(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 21.10%395.27M | 8.02%446.63M | 109.77%781.78M | 2.29%316.96M | -1.16%326.41M | -41.83%413.45M | 383.11%372.69M | 465.70%309.87M | --330.23M | 1,145.05%710.79M |
Transactional financial assets | 129.05%380.34M | 285.89%453.15M | -6.10%142.34M | -40.83%141.75M | -42.74%166.05M | --117.43M | --151.58M | --239.55M | --290M | ---- |
Notes receivable and accounts receivable | 39.12%257.24M | 26.27%213.95M | 26.54%185.57M | 37.83%208.18M | 29.98%184.91M | 3.22%169.43M | 4.64%146.66M | 3.23%151.04M | --142.26M | 39.69%164.14M |
-Notes receivable | 35.01%33.25M | 23.41%29M | -8.54%20.16M | 62.48%32.69M | 188.49%24.63M | 61.29%23.5M | 26.05%22.04M | 10.68%20.12M | --8.54M | 17.33%14.57M |
-Accounts receivable | 39.75%223.99M | 26.73%184.95M | 32.74%165.42M | 34.04%175.49M | 19.86%160.28M | -2.43%145.93M | 1.59%124.62M | 2.17%130.92M | --133.72M | 42.34%149.57M |
Other receivables (including interest and dividends) | 78.17%12.64M | 515.30%14.99M | 2,871.26%15.11M | 2,905.99%10.96M | 882.85%7.1M | 592.79%2.44M | 93.61%508.59K | 15.44%364.51K | --722.06K | 11.59%351.74K |
-Other receivable | ---- | ---- | ---- | 2,905.99%10.96M | ---- | 592.79%2.44M | ---- | 15.44%364.51K | ---- | 11.59%351.74K |
Advance payment | -19.76%13.39M | -31.82%11.32M | -27.43%12.53M | -53.49%13.26M | -23.11%16.69M | 15.15%16.6M | 47.95%17.27M | 146.60%28.52M | --21.7M | 66.28%14.41M |
Inventories | 23.20%215.32M | 23.82%204.67M | 11.05%196.77M | -5.01%170.01M | 0.77%174.77M | 39.63%165.3M | 54.99%177.2M | 78.98%178.98M | --173.43M | 17.40%118.38M |
Receivable financing | -69.15%7.65M | -77.28%9.77M | 0.08%30.67M | -0.40%20.87M | 66.01%24.8M | 470.77%43M | 3,657.04%30.65M | -14.03%20.95M | --14.94M | 283.77%7.53M |
Other current assets | -83.40%1.15M | -83.90%1.24M | 390.81%7.89M | 845.58%11.77M | -40.98%6.94M | 31.36%7.73M | -77.19%1.61M | -83.08%1.24M | --11.77M | -7.14%5.88M |
Total current assets | 41.35%1.28B | 44.94%1.36B | 52.83%1.37B | -3.95%893.76M | -7.86%907.67M | -8.43%935.37M | 155.58%898.17M | 169.95%930.53M | --985.05M | 248.97%1.02B |
Non Current assets | ||||||||||
Long-term equity investment | 9.81%49.92M | 9.84%48.74M | 11.31%47.39M | 11.67%47.33M | 12.31%45.46M | 13.00%44.37M | 16.58%42.58M | 12.90%42.38M | --40.48M | 14.30%39.27M |
Fixed assets | ---- | ---- | ---- | 24.89%555.83M | ---- | 54.94%518.88M | ---- | 30.72%445.07M | ---- | 3.42%334.89M |
Constru in process | ---- | ---- | ---- | -61.26%30.46M | ---- | -33.13%72.86M | ---- | 283.88%78.63M | ---- | 2,998.71%108.95M |
Intangible assets | -3.25%26.13M | -3.71%26.39M | -5.53%26.26M | -4.58%26.61M | -4.45%27M | -4.32%27.4M | -0.67%27.8M | -1.69%27.88M | --28.26M | -1.61%28.64M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Long deferred expense | 33.15%5.43M | 10.48%5.36M | 144.55%7.25M | 144.78%8.78M | -18.17%4.08M | -23.86%4.85M | -2.99%2.97M | -0.34%3.59M | --4.98M | 14.97%6.38M |
Deferred tax assets | 46.25%3.12M | 36.62%3.02M | 33.29%2.38M | 13.31%2.31M | 31.39%2.13M | 30.64%2.21M | 30.03%1.79M | 44.27%2.04M | --1.62M | -20.24%1.69M |
Usufruct assets | -15.02%2.87M | -14.47%3M | -13.97%3.13M | -13.50%3.25M | -13.06%3.38M | -12.64%3.51M | 31.53%3.64M | 33.91%3.76M | --3.89M | 38.43%4.02M |
Other non current assets | 159.84%83.48M | 112.04%64.72M | -36.23%19.87M | -7.65%33.43M | -0.39%32.13M | 98.56%30.52M | 92.08%31.16M | 143.98%36.2M | --32.25M | -2.70%15.37M |
Total non current assets | 17.80%835.16M | 12.85%795.19M | 7.88%724.8M | 10.70%708M | 26.14%708.97M | 30.68%704.61M | 41.66%671.85M | 42.27%639.55M | --562.06M | 29.26%539.21M |
Total assets | 31.02%2.12B | 31.15%2.15B | 33.60%2.1B | 2.02%1.6B | 4.49%1.62B | 5.08%1.64B | 90.14%1.57B | 97.69%1.57B | 110.57%1.55B | 119.86%1.56B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -68.75%10M | --10M | -26.79%25M |
Notes payable and accounts payable | -8.97%101.57M | -22.26%117.21M | -16.02%96.1M | -9.38%114.84M | 21.81%111.58M | 22.37%150.78M | 38.76%114.42M | 37.78%126.73M | --91.6M | 74.51%123.21M |
-Notes payable | -15.77%8.73M | -56.84%6.77M | ---- | -93.20%1.24M | 62.21%10.36M | 1,900.61%15.69M | 28.39%19.26M | -18.70%18.29M | --6.39M | -92.69%784.48K |
-Accounts payable | -8.28%92.84M | -18.25%110.43M | 0.98%96.1M | 4.76%113.59M | 18.79%101.22M | 10.34%135.08M | 41.06%95.17M | 56.07%108.44M | --85.21M | 104.50%122.43M |
Contract liabilities | 58.56%18.86M | 16.13%18.71M | 27.62%17.65M | 75.94%16.11M | 0.94%11.9M | 55.79%16.11M | 20.72%13.83M | -23.31%9.16M | --11.78M | 7.84%10.34M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Salaries payable | 6.19%14.34M | 14.84%15.3M | 12.38%14.06M | 15.05%14.64M | -7.81%13.51M | 8.93%13.32M | 10.80%12.51M | 17.58%12.72M | --14.65M | 6.32%12.23M |
Taxs payable | 295.83%6.7M | 339.05%6.47M | 40.33%5.12M | -70.15%1.61M | -66.49%1.69M | -69.74%1.47M | -15.75%3.65M | -16.09%5.39M | --5.05M | -16.23%4.87M |
Other payable (including interest and dividends) | -26.04%3.06M | 218.56%8.41M | 350.02%8.21M | 166.77%5.05M | 11.70%4.14M | 61.83%2.64M | 20.30%1.82M | -6.81%1.89M | --3.71M | -5.18%1.63M |
-Other payable | ---- | ---- | ---- | 166.77%5.05M | ---- | 61.83%2.64M | ---- | -6.81%1.89M | ---- | -5.18%1.63M |
Non current liabilities due within one year | 199.93%1.26M | 165.23%883.87K | -19.35%494.54K | -35.33%333.25K | -3.18%419.37K | -31.21%333.25K | --613.22K | --515.28K | --433.15K | --484.41K |
Other current liabilities | 311.45%29.85M | 118.50%24.68M | -4.68%13.49M | -31.01%13.12M | -14.72%7.26M | -8.37%11.3M | -20.04%14.15M | 8.74%19.01M | --8.51M | 26.09%12.33M |
Total current liabilities | 16.72%175.65M | -2.19%191.68M | -3.65%155.13M | -10.63%165.7M | 3.26%150.49M | 3.08%195.96M | -5.71%161.01M | 7.38%185.41M | --145.74M | 32.79%190.1M |
Current liabilities | ||||||||||
Bonds payable | --376.4M | --371.05M | --365.14M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Deferred tax liabilities | 163.37%24.42M | 167.14%26.02M | 472.94%27.02M | 74.38%8.62M | 76.95%9.27M | 75.77%9.74M | -19.32%4.72M | -19.54%4.95M | --5.24M | -17.91%5.54M |
Long term deferred income | -36.34%1.32M | -33.69%1.55M | -37.92%1.49M | -32.20%1.77M | -30.27%2.08M | -25.14%2.33M | -29.01%2.39M | 3.64%2.61M | --2.98M | 11.81%3.12M |
Lease liabilities | -41.72%370.05K | -48.95%362.42K | -6.26%743.53K | -16.45%732.32K | -32.73%634.98K | -31.94%709.89K | --793.18K | --876.47K | --943.95K | --1.04M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Total non current liabilities | 3,257.66%402.51M | 3,020.38%398.98M | 4,890.19%394.38M | 31.95%11.13M | 30.77%11.99M | 31.76%12.79M | -14.26%7.9M | -2.69%8.43M | --9.17M | -36.22%9.7M |
Total liabilities | 255.83%578.17M | 182.95%590.66M | 225.33%549.51M | -8.78%176.82M | 4.89%162.48M | 4.48%208.75M | -6.15%168.91M | 6.90%193.85M | -2.48%154.9M | 26.16%199.81M |
Shareholders equity | ||||||||||
Paid-in capital | 0.02%232.45M | 0.00%232.41M | 0.00%232.41M | 0.00%232.41M | 0.00%232.41M | 0.00%232.41M | 33.34%232.41M | 33.34%232.41M | --232.41M | 33.34%232.41M |
Other equity instruments | --109.38M | --109.52M | --109.52M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Equity of prefer stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Capital reserve funds | 0.09%798.62M | 0.01%797.94M | 0.02%797.92M | 0.01%797.89M | 0.02%797.87M | 0.02%797.87M | 366.55%797.77M | 366.41%797.77M | --797.7M | 365.97%797.7M |
Surplus reserve funds | 10.21%71.3M | 10.21%71.3M | 21.96%64.69M | 21.96%64.69M | 21.96%64.69M | 21.96%64.69M | 30.75%53.04M | 30.75%53.04M | --53.04M | 30.75%53.04M |
Retained profit | 4.10%373.9M | 3.82%349.1M | 8.04%343.43M | 12.61%329.94M | 16.22%359.19M | 21.07%336.27M | 22.33%317.88M | 29.09%293M | --309.05M | 67.88%277.74M |
Less:Treasury stock | --45.64M | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other composite income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Specific reserves | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Shareholders equity without minority interests | 5.90%1.54B | 9.01%1.56B | 10.48%1.55B | 3.54%1.42B | 4.45%1.45B | 5.17%1.43B | 116.98%1.4B | 124.55%1.38B | --1.39B | 146.76%1.36B |
Total shareholder equity | 5.90%1.54B | 9.01%1.56B | 10.48%1.55B | 3.54%1.42B | 4.45%1.45B | 5.17%1.43B | 116.98%1.4B | 124.55%1.38B | 141.74%1.39B | 146.76%1.36B |
Total liabilityies and equity | 31.02%2.12B | 31.15%2.15B | 33.60%2.1B | 2.02%1.6B | 4.49%1.62B | 5.08%1.64B | 90.14%1.57B | 97.69%1.57B | 110.57%1.55B | 119.86%1.56B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data