CN Stock MarketDetailed Quotes

301169 Beijing Dataway Horizon

Watchlist
  • 31.68
  • +0.43+1.38%
Market Closed May 16 15:00 CST
2.29BMarket Cap-39305P/E (TTM)

Beijing Dataway Horizon Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
0.49%46.02M
16.27%377.38M
13.54%168.05M
25.15%116.79M
44.48%45.8M
-16.98%324.57M
-17.14%148M
-27.75%93.32M
14.12%31.7M
3.32%390.93M
Operating revenue
0.49%46.02M
16.27%377.38M
13.54%168.05M
25.15%116.79M
44.48%45.8M
-16.98%324.57M
-17.14%148M
-27.75%93.32M
14.12%31.7M
3.32%390.93M
Other operating revenue
----
--0
----
--0
----
--0
----
--0
----
--0
Interest income
----
----
----
----
----
----
----
----
----
--0
Commission income
----
----
----
----
----
----
----
----
----
--0
Premiums earned
----
----
----
----
----
----
----
----
----
--0
Total operating cost
-1.03%60.72M
27.13%420.89M
16.52%205.43M
23.17%140.73M
26.11%61.35M
-4.90%331.08M
-11.40%176.3M
-16.01%114.25M
4.32%48.65M
8.17%348.15M
Operating cost
-2.45%31.53M
24.45%269.2M
17.88%114.76M
27.32%80.46M
52.25%32.32M
-7.30%216.32M
-14.80%97.35M
-23.64%63.19M
16.91%21.23M
3.50%233.37M
Operating tax surcharges
23.97%122.45K
-19.15%1.46M
-40.01%538.34K
-44.51%317.26K
-36.04%98.77K
-12.43%1.81M
-19.63%897.4K
-17.61%571.77K
14.25%154.42K
-13.03%2.07M
Operating expense
10.47%7.02M
31.37%31.52M
12.06%19.93M
17.20%13.08M
14.40%6.36M
4.05%24M
6.77%17.78M
6.18%11.16M
0.20%5.56M
23.20%23.06M
Administration expense
-13.29%8.03M
2.21%34.66M
13.95%28.66M
19.18%19.37M
10.58%9.26M
5.28%33.91M
8.80%25.15M
8.81%16.25M
9.58%8.38M
15.19%32.21M
Financial expense
62.71%-1.1M
5.60%-10.6M
4.67%-7.88M
-2.99%-4.74M
-28.41%-2.95M
-84.83%-11.22M
-106.46%-8.26M
-73.89%-4.61M
-254.84%-2.3M
-31.18%-6.07M
-Interest expense (Financial expense)
----
53.62%871.84K
----
----
----
--567.52K
----
----
--148.15K
--0
-Interest Income (Financial expense)
60.93%-1.24M
2.79%-11.51M
0.98%-8.53M
-6.75%-5.22M
-29.03%-3.18M
-78.52%-11.84M
-110.76%-8.61M
-72.90%-4.89M
-234.90%-2.46M
-39.95%-6.64M
Research and development
-7.07%15.11M
42.80%94.63M
13.91%49.42M
16.51%32.25M
4.04%16.26M
4.32%66.27M
-9.33%43.39M
-7.05%27.68M
-1.07%15.63M
22.23%63.52M
Credit Impairment Loss
-140.18%-269.04K
34.70%-4.11M
95.48%-33.08K
116.99%207.74K
-28.90%669.56K
-240.96%-6.29M
-511.42%-731.59K
-36.36%-1.22M
235.04%941.69K
-151.46%-1.85M
Asset Impairment Loss
-169.76%-5.12M
-350.54%-7.87M
22.79%-1.27M
-74.02%-1.95M
-160.65%-1.9M
-495.80%-1.75M
-267.20%-1.64M
-240.60%-1.12M
-30.34%-727.99K
-45.74%-293.26K
Other net revenue
-215.44%-4.52M
-65.62%-8.01M
272.57%1.14M
86.76%-448.62K
-10.90%-1.43M
-161.46%-4.84M
-117.83%-662.84K
-381.91%-3.39M
-160.42%-1.29M
4.51%7.87M
Invest income
37.26%-1.62M
48.65%-2.75M
35.03%-3.1M
11.86%-2.86M
-8.78%-2.59M
-509.91%-5.35M
-4,687.22%-4.77M
-986.15%-3.24M
-42.74%-2.38M
-61.60%1.3M
-Including: Investment income associates
37.26%-1.62M
48.49%-2.75M
35.03%-3.1M
11.86%-2.86M
-8.78%-2.59M
-508.66%-5.33M
-4,687.22%-4.77M
-986.15%-3.24M
-42.74%-2.38M
-57.46%1.3M
Asset deal income
--63.1K
98.60%71.52K
----
----
----
148.36%36.01K
268.65%2.17K
----
----
-244.01%-74.46K
Other revenue
2.02%2.43M
-21.94%6.65M
-14.43%5.54M
89.09%4.15M
172.84%2.38M
-2.94%8.52M
47.78%6.48M
-19.48%2.2M
-39.67%873.49K
72.51%8.78M
Operating profit
-13.12%-19.21M
-354.17%-51.51M
-25.10%-36.23M
-0.27%-24.39M
6.90%-16.98M
-122.39%-11.34M
-73.82%-28.96M
-329.16%-24.33M
5.75%-18.24M
-20.90%50.65M
Add:Non operating Income
-99.87%214.88
37.94%175.97K
442.64%165.27K
26,502.55%165.19K
542,074.09%163.41K
11.84%127.57K
-73.47%30.46K
-99.45%620.96
-88.94%30.14
-69.87%114.07K
Less:Non operating expense
----
88.01%204.91K
832.47%151.42K
22,003.96%24.68K
--214.05
568.52%108.99K
-82.31%16.24K
-99.78%111.64
----
-95.84%16.3K
Total profit
-14.21%-19.21M
-355.18%-51.54M
-25.11%-36.22M
0.30%-24.25M
7.79%-16.82M
-122.31%-11.32M
-73.97%-28.95M
-334.04%-24.32M
5.76%-18.24M
-20.74%50.74M
Less:Income tax cost
61.84%-1.38M
1,929.01%8.47M
21.83%-7.21M
27.07%-5.37M
19.02%-3.61M
-94.54%417.57K
-39.79%-9.23M
-464.52%-7.36M
13.68%-4.46M
-39.61%7.64M
Net profit
FPtoL-17.83M
FPtoL-60.01M
FPtoL-29.01M
FPtoL-18.88M
FPtoL-13.2M
SL-11.74M
FPtoL-19.72M
FPtoL-16.96M
FPtoL-13.78M
-16.09%43.1M
Net profit from continuing operation
-35.03%-17.83M
-411.15%-60.01M
-47.08%-29.01M
-11.31%-18.88M
4.15%-13.2M
-127.24%-11.74M
-96.45%-19.72M
-294.48%-16.96M
2.87%-13.78M
-18.00%43.1M
Net income from discontinuing operating
----
----
----
----
----
----
----
----
----
--0
Less:Minority Profit
16.42%-1.63M
-478.07%-6.73M
8.06%-2.07M
2.14%-2.02M
-10.54%-1.95M
23.20%-1.16M
17.28%-2.25M
-81.53%-2.06M
-17.78%-1.77M
-351.44%-1.52M
Net profit of parent company owners
-43.96%-16.2M
-403.78%-53.28M
-54.18%-26.94M
-13.17%-16.87M
6.31%-11.25M
-123.71%-10.58M
-138.72%-17.47M
-370.80%-14.9M
5.31%-12.01M
-12.10%44.61M
Earning per share
Basic earning per share
-43.75%-0.23
-393.33%-0.74
-54.17%-0.37
-9.52%-0.23
5.88%-0.16
-118.75%-0.15
-71.43%-0.24
-250.00%-0.21
26.09%-0.17
-14.89%0.8
Diluted earning per share
-43.75%-0.23
-393.33%-0.74
-54.17%-0.37
-9.52%-0.23
5.88%-0.16
-118.75%-0.15
-71.43%-0.24
-250.00%-0.21
26.09%-0.17
-14.89%0.8
Other composite income
-160.92%-4.59M
-1.76M
Other composite income of parent company owners
----
-160.92%-4.59M
----
----
----
---1.76M
----
----
----
----
Total composite income
-35.03%-17.83M
-378.52%-64.61M
-47.08%-29.01M
-11.31%-18.88M
4.15%-13.2M
-131.33%-13.5M
-96.45%-19.72M
-294.48%-16.96M
2.87%-13.78M
-16.09%43.1M
Total composite income of parent company owners
-43.96%-16.2M
-369.12%-57.88M
-54.18%-26.94M
-13.17%-16.87M
6.31%-11.25M
-127.65%-12.34M
-138.72%-17.47M
-370.80%-14.9M
5.31%-12.01M
-12.10%44.61M
Total composite income of minority owners
16.42%-1.63M
-478.07%-6.73M
8.06%-2.07M
2.14%-2.02M
-10.54%-1.95M
23.20%-1.16M
17.28%-2.25M
-81.53%-2.06M
-17.78%-1.77M
-351.44%-1.52M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 0.49%46.02M16.27%377.38M13.54%168.05M25.15%116.79M44.48%45.8M-16.98%324.57M-17.14%148M-27.75%93.32M14.12%31.7M3.32%390.93M
Operating revenue 0.49%46.02M16.27%377.38M13.54%168.05M25.15%116.79M44.48%45.8M-16.98%324.57M-17.14%148M-27.75%93.32M14.12%31.7M3.32%390.93M
Other operating revenue ------0------0------0------0------0
Interest income --------------------------------------0
Commission income --------------------------------------0
Premiums earned --------------------------------------0
Total operating cost -1.03%60.72M27.13%420.89M16.52%205.43M23.17%140.73M26.11%61.35M-4.90%331.08M-11.40%176.3M-16.01%114.25M4.32%48.65M8.17%348.15M
Operating cost -2.45%31.53M24.45%269.2M17.88%114.76M27.32%80.46M52.25%32.32M-7.30%216.32M-14.80%97.35M-23.64%63.19M16.91%21.23M3.50%233.37M
Operating tax surcharges 23.97%122.45K-19.15%1.46M-40.01%538.34K-44.51%317.26K-36.04%98.77K-12.43%1.81M-19.63%897.4K-17.61%571.77K14.25%154.42K-13.03%2.07M
Operating expense 10.47%7.02M31.37%31.52M12.06%19.93M17.20%13.08M14.40%6.36M4.05%24M6.77%17.78M6.18%11.16M0.20%5.56M23.20%23.06M
Administration expense -13.29%8.03M2.21%34.66M13.95%28.66M19.18%19.37M10.58%9.26M5.28%33.91M8.80%25.15M8.81%16.25M9.58%8.38M15.19%32.21M
Financial expense 62.71%-1.1M5.60%-10.6M4.67%-7.88M-2.99%-4.74M-28.41%-2.95M-84.83%-11.22M-106.46%-8.26M-73.89%-4.61M-254.84%-2.3M-31.18%-6.07M
-Interest expense (Financial expense) ----53.62%871.84K--------------567.52K----------148.15K--0
-Interest Income (Financial expense) 60.93%-1.24M2.79%-11.51M0.98%-8.53M-6.75%-5.22M-29.03%-3.18M-78.52%-11.84M-110.76%-8.61M-72.90%-4.89M-234.90%-2.46M-39.95%-6.64M
Research and development -7.07%15.11M42.80%94.63M13.91%49.42M16.51%32.25M4.04%16.26M4.32%66.27M-9.33%43.39M-7.05%27.68M-1.07%15.63M22.23%63.52M
Credit Impairment Loss -140.18%-269.04K34.70%-4.11M95.48%-33.08K116.99%207.74K-28.90%669.56K-240.96%-6.29M-511.42%-731.59K-36.36%-1.22M235.04%941.69K-151.46%-1.85M
Asset Impairment Loss -169.76%-5.12M-350.54%-7.87M22.79%-1.27M-74.02%-1.95M-160.65%-1.9M-495.80%-1.75M-267.20%-1.64M-240.60%-1.12M-30.34%-727.99K-45.74%-293.26K
Other net revenue -215.44%-4.52M-65.62%-8.01M272.57%1.14M86.76%-448.62K-10.90%-1.43M-161.46%-4.84M-117.83%-662.84K-381.91%-3.39M-160.42%-1.29M4.51%7.87M
Invest income 37.26%-1.62M48.65%-2.75M35.03%-3.1M11.86%-2.86M-8.78%-2.59M-509.91%-5.35M-4,687.22%-4.77M-986.15%-3.24M-42.74%-2.38M-61.60%1.3M
-Including: Investment income associates 37.26%-1.62M48.49%-2.75M35.03%-3.1M11.86%-2.86M-8.78%-2.59M-508.66%-5.33M-4,687.22%-4.77M-986.15%-3.24M-42.74%-2.38M-57.46%1.3M
Asset deal income --63.1K98.60%71.52K------------148.36%36.01K268.65%2.17K---------244.01%-74.46K
Other revenue 2.02%2.43M-21.94%6.65M-14.43%5.54M89.09%4.15M172.84%2.38M-2.94%8.52M47.78%6.48M-19.48%2.2M-39.67%873.49K72.51%8.78M
Operating profit -13.12%-19.21M-354.17%-51.51M-25.10%-36.23M-0.27%-24.39M6.90%-16.98M-122.39%-11.34M-73.82%-28.96M-329.16%-24.33M5.75%-18.24M-20.90%50.65M
Add:Non operating Income -99.87%214.8837.94%175.97K442.64%165.27K26,502.55%165.19K542,074.09%163.41K11.84%127.57K-73.47%30.46K-99.45%620.96-88.94%30.14-69.87%114.07K
Less:Non operating expense ----88.01%204.91K832.47%151.42K22,003.96%24.68K--214.05568.52%108.99K-82.31%16.24K-99.78%111.64-----95.84%16.3K
Total profit -14.21%-19.21M-355.18%-51.54M-25.11%-36.22M0.30%-24.25M7.79%-16.82M-122.31%-11.32M-73.97%-28.95M-334.04%-24.32M5.76%-18.24M-20.74%50.74M
Less:Income tax cost 61.84%-1.38M1,929.01%8.47M21.83%-7.21M27.07%-5.37M19.02%-3.61M-94.54%417.57K-39.79%-9.23M-464.52%-7.36M13.68%-4.46M-39.61%7.64M
Net profit FPtoL-17.83MFPtoL-60.01MFPtoL-29.01MFPtoL-18.88MFPtoL-13.2MSL-11.74MFPtoL-19.72MFPtoL-16.96MFPtoL-13.78M-16.09%43.1M
Net profit from continuing operation -35.03%-17.83M-411.15%-60.01M-47.08%-29.01M-11.31%-18.88M4.15%-13.2M-127.24%-11.74M-96.45%-19.72M-294.48%-16.96M2.87%-13.78M-18.00%43.1M
Net income from discontinuing operating --------------------------------------0
Less:Minority Profit 16.42%-1.63M-478.07%-6.73M8.06%-2.07M2.14%-2.02M-10.54%-1.95M23.20%-1.16M17.28%-2.25M-81.53%-2.06M-17.78%-1.77M-351.44%-1.52M
Net profit of parent company owners -43.96%-16.2M-403.78%-53.28M-54.18%-26.94M-13.17%-16.87M6.31%-11.25M-123.71%-10.58M-138.72%-17.47M-370.80%-14.9M5.31%-12.01M-12.10%44.61M
Earning per share
Basic earning per share -43.75%-0.23-393.33%-0.74-54.17%-0.37-9.52%-0.235.88%-0.16-118.75%-0.15-71.43%-0.24-250.00%-0.2126.09%-0.17-14.89%0.8
Diluted earning per share -43.75%-0.23-393.33%-0.74-54.17%-0.37-9.52%-0.235.88%-0.16-118.75%-0.15-71.43%-0.24-250.00%-0.2126.09%-0.17-14.89%0.8
Other composite income -160.92%-4.59M-1.76M
Other composite income of parent company owners -----160.92%-4.59M---------------1.76M----------------
Total composite income -35.03%-17.83M-378.52%-64.61M-47.08%-29.01M-11.31%-18.88M4.15%-13.2M-131.33%-13.5M-96.45%-19.72M-294.48%-16.96M2.87%-13.78M-16.09%43.1M
Total composite income of parent company owners -43.96%-16.2M-369.12%-57.88M-54.18%-26.94M-13.17%-16.87M6.31%-11.25M-127.65%-12.34M-138.72%-17.47M-370.80%-14.9M5.31%-12.01M-12.10%44.61M
Total composite income of minority owners 16.42%-1.63M-478.07%-6.73M8.06%-2.07M2.14%-2.02M-10.54%-1.95M23.20%-1.16M17.28%-2.25M-81.53%-2.06M-17.78%-1.77M-351.44%-1.52M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg