(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 1,076.69%322.88M | 845.28%333.37M | 938.86%373.37M | -70.47%19.25M | -67.57%27.44M | -51.78%35.27M | 54.92%35.94M | -57.90%65.17M | 205.73%84.6M | 50.29%73.14M |
Notes receivable and accounts receivable | 90.40%508.03M | 59.14%446.09M | 3.19%310.91M | -38.94%247.8M | -33.95%266.82M | -33.63%280.32M | -24.89%301.31M | 6.78%405.81M | 22.05%403.98M | 25.36%422.38M |
-Notes receivable | 31.61%4.47M | 6.83%12.45M | -42.17%11.57M | -68.82%5.95M | -88.74%3.4M | -61.05%11.65M | -8.74%20.01M | 10.71%19.08M | 82.04%30.2M | 28.45%29.92M |
-Accounts receivable | 91.16%503.56M | 61.40%433.64M | 6.41%299.34M | -37.46%241.85M | -29.52%263.43M | -31.54%268.67M | -25.82%281.29M | 6.60%386.73M | 18.89%373.78M | 25.13%392.47M |
Other receivables (including interest and dividends) | 636.10%3.27M | 328.46%874.18K | 3,153.46%20.01M | 2,206.68%19.35M | -65.07%443.88K | -89.61%204.03K | -38.84%615.02K | -46.39%838.85K | 37.80%1.27M | 211.90%1.96M |
-Other receivable | ---- | ---- | ---- | 2,206.68%19.35M | ---- | -89.61%204.03K | ---- | -46.39%838.85K | ---- | 211.90%1.96M |
Contractual assets | 24.39%6.51M | -32.64%4.86M | -34.88%5.53M | 23.27%6.5M | 8.43%5.23M | 169.72%7.22M | --8.49M | --5.27M | --4.83M | --2.68M |
Advance payment | -26.61%9.87M | -88.97%1.33M | -95.18%3.14M | -11.88%15.64M | -57.01%13.45M | -32.20%12.05M | 202.54%65.23M | -46.01%17.74M | -11.41%31.29M | 284.40%17.77M |
Inventories | -23.72%273.32M | -17.82%292.56M | 18.96%344.83M | 39.47%375.14M | 88.74%358.32M | 100.22%356.01M | 161.27%289.87M | 150.82%268.97M | 85.32%189.85M | 135.91%177.81M |
Receivable financing | 232.14%39.8M | 61.99%20.47M | 17.21%50.39M | -21.94%21.9M | -70.68%11.98M | -27.19%12.64M | 94.88%42.99M | 347.46%28.06M | 60.46%40.86M | -31.15%17.35M |
Other current assets | -49.73%2.37M | -77.01%4.84M | -97.85%123.11K | -86.37%900.99K | 610.28%4.72M | 76.33%21.06M | --5.74M | --6.61M | -77.78%663.94K | --11.94M |
Total current assets | 69.38%1.17B | 52.38%1.1B | 47.74%1.11B | -11.52%706.47M | -9.10%688.41M | -0.04%724.77M | 21.02%750.19M | 16.94%798.47M | 44.04%757.35M | 47.54%725.05M |
Non Current assets | ||||||||||
Fixed assets | ---- | ---- | ---- | 83.51%162.95M | ---- | 106.47%114.11M | ---- | 65.54%88.8M | ---- | -2.18%55.27M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Constru in process | ---- | ---- | ---- | 11.97%5.07M | ---- | 8.74%38.02M | ---- | -80.27%4.53M | ---- | 145.04%34.96M |
Intangible assets | -2.62%43.32M | -2.66%43.61M | 80.98%43.87M | 83.01%44.18M | 83.31%44.49M | 83.56%44.8M | -0.99%24.24M | -1.86%24.14M | -1.88%24.27M | -1.87%24.41M |
Long deferred expense | -6.94%10.65M | -5.65%11.15M | 17.52%11.71M | 14.55%11.91M | 799.16%11.44M | 775.61%11.82M | 631.79%9.97M | 1,212.31%10.4M | --1.27M | --1.35M |
Deferred tax assets | 1.77%5.37M | -1.66%5.29M | 26.86%6.13M | -2.46%5.55M | -11.73%5.28M | -12.86%5.38M | -13.98%4.83M | 8.57%5.69M | 25.55%5.98M | 27.64%6.17M |
Other non current assets | 401.89%57.84M | 415.40%52.77M | 120.91%27.42M | -39.84%14.84M | -43.91%11.53M | 18.91%10.24M | 287.06%12.41M | --24.67M | --20.55M | 7,418.42%8.61M |
Total non current assets | 32.21%308.24M | 31.57%295.19M | 59.51%257.69M | 54.53%244.5M | 53.87%233.14M | 71.58%224.36M | 45.43%161.55M | 47.57%158.22M | 45.90%151.52M | 30.00%130.76M |
Total assets | 59.98%1.47B | 47.46%1.4B | 49.82%1.37B | -0.60%950.98M | 1.40%921.56M | 10.90%949.13M | 24.73%911.74M | 21.10%956.69M | 44.34%908.87M | 44.56%855.82M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -32.93%164.4M | -39.86%145M | -16.48%173.82M | 21.39%287.9M | 27.55%245.11M | 92.41%241.11M | 165.78%208.11M | 121.44%237.16M | 91.98%192.17M | 25.18%125.31M |
Notes payable and accounts payable | 298.43%180.92M | 48.56%110.82M | -20.74%62.94M | -48.12%47.11M | -60.71%45.41M | -51.04%74.59M | -10.88%79.41M | -18.81%90.81M | -8.51%115.58M | 59.74%152.37M |
-Notes payable | 150.00%20M | -90.91%1M | -83.33%1M | -81.25%3M | -83.67%8M | -78.34%11M | -78.41%6M | -64.04%16M | -26.65%49M | 141.88%50.8M |
-Accounts payable | 330.17%160.92M | 72.69%109.82M | -15.63%61.94M | -41.04%44.11M | -43.81%37.41M | -37.39%63.59M | 19.74%73.41M | 11.09%74.81M | 11.84%66.58M | 36.55%101.57M |
Contract liabilities | -97.31%36.02K | 29.27%1.57M | -57.64%415.8K | -90.89%1.13M | -81.32%1.34M | -80.65%1.22M | -8.64%981.59K | 629.83%12.37M | 514.75%7.16M | 328.43%6.29M |
Advance receipts | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | -9.73%1.94M | -15.23%3.88M | -22.99%1.83M | -32.13%1.58M | 22.38%2.15M | 104.99%4.58M | 32.22%2.38M | 29.73%2.33M | 46.66%1.76M | 12.88%2.23M |
Taxs payable | 158.27%6.98M | -73.29%777.65K | 138.17%4.7M | -60.90%917.17K | 52.45%2.7M | -14.31%2.91M | -81.08%1.97M | -73.98%2.35M | -77.24%1.77M | -60.12%3.4M |
Other payable (including interest and dividends) | --875.81K | -17.76%253.69K | --0 | ---- | ---- | --308.47K | 17,651.53%408.66K | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | ---- | ---- | --308.47K | ---- | ---- | ---- | ---- |
Other current liabilities | -97.42%4.48K | 2.07%161.66K | -57.64%54.05K | -90.89%146.45K | -81.32%173.88K | -80.65%158.38K | -8.64%127.61K | 629.83%1.61M | 524.18%930.91K | 720.72%818.35K |
Total current liabilities | 19.63%355.17M | -19.21%262.46M | -16.92%243.75M | -2.26%338.78M | -7.04%296.89M | 11.86%324.87M | 62.23%293.38M | 38.42%346.62M | 34.91%319.37M | 39.92%290.42M |
Current liabilities | ||||||||||
Deferred tax liabilities | -99.38%8.33K | -96.68%46.65K | 1,536.04%1.2M | 1,510.19%1.27M | 1,487.70%1.34M | 1,467.95%1.41M | -22.99%73.33K | -21.74%78.81K | -20.62%84.28K | -19.61%89.75K |
Long term deferred income | --3.47M | --3.57M | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non current liabilities | 1.77%731.81K | -0.11%728.88K | 15.35%716.17K | -1.06%716.17K | -0.95%719.11K | 0.77%729.69K | --620.89K | --723.81K | --726K | --724.12K |
Total non current liabilities | 104.61%4.21M | 103.40%4.35M | 175.99%1.92M | 147.33%1.99M | 153.89%2.06M | 162.57%2.14M | 629.02%694.23K | 697.04%802.62K | 663.16%810.28K | 628.97%813.87K |
Total liabilities | 20.22%359.37M | -18.41%266.81M | -16.46%245.67M | -1.92%340.77M | -6.63%298.94M | 12.28%327.01M | 62.52%294.07M | 38.68%347.42M | 35.19%320.18M | 40.24%291.23M |
Shareholders equity | ||||||||||
Paid-in capital | 69.63%142.49M | 69.63%142.49M | 69.63%142.49M | 40.00%117.6M | 0.00%84M | 0.00%84M | 0.00%84M | 0.00%84M | 33.33%84M | 33.33%84M |
Capital reserve funds | 126.52%799.35M | 126.52%799.35M | 126.16%798.1M | -9.52%319.28M | 0.00%352.88M | 0.00%352.88M | 0.00%352.88M | 0.00%352.88M | 43.91%352.88M | 43.91%352.88M |
Surplus reserve funds | 3.24%20.91M | 3.24%20.91M | 51.37%20.25M | 51.37%20.25M | 51.37%20.25M | 51.37%20.25M | 52.91%13.38M | 52.91%13.38M | 52.91%13.38M | 52.91%13.38M |
Retained profit | 5.75%174.99M | -1.39%162.7M | -4.80%159.36M | -3.78%153M | 19.54%165.48M | 44.32%164.99M | 60.32%167.4M | 69.44%159M | 82.47%138.43M | 69.63%114.32M |
Less:Treasury stock | --30.17M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Ordinary risk reserve funds | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Specific reserves | --56.65K | --191.88K | --135.23K | --77.65K | ---- | --0 | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 77.90%1.11B | 80.94%1.13B | 81.38%1.12B | 0.16%610.21M | 5.76%622.61M | 10.19%622.12M | 12.29%617.66M | 12.94%609.26M | 49.86%588.69M | 46.89%564.58M |
Minority interests | --7.3M | --7.14M | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Total shareholder equity | 79.07%1.11B | 82.08%1.13B | 81.38%1.12B | 0.16%610.21M | 5.76%622.61M | 10.19%622.12M | 12.29%617.66M | 12.94%609.26M | 49.86%588.69M | 46.89%564.58M |
Total liabilityies and equity | 59.98%1.47B | 47.46%1.4B | 49.82%1.37B | -0.60%950.98M | 1.40%921.56M | 10.90%949.13M | 24.73%911.74M | 21.10%956.69M | 44.34%908.87M | 44.56%855.82M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Notarized Tianye Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data