.94M
-4.44%183.48M
-1.56%84.23M
6.69%525.55M
Operating revenue
-0.21%86.23M
9.22%482.82M
6.85%293.76M
5.58%193.72M
2.58%86.41M
-15.89%442.06M
-13.69%274.94M
-4.44%183.48M
-1.56%84.23M
6.69%525.55M
Other operating revenue
----
--255.42K
----
--0
----
--0
----
--0
----
--0
Total operating cost
-3.36%82.64M
4.81%441.97M
10.15%276.46M
9.96%181.35M
17.79%85.51M
3.51%421.67M
-2.26%250.98M
3.97%164.92M
4.76%72.6M
4.30%407.37M
Operating cost
-7.83%46.08M
2.82%263.07M
7.94%158.04M
7.96%105.33M
10.12%49.99M
-4.69%255.86M
-10.98%146.42M
-1.57%97.56M
3.59%45.4M
2.85%268.45M
Operating tax surcharges
-14.22%341.35K
8.53%2.49M
14.40%1.72M
-0.68%1M
-15.47%397.96K
-13.61%2.29M
-6.76%1.5M
22.38%1.01M
-19.15%470.78K
-20.81%2.65M
Operating expense
42.10%2.58M
1.99%10.83M
8.48%7.51M
8.06%4.72M
17.22%1.82M
0.89%10.62M
-10.91%6.93M
-12.60%4.37M
4.67%1.55M
19.20%10.53M
Administration expense
-7.80%24.86M
19.64%124.27M
23.59%86.79M
26.78%56.95M
35.28%26.96M
7.29%103.87M
8.39%70.22M
8.03%44.92M
13.33%19.93M
9.95%96.81M
Financial expense
93.77%-78.11K
32.54%-2.78M
17.55%-2.82M
-6.28%-2.36M
11.00%-1.25M
-4.50%-4.12M
3.61%-3.41M
-67.12%-2.22M
-141.31%-1.41M
-1,289.70%-3.94M
-Interest expense (Financial expense)
331.58%692.56K
94.08%1.35M
74.82%618.43K
44.86%378.8K
353.34%160.47K
-56.24%697.8K
-72.96%353.76K
-70.67%261.49K
251.24%35.4K
169.66%1.59M
-Interest Income (Financial expense)
46.18%-780.54K
11.85%-4.2M
5.27%-3.49M
-14.25%-2.79M
0.31%-1.45M
16.14%-4.76M
25.17%-3.69M
-7.89%-2.44M
-145.08%-1.45M
-380.77%-5.68M
Research and development
16.65%8.86M
-17.05%44.09M
-14.04%25.21M
-18.57%15.7M
14.14%7.6M
61.68%53.15M
35.34%29.33M
43.53%19.29M
3.91%6.66M
10.97%32.87M
Credit Impairment Loss
-56.97%-2.82M
-30.31%-12.26M
-73.20%-5.86M
-42.41%-4.5M
-59.54%-1.79M
30.21%-9.41M
7.95%-3.38M
-28.06%-3.16M
-15.68%-1.12M
-703.97%-13.48M
Other net revenue
-114.00%-309.95K
-40.71%6.68M
-56.92%6.02M
-61.30%3.25M
-35.37%2.21M
16,108.76%11.27M
826.05%13.98M
6,457.14%8.39M
30,694.64%3.43M
-101.41%-70.37K
Fair value change income
-1.55%1.39M
-26.70%4.23M
-21.17%3.06M
-24.11%2.27M
167.20%1.41M
49.41%5.77M
--3.88M
--3M
--529.1K
--3.86M
Invest income
-46.86%873.25K
23.39%11.93M
-26.56%6.3M
-28.72%4.23M
-49.44%1.64M
62.20%9.67M
336.18%8.57M
576.04%5.94M
628.48%3.25M
97.94%5.96M
-Including: Investment income associates
-247.82%-790.82K
777.82%3.39M
9,587.39%548.04K
10,217.38%801.64K
---227.36K
---500.01K
---5.78K
---7.92K
----
----
Asset deal income
123.36%23.29K
608.38%141.28K
--64.27K
--10.43K
--10.43K
--19.94K
----
----
----
----
Other revenue
-76.77%218.7K
-49.45%2.63M
-49.83%2.46M
-52.97%1.23M
21.93%941.6K
45.35%5.21M
52.28%4.91M
79.90%2.62M
43.69%772.25K
-0.00%3.59M
Operating profit
5.18%3.27M
50.13%47.53M
-38.51%23.32M
-42.05%15.62M
-79.34%3.11M
-73.19%31.66M
-40.06%37.93M
-18.93%26.95M
-7.50%15.06M
10.41%118.11M
Add:Non operating Income
-99.95%0.59
-89.30%156.94K
-99.91%1.28K
-99.88%1.28K
59,527.57%1.28K
663.64%1.47M
38,483,600.26%1.47M
41,221,435.50%1.08M
-7.36%2.14
-80.81%192.01K
Less:Non operating expense
-60.35%39.85K
-49.17%245.24K
280.54%133.35K
433.70%133.11K
537.01%100.5K
220.17%482.49K
-21.51%35.04K
101.46%24.94K
55.06%15.78K
-39.33%150.7K
Total profit
7.32%3.23M
45.33%47.44M
-41.08%23.19M
-44.71%15.49M
-79.98%3.01M
-72.37%32.64M
-37.76%39.36M
-15.72%28.01M
-7.54%15.05M
9.68%118.15M
Less:Income tax cost
-90.02%-281.63K
95.05%5.23M
-39.21%2.46M
-43.95%1.66M
-111.39%-148.21K
-82.52%2.68M
-47.45%4.05M
-24.85%2.96M
-19.12%1.3M
14.61%15.35M
Net profit
11.20%3.51M
40.88%42.21M
-41.30%20.73M
-44.80%13.83M
-77.01%3.16M
-70.86%29.96M
-36.41%35.31M
-14.49%25.05M
-6.27%13.75M
8.98%102.8M
Net profit from continuing operation
11.20%3.51M
40.88%42.21M
-41.30%20.73M
-44.80%13.83M
-77.01%3.16M
-70.86%29.96M
-36.41%35.31M
-14.49%25.05M
-6.27%13.75M
8.98%102.8M
Less:Minority Profit
105.48%35.04K
-156.00%-1.85M
---1.42M
---1.23M
---639.96K
---722.11K
----
----
----
----
Net profit of parent company owners
-8.45%3.48M
43.59%44.06M
-37.27%22.15M
-39.89%15.06M
-72.35%3.8M
-70.15%30.68M
-36.41%35.31M
-14.49%25.05M
-6.27%13.75M
8.98%102.8M
Earning per share
Basic earning per share
0.00%0.02
42.11%0.27
-36.36%0.14
-40.00%0.09
-84.62%0.02
-81.73%0.19
-62.07%0.22
-54.55%0.15
-60.61%0.13
-50.48%1.04
Diluted earning per share
0.00%0.02
42.11%0.27
-36.36%0.14
-40.00%0.09
-84.62%0.02
-81.73%0.19
-62.07%0.22
-54.55%0.15
-60.61%0.13
-50.48%1.04
Other composite income
-11.99K
-10.5K
Other composite income of parent company owners
---8.38K
---7.35K
----
----
----
----
----
----
----
----
Other composite income of minority owners
---3.6K
---3.15K
----
----
----
----
----
----
----
----
Total composite income
10.82%3.5M
40.85%42.2M
-41.30%20.73M
-44.80%13.83M
-77.01%3.16M
-70.86%29.96M
-36.41%35.31M
-14.49%25.05M
-6.27%13.75M
8.98%102.8M
Total composite income of parent company owners
-8.67%3.47M
43.57%44.05M
-37.27%22.15M
-39.89%15.06M
-72.35%3.8M
-70.15%30.68M
-36.41%35.31M
-14.49%25.05M
-6.27%13.75M
8.98%102.8M
Total composite income of minority owners
104.91%31.44K
-156.44%-1.85M
---1.42M
---1.23M
---639.96K
---722.11K
----
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Pengsheng Certified Public Accountants (Special General Partnership)
--
--
--
Asia Pacific (Group) Accounting Firm (Special General Partnership)
--
--
--
Asia Pacific (Group) Accounting Firm (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -0.21%86.23M9.22%482.82M6.85%293.76M5.58%193.72M2.58%86.41M-15.89%442.06M-13.69%274.94M-4.44%183.48M-1.56%84.23M6.69%525.55M
Operating revenue -0.21%86.23M9.22%482.82M6.85%293.76M5.58%193.72M2.58%86.41M-15.89%442.06M-13.69%274.94M-4.44%183.48M-1.56%84.23M6.69%525.55M
Other operating revenue ------255.42K------0------0------0------0
Total operating cost -3.36%82.64M4.81%441.97M10.15%276.46M9.96%181.35M17.79%85.51M3.51%421.67M-2.26%250.98M3.97%164.92M4.76%72.6M4.30%407.37M
Operating cost -7.83%46.08M2.82%263.07M7.94%158.04M7.96%105.33M10.12%49.99M-4.69%255.86M-10.98%146.42M-1.57%97.56M3.59%45.4M2.85%268.45M
Operating tax surcharges -14.22%341.35K8.53%2.49M14.40%1.72M-0.68%1M-15.47%397.96K-13.61%2.29M-6.76%1.5M22.38%1.01M-19.15%470.78K-20.81%2.65M
Operating expense 42.10%2.58M1.99%10.83M8.48%7.51M8.06%4.72M17.22%1.82M0.89%10.62M-10.91%6.93M-12.60%4.37M4.67%1.55M19.20%10.53M
Administration expense -7.80%24.86M19.64%124.27M23.59%86.79M26.78%56.95M35.28%26.96M7.29%103.87M8.39%70.22M8.03%44.92M13.33%19.93M9.95%96.81M
Financial expense 93.77%-78.11K32.54%-2.78M17.55%-2.82M-6.28%-2.36M11.00%-1.25M-4.50%-4.12M3.61%-3.41M-67.12%-2.22M-141.31%-1.41M-1,289.70%-3.94M
-Interest expense (Financial expense) 331.58%692.56K94.08%1.35M74.82%618.43K44.86%378.8K353.34%160.47K-56.24%697.8K-72.96%353.76K-70.67%261.49K251.24%35.4K169.66%1.59M
-Interest Income (Financial expense) 46.18%-780.54K11.85%-4.2M5.27%-3.49M-14.25%-2.79M0.31%-1.45M16.14%-4.76M25.17%-3.69M-7.89%-2.44M-145.08%-1.45M-380.77%-5.68M
Research and development 16.65%8.86M-17.05%44.09M-14.04%25.21M-18.57%15.7M14.14%7.6M61.68%53.15M35.34%29.33M43.53%19.29M3.91%6.66M10.97%32.87M
Credit Impairment Loss -56.97%-2.82M-30.31%-12.26M-73.20%-5.86M-42.41%-4.5M-59.54%-1.79M30.21%-9.41M7.95%-3.38M-28.06%-3.16M-15.68%-1.12M-703.97%-13.48M
Other net revenue -114.00%-309.95K-40.71%6.68M-56.92%6.02M-61.30%3.25M-35.37%2.21M16,108.76%11.27M826.05%13.98M6,457.14%8.39M30,694.64%3.43M-101.41%-70.37K
Fair value change income -1.55%1.39M-26.70%4.23M-21.17%3.06M-24.11%2.27M167.20%1.41M49.41%5.77M--3.88M--3M--529.1K--3.86M
Invest income -46.86%873.25K23.39%11.93M-26.56%6.3M-28.72%4.23M-49.44%1.64M62.20%9.67M336.18%8.57M576.04%5.94M628.48%3.25M97.94%5.96M
-Including: Investment income associates -247.82%-790.82K777.82%3.39M9,587.39%548.04K10,217.38%801.64K---227.36K---500.01K---5.78K---7.92K--------
Asset deal income 123.36%23.29K608.38%141.28K--64.27K--10.43K--10.43K--19.94K----------------
Other revenue -76.77%218.7K-49.45%2.63M-49.83%2.46M-52.97%1.23M21.93%941.6K45.35%5.21M52.28%4.91M79.90%2.62M43.69%772.25K-0.00%3.59M
Operating profit 5.18%3.27M50.13%47.53M-38.51%23.32M-42.05%15.62M-79.34%3.11M-73.19%31.66M-40.06%37.93M-18.93%26.95M-7.50%15.06M10.41%118.11M
Add:Non operating Income -99.95%0.59-89.30%156.94K-99.91%1.28K-99.88%1.28K59,527.57%1.28K663.64%1.47M38,483,600.26%1.47M41,221,435.50%1.08M-7.36%2.14-80.81%192.01K
Less:Non operating expense -60.35%39.85K-49.17%245.24K280.54%133.35K433.70%133.11K537.01%100.5K220.17%482.49K-21.51%35.04K101.46%24.94K55.06%15.78K-39.33%150.7K
Total profit 7.32%3.23M45.33%47.44M-41.08%23.19M-44.71%15.49M-79.98%3.01M-72.37%32.64M-37.76%39.36M-15.72%28.01M-7.54%15.05M9.68%118.15M
Less:Income tax cost -90.02%-281.63K95.05%5.23M-39.21%2.46M-43.95%1.66M-111.39%-148.21K-82.52%2.68M-47.45%4.05M-24.85%2.96M-19.12%1.3M14.61%15.35M
Net profit 11.20%3.51M40.88%42.21M-41.30%20.73M-44.80%13.83M-77.01%3.16M-70.86%29.96M-36.41%35.31M-14.49%25.05M-6.27%13.75M8.98%102.8M
Net profit from continuing operation 11.20%3.51M40.88%42.21M-41.30%20.73M-44.80%13.83M-77.01%3.16M-70.86%29.96M-36.41%35.31M-14.49%25.05M-6.27%13.75M8.98%102.8M
Less:Minority Profit 105.48%35.04K-156.00%-1.85M---1.42M---1.23M---639.96K---722.11K----------------
Net profit of parent company owners -8.45%3.48M43.59%44.06M-37.27%22.15M-39.89%15.06M-72.35%3.8M-70.15%30.68M-36.41%35.31M-14.49%25.05M-6.27%13.75M8.98%102.8M
Earning per share
Basic earning per share 0.00%0.0242.11%0.27-36.36%0.14-40.00%0.09-84.62%0.02-81.73%0.19-62.07%0.22-54.55%0.15-60.61%0.13-50.48%1.04
Diluted earning per share 0.00%0.0242.11%0.27-36.36%0.14-40.00%0.09-84.62%0.02-81.73%0.19-62.07%0.22-54.55%0.15-60.61%0.13-50.48%1.04
Other composite income -11.99K-10.5K
Other composite income of parent company owners ---8.38K---7.35K--------------------------------
Other composite income of minority owners ---3.6K---3.15K--------------------------------
Total composite income 10.82%3.5M40.85%42.2M-41.30%20.73M-44.80%13.83M-77.01%3.16M-70.86%29.96M-36.41%35.31M-14.49%25.05M-6.27%13.75M8.98%102.8M
Total composite income of parent company owners -8.67%3.47M43.57%44.05M-37.27%22.15M-39.89%15.06M-72.35%3.8M-70.15%30.68M-36.41%35.31M-14.49%25.05M-6.27%13.75M8.98%102.8M
Total composite income of minority owners 104.91%31.44K-156.44%-1.85M---1.42M---1.23M---639.96K---722.11K----------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Pengsheng Certified Public Accountants (Special General Partnership)------Asia Pacific (Group) Accounting Firm (Special General Partnership)------Asia Pacific (Group) Accounting Firm (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg