Suzhou Xianglou New Material (301160) Income Statement & Earnings

73.00
+2.21+3.12%

Trading Jan 16 13:48 CST

8.18BMarket Cap37.26P/E (TTM)

Suzhou Xianglou New Material (301160) Income Statement

All

YOY

Hide blank lines

(Q9)Sep 30, 2025

(Q6)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

Total operating revenue

2.82%1.11B

-2.03%693.33M

-5.24%332.08M

9.74%1.49B

13.46%1.07B

23.11%707.72M

35.38%350.43M

11.69%1.35B

7.10%947.2M

3.13%574.85M

Operating revenue

2.82%1.11B

-2.03%693.33M

-5.24%332.08M

9.74%1.49B

13.46%1.07B

23.11%707.72M

35.38%350.43M

11.69%1.35B

7.10%947.2M

3.13%574.85M

Other operating revenue

----

6.50%37.91M

----

2.80%73.43M

----

32.01%35.59M

----

31.86%71.43M

----

-6.37%26.96M

Total operating cost

1.78%945.85M

-3.78%588.84M

-7.11%278.87M

10.14%1.26B

15.47%929.33M

24.28%611.95M

35.24%300.22M

8.94%1.15B

4.11%804.82M

1.29%492.39M

Operating cost

3.54%832.95M

-2.53%516.47M

-6.21%246.29M

9.17%1.1B

13.57%804.51M

23.64%529.89M

36.28%262.6M

6.33%1.01B

0.46%708.37M

-3.75%428.57M

Operating tax surcharges

12.59%8.63M

14.19%5.06M

4.95%2.21M

20.05%9.44M

16.11%7.67M

-7.30%4.43M

16.26%2.11M

53.42%7.87M

60.52%6.6M

123.76%4.78M

Operating expense

-25.24%19.47M

-24.97%12.96M

-18.15%6.14M

22.53%34.37M

31.63%26.04M

34.53%17.27M

20.80%7.5M

73.48%28.05M

122.40%19.78M

193.03%12.84M

Administration expense

-15.49%36.8M

-13.42%24.22M

-17.83%9.86M

11.83%53.53M

22.08%43.54M

21.57%27.97M

25.42%12M

50.44%47.87M

78.74%35.67M

100.64%23M

Financial expense

72.18%2.66M

31.42%1.38M

-32.27%451.28K

-5.05%1.87M

14.52%1.54M

17.40%1.05M

5.92%666.29K

-67.59%1.97M

-72.20%1.35M

-73.87%895.13K

-Interest expense (Financial expense)

47.66%3.14M

13.80%1.74M

-26.97%618.3K

-21.98%2.77M

-24.79%2.13M

-23.05%1.53M

-21.40%846.67K

-52.07%3.54M

-50.13%2.83M

-48.38%1.99M

-Interest Income (Financial expense)

-4.93%-583.15K

-11.28%-415.26K

-5.24%-188.24K

46.86%-784.84K

59.12%-555.74K

58.31%-373.16K

68.80%-178.87K

-9.65%-1.48M

-75.33%-1.36M

-140.77%-895.05K

Research and development

-1.48%45.35M

-8.25%28.75M

-9.34%13.91M

20.21%61.25M

39.28%46.04M

40.52%31.34M

38.56%15.35M

17.18%50.95M

9.83%33.05M

14.81%22.3M

Credit Impairment Loss

-16.70%1.84M

12.32%3.26M

33.96%3.49M

70.73%-1.14M

288.03%2.21M

126.79%2.9M

-29.04%2.61M

-51.60%-3.91M

-242.28%-1.18M

-38.39%1.28M

Asset Impairment Loss

-198.48%-769.01K

-34.27%-417.6K

-53.08%-215.72K

58.88%-200.84K

11.71%-257.64K

8.43%-311.02K

16.28%-140.92K

-12.91%-488.46K

36.25%-291.8K

-16.85%-339.67K

Other net revenue

-36.79%9.47M

-39.24%7.97M

-36.97%6.24M

25.18%14.48M

71.70%14.99M

67.39%13.11M

20.12%9.91M

207.15%11.57M

314.32%8.73M

166.86%7.83M

Fair value change income

-17.02%221.71K

-18.96%168.29K

-30.48%125.84K

-70.35%328.61K

-74.90%267.19K

-75.40%207.65K

-63.63%180.99K

95.83%1.11M

--1.06M

--844.18K

Invest income

-28.75%1.43M

-37.41%940.87K

-37.05%379.15K

-56.68%2.35M

-49.58%2.01M

-43.13%1.5M

-56.69%602.35K

68.16%5.42M

625.24%3.98M

--2.64M

Asset deal income

143.12%92.6K

----

-16.75%-214.74K

---297.1K

----

-6,447.40%-183.93K

----

Other revenue

-39.35%6.66M

-55.88%4.02M

-63.01%2.46M

38.94%13.37M

105.64%10.97M

167.42%9.11M

133.34%6.66M

221.77%9.62M

125.91%5.34M

195.31%3.41M

Operating profit

5.17%168.62M

3.29%112.46M

-1.10%59.46M

8.45%236.49M

6.10%160.33M

20.59%108.88M

33.29%60.12M

33.95%218.07M

33.16%151.11M

21.68%90.3M

Add:Non operating Income

-89.23%63.39K

-90.37%56.71K

-93.87%32.64K

-94.36%725.09K

-91.71%588.8K

-71.54%588.8K

-73.75%532.5K

5,574.44%12.87M

2,168.82%7.1M

2,224.32%2.07M

Less:Non operating expense

-81.75%274.43K

-81.60%269.57K

-68.73%255.75K

998.91%1.66M

1,400.06%1.5M

2,638.17%1.47M

22,615.37%817.75K

-90.83%151.14K

-83.70%100.27K

-84.65%53.51K

Total profit

5.64%168.41M

3.93%112.25M

-1.00%59.23M

2.07%235.55M

0.82%159.41M

17.00%108.01M

26.96%59.83M

43.01%230.78M

39.70%158.11M

24.84%92.31M

Less:Income tax cost

-17.82%16.93M

-27.58%10.34M

-23.85%6.98M

-4.85%28.61M

-0.63%20.6M

21.17%14.28M

26.97%9.17M

48.67%30.07M

45.75%20.73M

26.36%11.79M

Net profit

9.13%151.48M

8.73%101.91M

3.14%52.25M

3.10%206.94M

1.04%138.81M

16.40%93.73M

26.96%50.66M

42.20%200.72M

38.83%137.38M

24.62%80.52M

Net profit from continuing operation

9.13%151.48M

----

3.14%52.25M

3.10%206.94M

1.04%138.81M

----

26.96%50.66M

42.20%200.72M

38.83%137.38M

24.62%80.52M

Net profit of parent company owners

9.13%151.48M

8.73%101.91M

3.14%52.25M

3.10%206.94M

1.04%138.81M

16.40%93.73M

26.96%50.66M

42.20%200.72M

38.83%137.38M

24.62%80.52M

Earning per share

Basic earning per share

8.87%1.35

10.00%1.32

-1.54%0.64

0.00%2.69

-32.61%1.24

11.11%1.2

22.64%0.65

27.49%2.69

19.48%1.84

-0.92%1.08

Diluted earning per share

9.02%1.33

8.40%1.29

-1.56%0.63

-2.24%2.62

-33.33%1.22

10.19%1.19

20.75%0.64

27.01%2.68

18.83%1.83

-0.92%1.08

Other composite income

Total composite income

9.13%151.48M

8.73%101.91M

3.14%52.25M

3.10%206.94M

1.04%138.81M

16.40%93.73M

26.96%50.66M

42.20%200.72M

38.83%137.38M

24.62%80.52M

Total composite income of parent company owners

9.13%151.48M

8.73%101.91M

3.14%52.25M

3.10%206.94M

1.04%138.81M

16.40%93.73M

26.96%50.66M

42.20%200.72M

38.83%137.38M

24.62%80.52M

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Notarized Tianye Certified Public Accountants Firm (Special General Partnership)

	(Q9)Sep 30, 2025	(Q6)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023
Total operating revenue	2.82%1.11B	-2.03%693.33M	-5.24%332.08M	9.74%1.49B	13.46%1.07B	23.11%707.72M	35.38%350.43M	11.69%1.35B	7.10%947.2M	3.13%574.85M
Operating revenue	2.82%1.11B	-2.03%693.33M	-5.24%332.08M	9.74%1.49B	13.46%1.07B	23.11%707.72M	35.38%350.43M	11.69%1.35B	7.10%947.2M	3.13%574.85M
Other operating revenue	----	6.50%37.91M	----	2.80%73.43M	----	32.01%35.59M	----	31.86%71.43M	----	-6.37%26.96M
Total operating cost	1.78%945.85M	-3.78%588.84M	-7.11%278.87M	10.14%1.26B	15.47%929.33M	24.28%611.95M	35.24%300.22M	8.94%1.15B	4.11%804.82M	1.29%492.39M
Operating cost	3.54%832.95M	-2.53%516.47M	-6.21%246.29M	9.17%1.1B	13.57%804.51M	23.64%529.89M	36.28%262.6M	6.33%1.01B	0.46%708.37M	-3.75%428.57M
Operating tax surcharges	12.59%8.63M	14.19%5.06M	4.95%2.21M	20.05%9.44M	16.11%7.67M	-7.30%4.43M	16.26%2.11M	53.42%7.87M	60.52%6.6M	123.76%4.78M
Operating expense	-25.24%19.47M	-24.97%12.96M	-18.15%6.14M	22.53%34.37M	31.63%26.04M	34.53%17.27M	20.80%7.5M	73.48%28.05M	122.40%19.78M	193.03%12.84M
Administration expense	-15.49%36.8M	-13.42%24.22M	-17.83%9.86M	11.83%53.53M	22.08%43.54M	21.57%27.97M	25.42%12M	50.44%47.87M	78.74%35.67M	100.64%23M
Financial expense	72.18%2.66M	31.42%1.38M	-32.27%451.28K	-5.05%1.87M	14.52%1.54M	17.40%1.05M	5.92%666.29K	-67.59%1.97M	-72.20%1.35M	-73.87%895.13K
-Interest expense (Financial expense)	47.66%3.14M	13.80%1.74M	-26.97%618.3K	-21.98%2.77M	-24.79%2.13M	-23.05%1.53M	-21.40%846.67K	-52.07%3.54M	-50.13%2.83M	-48.38%1.99M
-Interest Income (Financial expense)	-4.93%-583.15K	-11.28%-415.26K	-5.24%-188.24K	46.86%-784.84K	59.12%-555.74K	58.31%-373.16K	68.80%-178.87K	-9.65%-1.48M	-75.33%-1.36M	-140.77%-895.05K
Research and development	-1.48%45.35M	-8.25%28.75M	-9.34%13.91M	20.21%61.25M	39.28%46.04M	40.52%31.34M	38.56%15.35M	17.18%50.95M	9.83%33.05M	14.81%22.3M
Credit Impairment Loss	-16.70%1.84M	12.32%3.26M	33.96%3.49M	70.73%-1.14M	288.03%2.21M	126.79%2.9M	-29.04%2.61M	-51.60%-3.91M	-242.28%-1.18M	-38.39%1.28M
Asset Impairment Loss	-198.48%-769.01K	-34.27%-417.6K	-53.08%-215.72K	58.88%-200.84K	11.71%-257.64K	8.43%-311.02K	16.28%-140.92K	-12.91%-488.46K	36.25%-291.8K	-16.85%-339.67K
Other net revenue	-36.79%9.47M	-39.24%7.97M	-36.97%6.24M	25.18%14.48M	71.70%14.99M	67.39%13.11M	20.12%9.91M	207.15%11.57M	314.32%8.73M	166.86%7.83M
Fair value change income	-17.02%221.71K	-18.96%168.29K	-30.48%125.84K	-70.35%328.61K	-74.90%267.19K	-75.40%207.65K	-63.63%180.99K	95.83%1.11M	--1.06M	--844.18K
Invest income	-28.75%1.43M	-37.41%940.87K	-37.05%379.15K	-56.68%2.35M	-49.58%2.01M	-43.13%1.5M	-56.69%602.35K	68.16%5.42M	625.24%3.98M	--2.64M
Asset deal income	143.12%92.6K	----	----	-16.75%-214.74K	-16.75%-214.74K	---297.1K	----	-6,447.40%-183.93K	-6,447.40%-183.93K	----
Other revenue	-39.35%6.66M	-55.88%4.02M	-63.01%2.46M	38.94%13.37M	105.64%10.97M	167.42%9.11M	133.34%6.66M	221.77%9.62M	125.91%5.34M	195.31%3.41M
Operating profit	5.17%168.62M	3.29%112.46M	-1.10%59.46M	8.45%236.49M	6.10%160.33M	20.59%108.88M	33.29%60.12M	33.95%218.07M	33.16%151.11M	21.68%90.3M
Add:Non operating Income	-89.23%63.39K	-90.37%56.71K	-93.87%32.64K	-94.36%725.09K	-91.71%588.8K	-71.54%588.8K	-73.75%532.5K	5,574.44%12.87M	2,168.82%7.1M	2,224.32%2.07M
Less:Non operating expense	-81.75%274.43K	-81.60%269.57K	-68.73%255.75K	998.91%1.66M	1,400.06%1.5M	2,638.17%1.47M	22,615.37%817.75K	-90.83%151.14K	-83.70%100.27K	-84.65%53.51K
Total profit	5.64%168.41M	3.93%112.25M	-1.00%59.23M	2.07%235.55M	0.82%159.41M	17.00%108.01M	26.96%59.83M	43.01%230.78M	39.70%158.11M	24.84%92.31M
Less:Income tax cost	-17.82%16.93M	-27.58%10.34M	-23.85%6.98M	-4.85%28.61M	-0.63%20.6M	21.17%14.28M	26.97%9.17M	48.67%30.07M	45.75%20.73M	26.36%11.79M
Net profit	9.13%151.48M	8.73%101.91M	3.14%52.25M	3.10%206.94M	1.04%138.81M	16.40%93.73M	26.96%50.66M	42.20%200.72M	38.83%137.38M	24.62%80.52M
Net profit from continuing operation	9.13%151.48M	----	3.14%52.25M	3.10%206.94M	1.04%138.81M	----	26.96%50.66M	42.20%200.72M	38.83%137.38M	24.62%80.52M
Net profit of parent company owners	9.13%151.48M	8.73%101.91M	3.14%52.25M	3.10%206.94M	1.04%138.81M	16.40%93.73M	26.96%50.66M	42.20%200.72M	38.83%137.38M	24.62%80.52M
Earning per share
Basic earning per share	8.87%1.35	10.00%1.32	-1.54%0.64	0.00%2.69	-32.61%1.24	11.11%1.2	22.64%0.65	27.49%2.69	19.48%1.84	-0.92%1.08
Diluted earning per share	9.02%1.33	8.40%1.29	-1.56%0.63	-2.24%2.62	-33.33%1.22	10.19%1.19	20.75%0.64	27.01%2.68	18.83%1.83	-0.92%1.08
Other composite income
Total composite income	9.13%151.48M	8.73%101.91M	3.14%52.25M	3.10%206.94M	1.04%138.81M	16.40%93.73M	26.96%50.66M	42.20%200.72M	38.83%137.38M	24.62%80.52M
Total composite income of parent company owners	9.13%151.48M	8.73%101.91M	3.14%52.25M	3.10%206.94M	1.04%138.81M	16.40%93.73M	26.96%50.66M	42.20%200.72M	38.83%137.38M	24.62%80.52M
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--
Auditor	--	--	--	Notarized Tianye Certified Public Accountants Firm (Special General Partnership)	--	--	--	Notarized Tianye Certified Public Accountants Firm (Special General Partnership)	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"