CN Stock MarketDetailed Quotes

Shandong Kaisheng New Materials (301069)

Watchlist
  • 28.05
  • +0.46+1.67%
Trading Jan 16 13:28 CST
12.51BMarket Cap104.66P/E (TTM)

Shandong Kaisheng New Materials (301069) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Total operating revenue
11.22%774.1M
7.66%532.55M
12.28%269.4M
-5.97%927.93M
-4.37%695.99M
0.54%494.64M
-3.26%239.94M
-2.33%986.9M
-4.32%727.82M
-6.02%491.97M
Operating revenue
11.22%774.1M
7.66%532.55M
12.28%269.4M
-5.97%927.93M
-4.37%695.99M
0.54%494.64M
-3.26%239.94M
-2.33%986.9M
-4.32%727.82M
-6.02%491.97M
Other operating revenue
----
471.13%3.08M
----
-78.16%1.85M
----
-82.99%540.04K
----
-69.81%8.47M
----
-64.65%3.18M
Total operating cost
4.01%679.39M
4.62%467.11M
10.10%235.12M
9.24%881.62M
12.91%653.22M
18.12%446.48M
12.85%213.55M
7.64%807.01M
5.46%578.53M
0.93%377.99M
Operating cost
5.51%559.07M
4.26%381.49M
7.66%189.39M
8.41%714.73M
11.67%529.87M
18.55%365.9M
15.15%175.92M
7.72%659.27M
1.58%474.49M
-4.60%308.65M
Operating tax surcharges
22.01%8.82M
20.94%5.95M
11.57%2.95M
-25.17%9.88M
-27.64%7.23M
-26.71%4.92M
-23.26%2.65M
36.54%13.2M
40.25%9.99M
38.05%6.71M
Operating expense
-2.12%9.38M
-16.47%5.81M
-8.42%2.68M
-13.79%12.71M
3.05%9.58M
5.67%6.95M
3.02%2.92M
-3.70%14.75M
1.70%9.3M
11.72%6.58M
Administration expense
-20.98%38.75M
-16.10%27.2M
-20.86%12.89M
-3.50%66.59M
-1.35%49.04M
-0.73%32.42M
1.70%16.29M
5.24%69M
24.78%49.71M
30.31%32.66M
Financial expense
29.73%23.72M
38.54%15.54M
45.18%7.66M
3,481.21%23.91M
693.93%18.28M
531.41%11.21M
3,422.64%5.28M
89.63%-707.24K
50.82%-3.08M
19.43%-2.6M
-Interest expense (Financial expense)
6.04%25.34M
4.90%16.78M
6.32%8.4M
906.91%32.02M
--23.89M
--15.99M
--7.9M
--3.18M
----
----
-Interest Income (Financial expense)
57.86%-2.17M
59.66%-1.48M
62.39%-788.79K
-64.97%-6.42M
-95.31%-5.16M
-106.21%-3.67M
-141.13%-2.1M
2.88%-3.89M
-4.12%-2.64M
-21.94%-1.78M
Research and development
1.11%39.64M
24.16%31.13M
86.34%19.54M
4.45%53.8M
2.84%39.2M
-3.53%25.07M
-26.71%10.49M
-4.57%51.51M
20.52%38.12M
41.19%25.99M
Credit Impairment Loss
-34.54%-207.22K
51.47%-212.81K
20.98%-128.48K
-229.21%-14.28M
47.36%-154.02K
-796.66%-438.49K
-232.28%-162.59K
-542.91%-4.34M
-242.32%-292.58K
-104.84%-48.9K
Asset Impairment Loss
-261.39%-2.72M
-126.73%-910.86K
---196.42K
59.08%-2.42M
---753.07K
---401.73K
----
---5.9M
----
----
Other net revenue
-46.20%9.92M
-44.02%7.49M
-29.95%3.39M
430.92%11.88M
349.40%18.44M
306.92%13.39M
354.14%4.84M
-139.89%-3.59M
-41.91%4.1M
-49.24%3.29M
Fair value change income
25.83%1.52M
20.21%1.07M
-111.71%-68.65K
281.39%2.11M
191.43%1.2M
166.49%886.82K
593.80%586.45K
19.42%-1.16M
14.63%-1.32M
-401.62%-1.33M
Invest income
-18.67%7.3M
-15.42%4.85M
9.45%2.8M
156.35%11.58M
130.53%8.97M
71.85%5.73M
326.50%2.56M
-44.88%4.52M
-49.16%3.89M
-34.82%3.34M
Asset deal income
-637.46%-155.02K
-243.60%-210.87K
----
108.87%91.94K
118.89%28.84K
196.20%146.84K
457.88%146.84K
25.99%-1.04M
56.41%-152.65K
56.41%-152.65K
Other revenue
-54.14%4.19M
-60.95%2.91M
-42.41%988.86K
241.50%14.8M
363.15%9.14M
401.12%7.46M
240.58%1.72M
62.61%4.33M
42.24%1.97M
53.84%1.49M
Operating profit
70.92%104.64M
18.50%72.94M
20.61%37.67M
-66.99%58.19M
-60.09%61.22M
-47.52%61.55M
-47.83%31.23M
-34.65%176.29M
-29.99%153.4M
-24.56%117.28M
Add:Non operating Income
4,582.86%31.03M
6,108.97%30.34M
-6.51%275.31K
286.66%3.07M
130.31%662.62K
325.12%488.71K
1,308.93%294.48K
-57.58%793.33K
-83.89%287.71K
-93.31%114.96K
Less:Non operating expense
-15.17%633.57K
-17.20%610.87K
-21.96%483.12K
-5.86%750.94K
17.40%746.89K
42.59%737.8K
28.14%619.05K
-75.28%797.72K
-73.77%636.2K
-67.99%517.43K
Total profit
120.88%135.03M
67.48%102.67M
21.20%37.46M
-65.68%60.51M
-60.06%61.13M
-47.55%61.3M
-47.97%30.91M
-34.32%176.29M
-29.95%153.05M
-24.87%116.87M
Less:Income tax cost
110.63%19.28M
90.08%14.19M
28.27%6.79M
-74.05%4.83M
-53.58%9.15M
-46.51%7.46M
-39.77%5.3M
-44.98%18.6M
-33.65%19.71M
-42.45%13.96M
Net profit
122.69%115.76M
64.35%88.48M
19.74%30.67M
-64.69%55.68M
-61.01%51.98M
-47.69%53.84M
-49.39%25.61M
-32.79%157.69M
-29.37%133.33M
-21.62%102.92M
Net profit from continuing operation
122.69%115.76M
64.35%88.48M
19.74%30.67M
-64.69%55.68M
-61.01%51.98M
-47.69%53.84M
-49.39%25.61M
-32.79%157.69M
-29.37%133.33M
-21.62%102.92M
Less:Minority Profit
----
----
----
-2.30%-308.56K
11.72%-263.07K
-11.35%-170.58K
-35.28%-85.02K
-433.81%-301.61K
-398.35%-297.99K
---153.2K
Net profit of parent company owners
121.56%115.76M
63.83%88.48M
19.35%30.67M
-64.56%55.99M
-60.90%52.24M
-47.60%54.01M
-49.29%25.7M
-32.63%157.99M
-29.23%133.63M
-21.51%103.07M
Earning per share
Basic earning per share
121.58%0.2752
63.86%0.2104
19.31%0.0729
-64.56%0.1331
-60.91%0.1242
-47.59%0.1284
-49.29%0.0611
-32.63%0.3756
-29.23%0.3177
-21.52%0.245
Diluted earning per share
121.58%0.2752
63.86%0.2104
19.31%0.0729
-64.56%0.1331
-60.91%0.1242
-47.59%0.1284
-49.29%0.0611
-32.63%0.3756
-29.23%0.3177
-21.52%0.245
Other composite income
Total composite income
122.69%115.76M
64.35%88.48M
19.74%30.67M
-64.69%55.68M
-61.01%51.98M
-47.69%53.84M
-49.39%25.61M
-32.79%157.69M
-29.37%133.33M
-21.62%102.92M
Total composite income of parent company owners
121.56%115.76M
63.83%88.48M
19.35%30.67M
-64.56%55.99M
-60.90%52.24M
-47.60%54.01M
-49.29%25.7M
-32.63%157.99M
-29.23%133.63M
-21.51%103.07M
Total composite income of minority owners
----
----
----
-2.30%-308.56K
11.72%-263.07K
-11.35%-170.58K
-35.28%-85.02K
-433.81%-301.61K
-398.35%-297.99K
---153.2K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Sichuan Huaxin (Group) Accounting Firm (Special General Partnership)
--
--
--
Sichuan Huaxin (Group) Accounting Firm (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Total operating revenue 11.22%774.1M7.66%532.55M12.28%269.4M-5.97%927.93M-4.37%695.99M0.54%494.64M-3.26%239.94M-2.33%986.9M-4.32%727.82M-6.02%491.97M
Operating revenue 11.22%774.1M7.66%532.55M12.28%269.4M-5.97%927.93M-4.37%695.99M0.54%494.64M-3.26%239.94M-2.33%986.9M-4.32%727.82M-6.02%491.97M
Other operating revenue ----471.13%3.08M-----78.16%1.85M-----82.99%540.04K-----69.81%8.47M-----64.65%3.18M
Total operating cost 4.01%679.39M4.62%467.11M10.10%235.12M9.24%881.62M12.91%653.22M18.12%446.48M12.85%213.55M7.64%807.01M5.46%578.53M0.93%377.99M
Operating cost 5.51%559.07M4.26%381.49M7.66%189.39M8.41%714.73M11.67%529.87M18.55%365.9M15.15%175.92M7.72%659.27M1.58%474.49M-4.60%308.65M
Operating tax surcharges 22.01%8.82M20.94%5.95M11.57%2.95M-25.17%9.88M-27.64%7.23M-26.71%4.92M-23.26%2.65M36.54%13.2M40.25%9.99M38.05%6.71M
Operating expense -2.12%9.38M-16.47%5.81M-8.42%2.68M-13.79%12.71M3.05%9.58M5.67%6.95M3.02%2.92M-3.70%14.75M1.70%9.3M11.72%6.58M
Administration expense -20.98%38.75M-16.10%27.2M-20.86%12.89M-3.50%66.59M-1.35%49.04M-0.73%32.42M1.70%16.29M5.24%69M24.78%49.71M30.31%32.66M
Financial expense 29.73%23.72M38.54%15.54M45.18%7.66M3,481.21%23.91M693.93%18.28M531.41%11.21M3,422.64%5.28M89.63%-707.24K50.82%-3.08M19.43%-2.6M
-Interest expense (Financial expense) 6.04%25.34M4.90%16.78M6.32%8.4M906.91%32.02M--23.89M--15.99M--7.9M--3.18M--------
-Interest Income (Financial expense) 57.86%-2.17M59.66%-1.48M62.39%-788.79K-64.97%-6.42M-95.31%-5.16M-106.21%-3.67M-141.13%-2.1M2.88%-3.89M-4.12%-2.64M-21.94%-1.78M
Research and development 1.11%39.64M24.16%31.13M86.34%19.54M4.45%53.8M2.84%39.2M-3.53%25.07M-26.71%10.49M-4.57%51.51M20.52%38.12M41.19%25.99M
Credit Impairment Loss -34.54%-207.22K51.47%-212.81K20.98%-128.48K-229.21%-14.28M47.36%-154.02K-796.66%-438.49K-232.28%-162.59K-542.91%-4.34M-242.32%-292.58K-104.84%-48.9K
Asset Impairment Loss -261.39%-2.72M-126.73%-910.86K---196.42K59.08%-2.42M---753.07K---401.73K-------5.9M--------
Other net revenue -46.20%9.92M-44.02%7.49M-29.95%3.39M430.92%11.88M349.40%18.44M306.92%13.39M354.14%4.84M-139.89%-3.59M-41.91%4.1M-49.24%3.29M
Fair value change income 25.83%1.52M20.21%1.07M-111.71%-68.65K281.39%2.11M191.43%1.2M166.49%886.82K593.80%586.45K19.42%-1.16M14.63%-1.32M-401.62%-1.33M
Invest income -18.67%7.3M-15.42%4.85M9.45%2.8M156.35%11.58M130.53%8.97M71.85%5.73M326.50%2.56M-44.88%4.52M-49.16%3.89M-34.82%3.34M
Asset deal income -637.46%-155.02K-243.60%-210.87K----108.87%91.94K118.89%28.84K196.20%146.84K457.88%146.84K25.99%-1.04M56.41%-152.65K56.41%-152.65K
Other revenue -54.14%4.19M-60.95%2.91M-42.41%988.86K241.50%14.8M363.15%9.14M401.12%7.46M240.58%1.72M62.61%4.33M42.24%1.97M53.84%1.49M
Operating profit 70.92%104.64M18.50%72.94M20.61%37.67M-66.99%58.19M-60.09%61.22M-47.52%61.55M-47.83%31.23M-34.65%176.29M-29.99%153.4M-24.56%117.28M
Add:Non operating Income 4,582.86%31.03M6,108.97%30.34M-6.51%275.31K286.66%3.07M130.31%662.62K325.12%488.71K1,308.93%294.48K-57.58%793.33K-83.89%287.71K-93.31%114.96K
Less:Non operating expense -15.17%633.57K-17.20%610.87K-21.96%483.12K-5.86%750.94K17.40%746.89K42.59%737.8K28.14%619.05K-75.28%797.72K-73.77%636.2K-67.99%517.43K
Total profit 120.88%135.03M67.48%102.67M21.20%37.46M-65.68%60.51M-60.06%61.13M-47.55%61.3M-47.97%30.91M-34.32%176.29M-29.95%153.05M-24.87%116.87M
Less:Income tax cost 110.63%19.28M90.08%14.19M28.27%6.79M-74.05%4.83M-53.58%9.15M-46.51%7.46M-39.77%5.3M-44.98%18.6M-33.65%19.71M-42.45%13.96M
Net profit 122.69%115.76M64.35%88.48M19.74%30.67M-64.69%55.68M-61.01%51.98M-47.69%53.84M-49.39%25.61M-32.79%157.69M-29.37%133.33M-21.62%102.92M
Net profit from continuing operation 122.69%115.76M64.35%88.48M19.74%30.67M-64.69%55.68M-61.01%51.98M-47.69%53.84M-49.39%25.61M-32.79%157.69M-29.37%133.33M-21.62%102.92M
Less:Minority Profit -------------2.30%-308.56K11.72%-263.07K-11.35%-170.58K-35.28%-85.02K-433.81%-301.61K-398.35%-297.99K---153.2K
Net profit of parent company owners 121.56%115.76M63.83%88.48M19.35%30.67M-64.56%55.99M-60.90%52.24M-47.60%54.01M-49.29%25.7M-32.63%157.99M-29.23%133.63M-21.51%103.07M
Earning per share
Basic earning per share 121.58%0.275263.86%0.210419.31%0.0729-64.56%0.1331-60.91%0.1242-47.59%0.1284-49.29%0.0611-32.63%0.3756-29.23%0.3177-21.52%0.245
Diluted earning per share 121.58%0.275263.86%0.210419.31%0.0729-64.56%0.1331-60.91%0.1242-47.59%0.1284-49.29%0.0611-32.63%0.3756-29.23%0.3177-21.52%0.245
Other composite income
Total composite income 122.69%115.76M64.35%88.48M19.74%30.67M-64.69%55.68M-61.01%51.98M-47.69%53.84M-49.39%25.61M-32.79%157.69M-29.37%133.33M-21.62%102.92M
Total composite income of parent company owners 121.56%115.76M63.83%88.48M19.35%30.67M-64.56%55.99M-60.90%52.24M-47.60%54.01M-49.29%25.7M-32.63%157.99M-29.23%133.63M-21.51%103.07M
Total composite income of minority owners -------------2.30%-308.56K11.72%-263.07K-11.35%-170.58K-35.28%-85.02K-433.81%-301.61K-398.35%-297.99K---153.2K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Sichuan Huaxin (Group) Accounting Firm (Special General Partnership)------Sichuan Huaxin (Group) Accounting Firm (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More