CN Stock MarketDetailed Quotes

Gemac Engineering Machinery (301048)

Watchlist
  • 11.01
  • -0.14-1.26%
Trading May 14 14:31 CST
5.87BMarket Cap27.46P/E (TTM)

Gemac Engineering Machinery (301048) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Total operating revenue
23.72%575.96M
0.48%3.2B
8.26%2.07B
5.30%1.35B
-21.63%465.54M
4.12%3.18B
-0.50%1.91B
-6.40%1.28B
-3.38%593.99M
-6.18%3.06B
Operating revenue
23.72%575.96M
0.48%3.2B
8.26%2.07B
5.30%1.35B
-21.63%465.54M
4.12%3.18B
-0.50%1.91B
-6.40%1.28B
-3.38%593.99M
-6.18%3.06B
Other operating revenue
----
3.64%568.98M
----
0.84%289.18M
----
-10.14%548.98M
----
64.63%286.78M
----
44.28%610.91M
Total operating cost
20.08%524.05M
0.71%2.92B
6.42%1.9B
2.98%1.23B
-21.62%436.41M
7.55%2.9B
4.89%1.79B
-0.04%1.2B
4.66%556.77M
-6.61%2.7B
Operating cost
16.00%460.34M
-0.65%2.66B
5.65%1.75B
1.55%1.14B
-23.68%396.83M
7.44%2.68B
6.60%1.66B
1.09%1.12B
6.70%519.98M
-7.08%2.49B
Operating tax surcharges
18.45%5.85M
34.69%23.06M
44.63%17.74M
39.50%11.33M
20.89%4.93M
7.74%17.12M
-0.55%12.27M
-3.78%8.13M
4.33%4.08M
-6.56%15.89M
Operating expense
57.48%7.66M
3.02%43.13M
22.29%30.22M
32.45%18.41M
-1.49%4.86M
6.57%41.87M
-9.06%24.71M
0.72%13.9M
-33.62%4.94M
21.26%39.28M
Administration expense
-5.41%16.13M
7.65%74.21M
12.92%43.83M
12.90%27.5M
40.43%17.05M
13.97%68.94M
-7.61%38.82M
-9.17%24.36M
-1.30%12.14M
14.49%60.49M
Financial expense
131.18%2.2M
66.55%7.87M
47.66%3.79M
-19.47%1.45M
-5.55%951.89K
-29.00%4.73M
-39.71%2.56M
15.53%1.8M
-44.68%1.01M
783.44%6.66M
-Interest expense (Financial expense)
-42.28%952.08K
6.49%5.71M
16.82%4.49M
1.05%3.16M
17.19%1.65M
-26.33%5.36M
-31.53%3.84M
-19.50%3.13M
-29.26%1.41M
7.59%7.28M
-Interest Income (Financial expense)
-14.56%-1.08M
2.01%-3.11M
7.37%-2.46M
-21.34%-1.95M
-36.47%-943.91K
-21.37%-3.18M
-65.55%-2.65M
-75.94%-1.61M
-91.31%-691.66K
36.63%-2.62M
Research and development
170.76%31.88M
23.37%117.4M
7.58%56.97M
26.24%37.48M
-19.49%11.77M
9.40%95.16M
-18.25%52.96M
-25.33%29.69M
-23.68%14.63M
-20.51%86.98M
Credit Impairment Loss
-73.33%1.98M
63.67%-14.91M
-6,505.03%-8.45M
-107.99%-971.66K
2,212.67%7.42M
-69.09%-41.03M
98.74%-127.9K
210.15%12.15M
-115.92%-351.17K
-181.05%-24.27M
Asset Impairment Loss
-161.43%-1.38M
38.23%-28.63M
51.60%-10.29M
52.06%-6.69M
39.16%2.25M
-110.37%-46.36M
-92.73%-21.27M
-282.70%-13.95M
121.14%1.61M
6.07%-22.04M
Other net revenue
-74.53%3.35M
54.88%-26.21M
-4,863.87%-13.84M
-122.29%-3.48M
-14.27%13.15M
-149.21%-58.08M
98.46%-278.73K
218.09%15.62M
436.06%15.34M
12.37%-23.31M
Invest income
----
----
-65.13%101.6K
128.17%191.1K
----
----
242.86%291.38K
-20.85%-678.37K
28.91%-186.17K
293.55%1.1M
-Including: Investment income associates
----
----
-65.13%101.6K
128.17%191.1K
----
----
242.86%291.38K
-20.85%-678.37K
28.91%-186.17K
293.55%1.1M
Asset deal income
---9.47K
-121.78%-2.13M
-118.69%-1.83M
-118.69%-1.83M
----
25,354.22%9.8M
25,354.22%9.8M
60,452.73%9.8M
--9.8M
-95.19%38.49K
Other revenue
-20.78%2.76M
-0.21%19.47M
-39.84%6.63M
-29.92%5.82M
-21.97%3.48M
-10.75%19.51M
273.15%11.03M
309.80%8.3M
297.21%4.46M
394.87%21.86M
Operating profit
30.69%55.25M
11.98%249.59M
23.59%156.33M
12.94%115.2M
-19.56%42.28M
-33.57%222.88M
-37.22%126.49M
-36.37%102M
-32.83%52.56M
-2.04%335.5M
Add:Non operating Income
-24.20%57.5K
89.30%830.88K
17.36%397.15K
35.01%248.07K
-7.79%75.86K
-90.95%438.93K
-87.56%338.4K
-93.06%183.74K
8.04%82.27K
3,795.99%4.85M
Less:Non operating expense
14,912.45%359.67K
-3.26%103.51K
416.03%12.16K
390.92%11.52K
13.80%2.4K
-65.55%107K
-99.24%2.36K
-99.24%2.35K
-99.81%2.11K
-87.18%310.57K
Total profit
29.75%54.95M
12.14%250.32M
23.56%156.71M
12.97%115.44M
-19.54%42.35M
-34.36%223.22M
-37.79%126.83M
-37.17%102.18M
-31.83%52.64M
-0.05%340.04M
Less:Income tax cost
-1.72%7.31M
38.22%40.99M
23.45%25.89M
7.72%19.01M
-13.63%7.43M
-32.03%29.65M
-33.91%20.97M
-28.41%17.64M
-28.70%8.61M
14.87%43.63M
Net profit
36.45%47.65M
8.15%209.33M
23.59%130.82M
14.07%96.43M
-20.70%34.92M
-34.70%193.56M
-38.51%105.86M
-38.73%84.54M
-32.41%44.03M
-1.92%296.41M
Net profit from continuing operation
36.45%47.65M
8.15%209.33M
23.59%130.82M
14.07%96.43M
-20.70%34.92M
-34.70%193.56M
-38.51%105.86M
-38.73%84.54M
-32.41%44.03M
-1.92%296.41M
Less:Minority Profit
981.23%494.44K
149.64%7.4M
409.83%5.64M
-0.12%1.74M
25.20%-56.11K
299.15%2.97M
154.19%1.11M
1,145.94%1.74M
-1,837.32%-75.01K
11,918.51%742.96K
Net profit of parent company owners
34.81%47.15M
5.95%201.93M
19.51%125.19M
14.37%94.7M
-20.71%34.97M
-35.54%190.6M
-39.87%104.75M
-40.07%82.8M
-32.29%44.11M
-2.17%295.67M
Earning per share
Basic earning per share
34.76%0.0884
5.56%0.38
15.00%0.23
12.50%0.18
-20.68%0.0656
-34.55%0.36
-39.39%0.2
-38.46%0.16
-32.27%0.0827
-3.51%0.55
Diluted earning per share
34.76%0.0884
5.56%0.38
15.00%0.23
12.50%0.18
-20.68%0.0656
-34.55%0.36
-39.39%0.2
-38.46%0.16
-32.27%0.0827
-3.51%0.55
Other composite income
-51.76%1.63K
41.14%-1.05K
2,284.07%3.38K
5.85K
3.38K
-1.78K
141.64
Other composite income of parent company owners
-51.76%1.63K
41.14%-1.05K
2,284.07%3.38K
--5.85K
--3.38K
---1.78K
--141.64
----
----
----
Total composite income
36.44%47.65M
8.15%209.33M
23.59%130.83M
14.08%96.44M
-20.69%34.92M
-34.70%193.56M
-38.51%105.86M
-38.73%84.54M
-32.41%44.03M
-1.92%296.41M
Total composite income of parent company owners
34.81%47.15M
5.95%201.93M
19.51%125.19M
14.38%94.7M
-20.70%34.98M
-35.54%190.59M
-39.87%104.75M
-40.07%82.8M
-32.29%44.11M
-2.17%295.67M
Total composite income of minority owners
981.23%494.44K
149.64%7.4M
409.83%5.64M
-0.12%1.74M
25.20%-56.11K
299.15%2.97M
154.19%1.11M
1,145.94%1.74M
-1,837.32%-75.01K
11,918.51%742.96K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Ernst & Young Huaming Accounting Firm (Special General Partnership)
--
--
--
Ernst & Young Huaming Accounting Firm (Special General Partnership)
--
--
--
Ernst & Young Huaming Accounting Firm (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Total operating revenue 23.72%575.96M0.48%3.2B8.26%2.07B5.30%1.35B-21.63%465.54M4.12%3.18B-0.50%1.91B-6.40%1.28B-3.38%593.99M-6.18%3.06B
Operating revenue 23.72%575.96M0.48%3.2B8.26%2.07B5.30%1.35B-21.63%465.54M4.12%3.18B-0.50%1.91B-6.40%1.28B-3.38%593.99M-6.18%3.06B
Other operating revenue ----3.64%568.98M----0.84%289.18M-----10.14%548.98M----64.63%286.78M----44.28%610.91M
Total operating cost 20.08%524.05M0.71%2.92B6.42%1.9B2.98%1.23B-21.62%436.41M7.55%2.9B4.89%1.79B-0.04%1.2B4.66%556.77M-6.61%2.7B
Operating cost 16.00%460.34M-0.65%2.66B5.65%1.75B1.55%1.14B-23.68%396.83M7.44%2.68B6.60%1.66B1.09%1.12B6.70%519.98M-7.08%2.49B
Operating tax surcharges 18.45%5.85M34.69%23.06M44.63%17.74M39.50%11.33M20.89%4.93M7.74%17.12M-0.55%12.27M-3.78%8.13M4.33%4.08M-6.56%15.89M
Operating expense 57.48%7.66M3.02%43.13M22.29%30.22M32.45%18.41M-1.49%4.86M6.57%41.87M-9.06%24.71M0.72%13.9M-33.62%4.94M21.26%39.28M
Administration expense -5.41%16.13M7.65%74.21M12.92%43.83M12.90%27.5M40.43%17.05M13.97%68.94M-7.61%38.82M-9.17%24.36M-1.30%12.14M14.49%60.49M
Financial expense 131.18%2.2M66.55%7.87M47.66%3.79M-19.47%1.45M-5.55%951.89K-29.00%4.73M-39.71%2.56M15.53%1.8M-44.68%1.01M783.44%6.66M
-Interest expense (Financial expense) -42.28%952.08K6.49%5.71M16.82%4.49M1.05%3.16M17.19%1.65M-26.33%5.36M-31.53%3.84M-19.50%3.13M-29.26%1.41M7.59%7.28M
-Interest Income (Financial expense) -14.56%-1.08M2.01%-3.11M7.37%-2.46M-21.34%-1.95M-36.47%-943.91K-21.37%-3.18M-65.55%-2.65M-75.94%-1.61M-91.31%-691.66K36.63%-2.62M
Research and development 170.76%31.88M23.37%117.4M7.58%56.97M26.24%37.48M-19.49%11.77M9.40%95.16M-18.25%52.96M-25.33%29.69M-23.68%14.63M-20.51%86.98M
Credit Impairment Loss -73.33%1.98M63.67%-14.91M-6,505.03%-8.45M-107.99%-971.66K2,212.67%7.42M-69.09%-41.03M98.74%-127.9K210.15%12.15M-115.92%-351.17K-181.05%-24.27M
Asset Impairment Loss -161.43%-1.38M38.23%-28.63M51.60%-10.29M52.06%-6.69M39.16%2.25M-110.37%-46.36M-92.73%-21.27M-282.70%-13.95M121.14%1.61M6.07%-22.04M
Other net revenue -74.53%3.35M54.88%-26.21M-4,863.87%-13.84M-122.29%-3.48M-14.27%13.15M-149.21%-58.08M98.46%-278.73K218.09%15.62M436.06%15.34M12.37%-23.31M
Invest income ---------65.13%101.6K128.17%191.1K--------242.86%291.38K-20.85%-678.37K28.91%-186.17K293.55%1.1M
-Including: Investment income associates ---------65.13%101.6K128.17%191.1K--------242.86%291.38K-20.85%-678.37K28.91%-186.17K293.55%1.1M
Asset deal income ---9.47K-121.78%-2.13M-118.69%-1.83M-118.69%-1.83M----25,354.22%9.8M25,354.22%9.8M60,452.73%9.8M--9.8M-95.19%38.49K
Other revenue -20.78%2.76M-0.21%19.47M-39.84%6.63M-29.92%5.82M-21.97%3.48M-10.75%19.51M273.15%11.03M309.80%8.3M297.21%4.46M394.87%21.86M
Operating profit 30.69%55.25M11.98%249.59M23.59%156.33M12.94%115.2M-19.56%42.28M-33.57%222.88M-37.22%126.49M-36.37%102M-32.83%52.56M-2.04%335.5M
Add:Non operating Income -24.20%57.5K89.30%830.88K17.36%397.15K35.01%248.07K-7.79%75.86K-90.95%438.93K-87.56%338.4K-93.06%183.74K8.04%82.27K3,795.99%4.85M
Less:Non operating expense 14,912.45%359.67K-3.26%103.51K416.03%12.16K390.92%11.52K13.80%2.4K-65.55%107K-99.24%2.36K-99.24%2.35K-99.81%2.11K-87.18%310.57K
Total profit 29.75%54.95M12.14%250.32M23.56%156.71M12.97%115.44M-19.54%42.35M-34.36%223.22M-37.79%126.83M-37.17%102.18M-31.83%52.64M-0.05%340.04M
Less:Income tax cost -1.72%7.31M38.22%40.99M23.45%25.89M7.72%19.01M-13.63%7.43M-32.03%29.65M-33.91%20.97M-28.41%17.64M-28.70%8.61M14.87%43.63M
Net profit 36.45%47.65M8.15%209.33M23.59%130.82M14.07%96.43M-20.70%34.92M-34.70%193.56M-38.51%105.86M-38.73%84.54M-32.41%44.03M-1.92%296.41M
Net profit from continuing operation 36.45%47.65M8.15%209.33M23.59%130.82M14.07%96.43M-20.70%34.92M-34.70%193.56M-38.51%105.86M-38.73%84.54M-32.41%44.03M-1.92%296.41M
Less:Minority Profit 981.23%494.44K149.64%7.4M409.83%5.64M-0.12%1.74M25.20%-56.11K299.15%2.97M154.19%1.11M1,145.94%1.74M-1,837.32%-75.01K11,918.51%742.96K
Net profit of parent company owners 34.81%47.15M5.95%201.93M19.51%125.19M14.37%94.7M-20.71%34.97M-35.54%190.6M-39.87%104.75M-40.07%82.8M-32.29%44.11M-2.17%295.67M
Earning per share
Basic earning per share 34.76%0.08845.56%0.3815.00%0.2312.50%0.18-20.68%0.0656-34.55%0.36-39.39%0.2-38.46%0.16-32.27%0.0827-3.51%0.55
Diluted earning per share 34.76%0.08845.56%0.3815.00%0.2312.50%0.18-20.68%0.0656-34.55%0.36-39.39%0.2-38.46%0.16-32.27%0.0827-3.51%0.55
Other composite income -51.76%1.63K41.14%-1.05K2,284.07%3.38K5.85K3.38K-1.78K141.64
Other composite income of parent company owners -51.76%1.63K41.14%-1.05K2,284.07%3.38K--5.85K--3.38K---1.78K--141.64------------
Total composite income 36.44%47.65M8.15%209.33M23.59%130.83M14.08%96.44M-20.69%34.92M-34.70%193.56M-38.51%105.86M-38.73%84.54M-32.41%44.03M-1.92%296.41M
Total composite income of parent company owners 34.81%47.15M5.95%201.93M19.51%125.19M14.38%94.7M-20.70%34.98M-35.54%190.59M-39.87%104.75M-40.07%82.8M-32.29%44.11M-2.17%295.67M
Total composite income of minority owners 981.23%494.44K149.64%7.4M409.83%5.64M-0.12%1.74M25.20%-56.11K299.15%2.97M154.19%1.11M1,145.94%1.74M-1,837.32%-75.01K11,918.51%742.96K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Ernst & Young Huaming Accounting Firm (Special General Partnership)------Ernst & Young Huaming Accounting Firm (Special General Partnership)------Ernst & Young Huaming Accounting Firm (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More