CN Stock MarketDetailed Quotes

Shandong Kaisheng New Materials (301069)

Watchlist
  • 27.85
  • +0.26+0.94%
Trading Jan 16 13:23 CST
12.42BMarket Cap103.92P/E (TTM)

Shandong Kaisheng New Materials (301069) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Assets
Current assets
Money funds
1.01%498.62M
-12.22%449.6M
3.48%464.76M
-49.39%429.89M
94.18%493.62M
212.32%512.18M
160.58%449.14M
250.50%849.33M
-20.86%254.21M
-34.02%163.99M
Transactional financial assets
11.53%470.44M
24.13%509.55M
-27.70%379.44M
380.51%446.56M
953.91%421.82M
624.20%410.5M
251.96%524.84M
-56.54%92.93M
-83.91%40.02M
-80.17%56.68M
Notes receivable and accounts receivable
49.22%160.75M
25.47%164.67M
47.59%154.97M
61.47%139.6M
13.34%107.73M
84.22%131.24M
12.67%105M
16.43%86.45M
21.97%95.05M
-19.64%71.24M
-Accounts receivable
49.22%160.75M
25.47%164.67M
47.59%154.97M
61.47%139.6M
13.34%107.73M
84.22%131.24M
12.67%105M
16.43%86.45M
21.97%95.05M
-19.64%71.24M
Other receivables (including interest and dividends)
-54.96%11.4M
-54.90%11.3M
-58.14%11.33M
-59.13%11.21M
-6.24%25.32M
-6.28%25.06M
-5.72%27.06M
-11.94%27.42M
51.33%27M
40.50%26.75M
-Other receivable
----
-54.90%11.3M
----
----
----
-6.28%25.06M
----
-11.94%27.42M
----
40.50%26.75M
Advance payment
141.86%23.99M
51.30%12.44M
4.12%9.43M
4.34%11.99M
-24.57%9.92M
-55.86%8.22M
-56.49%9.06M
-12.00%11.5M
-30.22%13.15M
22.49%18.63M
Inventories
3.90%65.59M
9.15%67.98M
20.74%68.36M
16.96%66.59M
0.03%63.13M
16.19%62.28M
3.79%56.62M
33.95%56.94M
47.64%63.11M
14.08%53.6M
Receivable financing
28.28%196.1M
35.44%204.67M
43.47%170.7M
-30.90%127.16M
-34.50%152.87M
-37.57%151.12M
2.40%118.98M
143.87%184.04M
367.50%233.39M
163.27%242.07M
Other current assets
-46.09%66.34M
-54.98%57.84M
15.40%148.47M
-18.16%115.61M
52.69%123.06M
15.98%128.48M
-0.23%128.66M
170.29%141.26M
516.04%80.6M
1,071.23%110.78M
Total current assets
6.85%1.49B
3.43%1.48B
-0.84%1.41B
-6.98%1.35B
73.27%1.4B
92.15%1.43B
85.81%1.42B
94.65%1.45B
2.05%806.53M
-7.70%743.75M
Non Current assets
Investment real estate
-3.35%6.83M
-3.32%6.89M
-3.29%6.95M
-3.27%7.01M
-3.24%7.07M
-3.22%7.13M
-3.19%7.19M
-37.38%7.25M
-37.43%7.31M
-37.45%7.37M
Fixed assets
----
-12.16%630.39M
----
----
----
16.55%717.67M
----
81.13%711.55M
----
117.64%615.78M
Fixed assets liquidation
----
-31.32%216.62K
----
----
----
-12.81%315.4K
----
----
----
-53.62%361.75K
Constru in process
----
0.93%152.57M
----
----
----
-8.17%151.17M
----
-66.18%116.61M
----
-39.91%164.61M
Construction materials
----
-99.96%1.58K
----
----
----
-50.14%3.81M
----
20.08%3.07M
----
59,942.45%7.64M
Intangible assets
-3.26%143.41M
-2.98%144.64M
-2.95%145.9M
-2.85%147.18M
-2.96%148.24M
-2.93%149.09M
3.34%150.34M
6.09%151.5M
61.33%152.76M
60.97%153.58M
Long deferred expense
15.18%3.12M
21.63%3.61M
47.03%3.92M
48.29%4.45M
-5.54%2.71M
21.64%2.97M
14.82%2.67M
25.91%3M
2.25%2.87M
-9.33%2.44M
Deferred tax assets
52.59%28.49M
79.78%27.83M
77.55%25.86M
66.38%25.58M
57.15%18.67M
57.99%15.48M
86.48%14.57M
119.27%15.37M
98.82%11.88M
115.93%9.8M
Other non current assets
11.23%10.4M
-19.41%9.41M
-43.03%9.3M
-63.96%8.91M
-58.53%9.35M
-48.55%11.67M
-35.87%16.33M
25.61%24.72M
-24.48%22.54M
20.87%22.68M
Total non current assets
-10.64%952.05M
-7.91%975.55M
-2.86%1B
0.68%1.04B
7.46%1.07B
7.62%1.06B
8.26%1.03B
11.84%1.03B
26.03%991.45M
42.47%984.26M
Total assets
-0.71%2.45B
-1.40%2.45B
-1.69%2.41B
-3.79%2.39B
36.98%2.46B
44.00%2.49B
42.74%2.45B
48.81%2.48B
14.01%1.8B
15.46%1.73B
Liabilities
Current liabilities
Notes payable and accounts payable
-49.52%134.93M
-40.46%181.01M
-19.10%187.17M
-31.29%200.11M
1.01%267.29M
31.03%304M
20.63%231.36M
45.31%291.26M
54.62%264.63M
57.38%232.01M
-Notes payable
-30.77%50.75M
-35.91%66.02M
-11.64%58.98M
-73.34%24.45M
-15.88%73.3M
81.77%103.02M
318.99%66.75M
--91.71M
--87.14M
--56.67M
-Accounts payable
-56.61%84.18M
-42.79%114.99M
-22.13%128.19M
-11.97%175.66M
9.30%194M
14.63%200.99M
-6.40%164.61M
-0.44%199.56M
3.71%177.49M
18.94%175.34M
Contract liabilities
23.73%10.27M
51.33%7.98M
4.89%6.28M
24.67%7.51M
-5.60%8.3M
-1.19%5.27M
-29.73%5.99M
-17.54%6.02M
26.88%8.79M
-19.33%5.34M
Advance receipts
-0.51%275.47K
-11.14%325.53K
41.33%338.29K
34.14%253.46K
9.47%276.87K
10.04%366.34K
106.71%239.36K
-16.77%188.95K
2.73%252.92K
-0.21%332.93K
Salaries payable
-8.35%8.45M
-0.02%8.86M
-54.17%8.59M
-26.08%13.78M
18.87%9.22M
17.41%8.86M
-9.80%18.75M
-5.00%18.64M
48.21%7.75M
31.51%7.54M
Taxs payable
134.32%16.16M
324.05%15.68M
571.04%13.96M
189.50%9.99M
-25.68%6.9M
-56.04%3.7M
-85.99%2.08M
-57.10%3.45M
-12.07%9.28M
-41.32%8.41M
Other payable (including interest and dividends)
-32.13%2.62M
-34.75%3.34M
-35.15%3.32M
-28.65%4.88M
-38.88%3.87M
-26.13%5.11M
17.88%5.12M
53.07%6.85M
78.69%6.32M
86.92%6.92M
-Other payable
----
-34.75%3.34M
----
----
----
-26.13%5.11M
----
53.07%6.85M
----
86.92%6.92M
Other current liabilities
23.67%1.33M
51.33%1.04M
11.59%816.42K
24.67%976.4K
-5.46%1.08M
-1.19%685.56K
-30.39%731.6K
-17.54%783.2K
33.64%1.14M
-13.82%693.82K
Total current liabilities
-41.39%174.04M
-33.47%218.23M
-16.57%220.47M
-27.41%237.5M
-0.42%296.93M
25.55%328M
9.45%264.27M
35.74%327.19M
50.22%298.17M
46.00%261.26M
Current liabilities
Bonds payable
6.29%537.5M
6.30%529.13M
6.32%520.82M
6.32%512.44M
--505.67M
--497.78M
--489.89M
--481.99M
----
----
Deferred tax liabilities
55.56%775.37K
57.35%724.18K
31.85%576.91K
69.47%607.2K
74.06%498.44K
54.19%460.23K
-12.35%437.54K
-22.22%358.3K
39.66%286.36K
-24.21%298.49K
Long term deferred income
-44.10%1.32M
-40.58%1.56M
-36.84%1.83M
-53.13%2.1M
-51.17%2.36M
-50.60%2.63M
-49.39%2.9M
-26.94%4.47M
-30.48%4.84M
-27.87%5.33M
Total non current liabilities
6.11%539.59M
6.10%531.42M
6.08%523.23M
5.82%515.14M
9,817.09%508.54M
8,805.31%500.87M
7,823.95%493.22M
7,292.58%486.82M
-28.47%5.13M
-27.68%5.62M
Total liabilities
-11.40%713.63M
-9.56%749.66M
-1.82%743.7M
-7.54%752.64M
165.57%805.46M
210.58%828.87M
205.83%757.49M
228.71%814.01M
47.47%303.3M
42.93%266.88M
Shareholders equity
Paid-in capital
0.00%420.65M
0.00%420.64M
0.00%420.64M
0.00%420.64M
0.00%420.64M
0.00%420.64M
0.00%420.64M
0.00%420.64M
0.00%420.64M
0.00%420.64M
Other equity instruments
-0.02%158.48M
-0.00%158.51M
-0.00%158.51M
-0.00%158.51M
--158.51M
--158.51M
--158.51M
--158.51M
----
----
Capital reserve funds
-0.20%396.1M
-0.23%395.98M
-0.23%395.97M
-0.23%395.96M
-2.10%396.9M
-2.10%396.9M
-1.50%396.89M
-0.85%396.89M
2.22%405.41M
3.27%405.41M
Surplus reserve funds
7.97%120.24M
7.97%120.24M
7.97%120.24M
7.97%120.24M
19.27%111.37M
19.27%111.37M
19.27%111.37M
19.27%111.37M
35.25%93.37M
35.25%93.37M
Retained profit
12.64%610.87M
7.27%583.6M
-5.53%546.82M
-6.69%516.15M
-0.82%542.31M
5.39%544.07M
9.85%578.86M
16.15%553.16M
20.20%546.8M
29.91%516.24M
Specific reserves
4.06%25.33M
1.63%25.01M
-0.27%24.69M
-0.67%24.58M
-2.08%24.34M
13.26%24.6M
10.42%24.75M
-6.24%24.75M
-6.01%24.86M
-17.87%21.72M
Shareholders equity without minority interests
4.69%1.73B
2.89%1.7B
-1.43%1.67B
-1.76%1.64B
10.93%1.65B
13.64%1.66B
15.33%1.69B
17.53%1.67B
9.03%1.49B
11.58%1.46B
Minority interests
----
----
----
----
-7.38%3.35M
-8.49%3.44M
-8.42%3.52M
-7.71%3.61M
-3.93%3.61M
-1.65%3.76M
Total shareholder equity
4.48%1.73B
2.68%1.7B
-1.63%1.67B
-1.97%1.64B
10.89%1.66B
13.58%1.66B
15.27%1.69B
17.46%1.67B
8.99%1.49B
11.54%1.46B
Total liabilityies and equity
-0.71%2.45B
-1.40%2.45B
-1.69%2.41B
-3.79%2.39B
36.98%2.46B
44.00%2.49B
42.74%2.45B
48.81%2.48B
14.01%1.8B
15.46%1.73B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Sichuan Huaxin (Group) Accounting Firm (Special General Partnership)
--
--
--
Sichuan Huaxin (Group) Accounting Firm (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Assets
Current assets
Money funds 1.01%498.62M-12.22%449.6M3.48%464.76M-49.39%429.89M94.18%493.62M212.32%512.18M160.58%449.14M250.50%849.33M-20.86%254.21M-34.02%163.99M
Transactional financial assets 11.53%470.44M24.13%509.55M-27.70%379.44M380.51%446.56M953.91%421.82M624.20%410.5M251.96%524.84M-56.54%92.93M-83.91%40.02M-80.17%56.68M
Notes receivable and accounts receivable 49.22%160.75M25.47%164.67M47.59%154.97M61.47%139.6M13.34%107.73M84.22%131.24M12.67%105M16.43%86.45M21.97%95.05M-19.64%71.24M
-Accounts receivable 49.22%160.75M25.47%164.67M47.59%154.97M61.47%139.6M13.34%107.73M84.22%131.24M12.67%105M16.43%86.45M21.97%95.05M-19.64%71.24M
Other receivables (including interest and dividends) -54.96%11.4M-54.90%11.3M-58.14%11.33M-59.13%11.21M-6.24%25.32M-6.28%25.06M-5.72%27.06M-11.94%27.42M51.33%27M40.50%26.75M
-Other receivable -----54.90%11.3M-------------6.28%25.06M-----11.94%27.42M----40.50%26.75M
Advance payment 141.86%23.99M51.30%12.44M4.12%9.43M4.34%11.99M-24.57%9.92M-55.86%8.22M-56.49%9.06M-12.00%11.5M-30.22%13.15M22.49%18.63M
Inventories 3.90%65.59M9.15%67.98M20.74%68.36M16.96%66.59M0.03%63.13M16.19%62.28M3.79%56.62M33.95%56.94M47.64%63.11M14.08%53.6M
Receivable financing 28.28%196.1M35.44%204.67M43.47%170.7M-30.90%127.16M-34.50%152.87M-37.57%151.12M2.40%118.98M143.87%184.04M367.50%233.39M163.27%242.07M
Other current assets -46.09%66.34M-54.98%57.84M15.40%148.47M-18.16%115.61M52.69%123.06M15.98%128.48M-0.23%128.66M170.29%141.26M516.04%80.6M1,071.23%110.78M
Total current assets 6.85%1.49B3.43%1.48B-0.84%1.41B-6.98%1.35B73.27%1.4B92.15%1.43B85.81%1.42B94.65%1.45B2.05%806.53M-7.70%743.75M
Non Current assets
Investment real estate -3.35%6.83M-3.32%6.89M-3.29%6.95M-3.27%7.01M-3.24%7.07M-3.22%7.13M-3.19%7.19M-37.38%7.25M-37.43%7.31M-37.45%7.37M
Fixed assets -----12.16%630.39M------------16.55%717.67M----81.13%711.55M----117.64%615.78M
Fixed assets liquidation -----31.32%216.62K-------------12.81%315.4K-------------53.62%361.75K
Constru in process ----0.93%152.57M-------------8.17%151.17M-----66.18%116.61M-----39.91%164.61M
Construction materials -----99.96%1.58K-------------50.14%3.81M----20.08%3.07M----59,942.45%7.64M
Intangible assets -3.26%143.41M-2.98%144.64M-2.95%145.9M-2.85%147.18M-2.96%148.24M-2.93%149.09M3.34%150.34M6.09%151.5M61.33%152.76M60.97%153.58M
Long deferred expense 15.18%3.12M21.63%3.61M47.03%3.92M48.29%4.45M-5.54%2.71M21.64%2.97M14.82%2.67M25.91%3M2.25%2.87M-9.33%2.44M
Deferred tax assets 52.59%28.49M79.78%27.83M77.55%25.86M66.38%25.58M57.15%18.67M57.99%15.48M86.48%14.57M119.27%15.37M98.82%11.88M115.93%9.8M
Other non current assets 11.23%10.4M-19.41%9.41M-43.03%9.3M-63.96%8.91M-58.53%9.35M-48.55%11.67M-35.87%16.33M25.61%24.72M-24.48%22.54M20.87%22.68M
Total non current assets -10.64%952.05M-7.91%975.55M-2.86%1B0.68%1.04B7.46%1.07B7.62%1.06B8.26%1.03B11.84%1.03B26.03%991.45M42.47%984.26M
Total assets -0.71%2.45B-1.40%2.45B-1.69%2.41B-3.79%2.39B36.98%2.46B44.00%2.49B42.74%2.45B48.81%2.48B14.01%1.8B15.46%1.73B
Liabilities
Current liabilities
Notes payable and accounts payable -49.52%134.93M-40.46%181.01M-19.10%187.17M-31.29%200.11M1.01%267.29M31.03%304M20.63%231.36M45.31%291.26M54.62%264.63M57.38%232.01M
-Notes payable -30.77%50.75M-35.91%66.02M-11.64%58.98M-73.34%24.45M-15.88%73.3M81.77%103.02M318.99%66.75M--91.71M--87.14M--56.67M
-Accounts payable -56.61%84.18M-42.79%114.99M-22.13%128.19M-11.97%175.66M9.30%194M14.63%200.99M-6.40%164.61M-0.44%199.56M3.71%177.49M18.94%175.34M
Contract liabilities 23.73%10.27M51.33%7.98M4.89%6.28M24.67%7.51M-5.60%8.3M-1.19%5.27M-29.73%5.99M-17.54%6.02M26.88%8.79M-19.33%5.34M
Advance receipts -0.51%275.47K-11.14%325.53K41.33%338.29K34.14%253.46K9.47%276.87K10.04%366.34K106.71%239.36K-16.77%188.95K2.73%252.92K-0.21%332.93K
Salaries payable -8.35%8.45M-0.02%8.86M-54.17%8.59M-26.08%13.78M18.87%9.22M17.41%8.86M-9.80%18.75M-5.00%18.64M48.21%7.75M31.51%7.54M
Taxs payable 134.32%16.16M324.05%15.68M571.04%13.96M189.50%9.99M-25.68%6.9M-56.04%3.7M-85.99%2.08M-57.10%3.45M-12.07%9.28M-41.32%8.41M
Other payable (including interest and dividends) -32.13%2.62M-34.75%3.34M-35.15%3.32M-28.65%4.88M-38.88%3.87M-26.13%5.11M17.88%5.12M53.07%6.85M78.69%6.32M86.92%6.92M
-Other payable -----34.75%3.34M-------------26.13%5.11M----53.07%6.85M----86.92%6.92M
Other current liabilities 23.67%1.33M51.33%1.04M11.59%816.42K24.67%976.4K-5.46%1.08M-1.19%685.56K-30.39%731.6K-17.54%783.2K33.64%1.14M-13.82%693.82K
Total current liabilities -41.39%174.04M-33.47%218.23M-16.57%220.47M-27.41%237.5M-0.42%296.93M25.55%328M9.45%264.27M35.74%327.19M50.22%298.17M46.00%261.26M
Current liabilities
Bonds payable 6.29%537.5M6.30%529.13M6.32%520.82M6.32%512.44M--505.67M--497.78M--489.89M--481.99M--------
Deferred tax liabilities 55.56%775.37K57.35%724.18K31.85%576.91K69.47%607.2K74.06%498.44K54.19%460.23K-12.35%437.54K-22.22%358.3K39.66%286.36K-24.21%298.49K
Long term deferred income -44.10%1.32M-40.58%1.56M-36.84%1.83M-53.13%2.1M-51.17%2.36M-50.60%2.63M-49.39%2.9M-26.94%4.47M-30.48%4.84M-27.87%5.33M
Total non current liabilities 6.11%539.59M6.10%531.42M6.08%523.23M5.82%515.14M9,817.09%508.54M8,805.31%500.87M7,823.95%493.22M7,292.58%486.82M-28.47%5.13M-27.68%5.62M
Total liabilities -11.40%713.63M-9.56%749.66M-1.82%743.7M-7.54%752.64M165.57%805.46M210.58%828.87M205.83%757.49M228.71%814.01M47.47%303.3M42.93%266.88M
Shareholders equity
Paid-in capital 0.00%420.65M0.00%420.64M0.00%420.64M0.00%420.64M0.00%420.64M0.00%420.64M0.00%420.64M0.00%420.64M0.00%420.64M0.00%420.64M
Other equity instruments -0.02%158.48M-0.00%158.51M-0.00%158.51M-0.00%158.51M--158.51M--158.51M--158.51M--158.51M--------
Capital reserve funds -0.20%396.1M-0.23%395.98M-0.23%395.97M-0.23%395.96M-2.10%396.9M-2.10%396.9M-1.50%396.89M-0.85%396.89M2.22%405.41M3.27%405.41M
Surplus reserve funds 7.97%120.24M7.97%120.24M7.97%120.24M7.97%120.24M19.27%111.37M19.27%111.37M19.27%111.37M19.27%111.37M35.25%93.37M35.25%93.37M
Retained profit 12.64%610.87M7.27%583.6M-5.53%546.82M-6.69%516.15M-0.82%542.31M5.39%544.07M9.85%578.86M16.15%553.16M20.20%546.8M29.91%516.24M
Specific reserves 4.06%25.33M1.63%25.01M-0.27%24.69M-0.67%24.58M-2.08%24.34M13.26%24.6M10.42%24.75M-6.24%24.75M-6.01%24.86M-17.87%21.72M
Shareholders equity without minority interests 4.69%1.73B2.89%1.7B-1.43%1.67B-1.76%1.64B10.93%1.65B13.64%1.66B15.33%1.69B17.53%1.67B9.03%1.49B11.58%1.46B
Minority interests -----------------7.38%3.35M-8.49%3.44M-8.42%3.52M-7.71%3.61M-3.93%3.61M-1.65%3.76M
Total shareholder equity 4.48%1.73B2.68%1.7B-1.63%1.67B-1.97%1.64B10.89%1.66B13.58%1.66B15.27%1.69B17.46%1.67B8.99%1.49B11.54%1.46B
Total liabilityies and equity -0.71%2.45B-1.40%2.45B-1.69%2.41B-3.79%2.39B36.98%2.46B44.00%2.49B42.74%2.45B48.81%2.48B14.01%1.8B15.46%1.73B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Sichuan Huaxin (Group) Accounting Firm (Special General Partnership)------Sichuan Huaxin (Group) Accounting Firm (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More