| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q9)Sep 30, 2025 | (Q6)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||
| Goods sale service render cash | -19.35%43.17M | -16.71%186.57M | -19.04%171.65M | -18.38%113.41M | -31.90%53.53M | -42.48%224M | -32.57%212.03M | -29.17%138.94M | -24.67%78.61M | -15.41%389.45M |
| Cash received relating to other operating activities | -95.53%433.91K | -59.31%10.92M | -99.13%260.09K | -30.13%3.82M | 182.71%9.7M | 44.77%26.83M | 15.60%30.05M | -64.72%5.47M | -72.89%3.43M | -39.52%18.53M |
| Cash inflows from operating activities | -31.04%43.61M | -21.27%197.48M | -28.98%171.91M | -18.82%117.23M | -22.92%63.24M | -38.52%250.83M | -28.90%242.07M | -31.77%144.41M | -29.89%82.04M | -16.92%407.98M |
| Goods services cash paid | 16.47%48.49M | -12.99%104.92M | -16.15%107.67M | -15.18%72.75M | 6.88%41.63M | -0.18%120.58M | 55.02%128.4M | 43.13%85.78M | 43.76%38.95M | 7.08%120.8M |
| Staff behalf paid | 7.64%19.78M | 34.81%73.11M | 32.20%48.5M | 39.27%34.66M | 32.51%18.38M | 26.43%54.23M | 14.61%36.69M | 15.41%24.89M | 11.09%13.87M | 1.52%42.89M |
| All taxes paid | -71.34%693.11K | -50.43%8.82M | -49.00%8.16M | -51.23%5.94M | -63.08%2.42M | -53.52%17.8M | -46.90%16.01M | -39.29%12.17M | -29.59%6.55M | -2.60%38.3M |
| Cash paid relating to other operating activities | -32.94%11.29M | -54.97%56.47M | -53.16%42.31M | -48.37%30.51M | -52.68%16.84M | -35.22%125.4M | -47.27%90.33M | -45.29%59.1M | -29.47%35.59M | -34.50%193.58M |
| Cash outflows from operating activities | 1.25%80.26M | -23.49%243.32M | -23.87%206.64M | -20.93%143.86M | -16.53%79.27M | -19.61%318.01M | -14.18%271.42M | -13.19%181.94M | -4.41%94.96M | -19.26%395.57M |
| Net cash flows from operating activities | -128.64%-36.65M | 31.77%-45.83M | -18.31%-34.73M | 29.02%-26.64M | -24.11%-16.03M | -641.19%-67.18M | -221.46%-29.35M | -1,895.79%-37.53M | -173.09%-12.92M | 1,001.79%12.41M |
| Investing cash flow | ||||||||||
| Cash received from disposal of investments | -94.99%25M | 21.15%921.98M | 77.61%1.04B | 92.16%770.59M | 117.89%498.99M | 40.68%761.05M | 103.40%583.06M | --401.01M | 38.80%229.01M | 92.52%541M |
| Cash received from returns on investments | -96.60%144.48K | -8.39%3.28M | 142.79%6.29M | 176.20%5.09M | 431.51%4.25M | 27.31%3.58M | 13.63%2.59M | 218.54%1.84M | 38.18%798.9K | 102.68%2.81M |
| Net cash received from disposal of fix assets、 intangible assets 、other long-term asset | --408.82K | --776K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 7,058.10%572.65K |
| Net cash received from disposal of subsidiaries and other business units | ---- | -85.33%8.8M | ---- | ---- | ---- | 11,075.25%60M | ---- | ---- | ---- | --536.9K |
| Cash received relating to other investing activities | ---- | 90.69%252.9M | -61.05%24.43M | -47.24%24.43M | -82.31%11M | -17.00%132.63M | --62.73M | -68.46%46.31M | 6,115.48%62.17M | 11.36%159.79M |
| Cash inflows from investing activities | -95.03%25.55M | 24.08%1.19B | 64.46%1.07B | 78.13%800.11M | 76.12%514.23M | 35.84%957.26M | 123.96%648.37M | 204.68%449.16M | 75.29%291.98M | 65.47%704.71M |
| Cash paid to acquire fixed assets intangible assets and other long-term assets | 90.39%42.7M | 148.85%101.82M | 271.87%58.38M | 253.60%40.42M | 224.37%22.43M | 72.72%40.92M | -11.55%15.7M | -22.76%11.43M | 418.81%6.91M | -27.61%23.69M |
| Cash paid to acquire investments | -98.72%5M | -4.77%812.99M | 311.51%981M | 242.89%659M | 16.13%391M | 45.61%853.7M | -33.51%238.39M | 32.54%192.19M | 115.82%336.7M | 25.82%586.31M |
| Net cash paid to acquire subsidiaries and other business units | ---- | ---- | --15.15M | --15.15M | ---- | 36.78%47.99M | ---- | ---- | --11.33M | --35.09M |
| Cash paid relating to other investing activities | ---- | -51.52%100.35M | -94.60%25.1M | -65.33%103.11M | -42.83%91.39M | 61.72%207M | 41,668.42%464.92M | --297.37M | --159.84M | -1.54%128M |
| Cash outflows from investing activities | -90.55%47.7M | -11.70%1.02B | 50.16%1.08B | 63.21%817.68M | -1.94%504.81M | 48.70%1.15B | 89.18%719.01M | 213.51%500.99M | 227.17%514.78M | 22.96%773.09M |
| Net cash flows from investing activities | -335.02%-22.14M | 189.72%172.58M | 81.14%-13.32M | 66.10%-17.57M | 104.23%9.42M | -181.31%-192.35M | 22.01%-70.64M | -318.58%-51.82M | -2,513.42%-222.8M | 66.29%-68.38M |
| Financing cash flow | ||||||||||
| Cash received from capital contributions | ---- | ---- | --2.19M | --2.19M | -78.83%190.5K | 703.85%20.9M | ---- | ---- | --900K | -36.43%2.6M |
| -Including: Cash received from capital contributions by minority shareholders of subsidiaries | ---- | ---- | ---- | ---- | -78.83%190.5K | 703.85%20.9M | ---- | ---- | --900K | -36.43%2.6M |
| Cash from borrowing | ---- | -23.90%127.7M | 1.12%117.7M | -15.70%80M | -52.58%45M | -27.07%167.81M | -3.08%116.4M | -6.96%94.9M | 89.80%94.9M | 130.10%230.1M |
| Cash received relating to other financing activities | --56.44M | -90.53%180K | 1,549.45%8.08M | --5M | ---- | --1.9M | --490K | ---- | ---- | ---- |
| Cash inflows from financing activities | 24.90%56.44M | -32.91%127.88M | 9.48%127.97M | -8.12%87.19M | -52.83%45.19M | -18.09%190.61M | -2.67%116.89M | -6.96%94.9M | 91.60%95.8M | 87.52%232.7M |
| Borrowing repayment | 540.00%16M | 72.68%183.91M | 40.34%81.4M | 24.83%72.4M | 1,853.13%2.5M | -31.73%106.5M | 16.00%58M | 45.00%58M | --128K | 680.00%156M |
| Dividend interest payment | -32.50%1.48M | -48.53%8.79M | -51.39%7.05M | -61.49%4.9M | 63.86%2.19M | 424.98%17.08M | 1,001.60%14.51M | 1,427.02%12.74M | 190.35%1.34M | -93.60%3.25M |
| Cash payments relating to other financing activities | ---- | 228.83%86.77M | -99.21%165K | -99.21%165K | -22.17%15.57M | 109.90%26.39M | --20.99M | --20.99M | --20M | 53.04%12.57M |
| Cash outflows from financing activities | -13.71%17.48M | 86.36%279.47M | -5.22%88.62M | -15.54%77.47M | -5.62%20.26M | -12.72%149.97M | 82.20%93.5M | 124.64%91.73M | 4,553.93%21.47M | 117.36%171.83M |
| Net cash flows from financing activities | 56.28%38.96M | -472.98%-151.59M | 68.24%39.36M | 206.43%9.72M | -66.46%24.93M | -33.23%40.64M | -65.99%23.39M | -94.81%3.17M | 50.05%74.33M | 35.16%60.87M |
| Net cash flow | ||||||||||
| Exchange rate change effecting cash and cash equivalents | ---- | ---1.46K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net increase in cash and cash equivalents | -208.25%-19.83M | 88.65%-24.84M | 88.65%-8.69M | 59.99%-34.48M | 111.35%18.32M | -4,558.03%-218.88M | -3,325.45%-76.6M | -269.39%-86.18M | -311.12%-161.39M | 103.13%4.91M |
| Add:Begin period cash and cash equivalents | -68.73%85.28M | -66.53%110.12M | -24.27%262.13M | -20.33%262.13M | -17.12%272.68M | 1.51%329M | -18.37%346.15M | -22.73%329M | -22.41%329M | -32.59%324.09M |
| End period cash equivalent | -77.51%65.44M | -22.56%85.28M | -5.98%253.44M | -6.25%227.64M | 73.61%291M | -66.53%110.12M | -36.79%269.55M | -49.06%242.82M | -66.51%167.62M | 1.51%329M |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
| Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
| Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.